Western Lake District Hotels Limited - Period Ending 2018-12-31

Western Lake District Hotels Limited - Period Ending 2018-12-31


Western Lake District Hotels Limited 10529270 false 2018-01-01 2018-12-31 2018-12-31 The principal activity of the company is that of hoteliers Digita Accounts Production Advanced 6.24.8820.0 Software true 10529270 2018-01-01 2018-12-31 10529270 2018-12-31 10529270 core:RetainedEarningsAccumulatedLosses 2018-12-31 10529270 core:ShareCapital 2018-12-31 10529270 core:CurrentFinancialInstruments 2018-12-31 10529270 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 10529270 core:Non-currentFinancialInstruments 2018-12-31 10529270 core:Non-currentFinancialInstruments core:AfterOneYear 2018-12-31 10529270 core:OtherResidualIntangibleAssets 2018-12-31 10529270 core:FurnitureFittingsToolsEquipment 2018-12-31 10529270 bus:SmallEntities 2018-01-01 2018-12-31 10529270 bus:AuditExemptWithAccountantsReport 2018-01-01 2018-12-31 10529270 bus:FullAccounts 2018-01-01 2018-12-31 10529270 bus:SmallCompaniesRegimeForAccounts 2018-01-01 2018-12-31 10529270 bus:RegisteredOffice 2018-01-01 2018-12-31 10529270 bus:Director1 2018-01-01 2018-12-31 10529270 bus:Director2 2018-01-01 2018-12-31 10529270 bus:Director3 2018-01-01 2018-12-31 10529270 bus:Consolidated 2018-01-01 2018-12-31 10529270 bus:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 10529270 core:Goodwill 2018-01-01 2018-12-31 10529270 core:IntangibleAssetsOtherThanGoodwill 2018-01-01 2018-12-31 10529270 core:OtherResidualIntangibleAssets 2018-01-01 2018-12-31 10529270 core:FurnitureFittings 2018-01-01 2018-12-31 10529270 core:FurnitureFittingsToolsEquipment 2018-01-01 2018-12-31 10529270 countries:England 2018-01-01 2018-12-31 10529270 2017-12-31 10529270 core:OtherResidualIntangibleAssets 2017-12-31 10529270 core:FurnitureFittingsToolsEquipment 2017-12-31 10529270 2017-12-31 10529270 core:RetainedEarningsAccumulatedLosses core:RestatedAmount 2017-12-31 10529270 core:ShareCapital 2017-12-31 10529270 core:CurrentFinancialInstruments 2017-12-31 10529270 core:CurrentFinancialInstruments core:WithinOneYear core:RestatedAmount 2017-12-31 10529270 core:CurrentFinancialInstruments core:RestatedAmount 2017-12-31 10529270 core:Non-currentFinancialInstruments core:AfterOneYear core:RestatedAmount 2017-12-31 10529270 core:Non-currentFinancialInstruments core:RestatedAmount 2017-12-31 10529270 core:OtherResidualIntangibleAssets 2017-12-31 10529270 core:FurnitureFittingsToolsEquipment 2017-12-31 10529270 core:RestatedAmount 2017-12-31 iso4217:GBP

Registration number: 10529270

Western Lake District Hotels Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2018

Gibbons
Chartered Accountants
Carleton House
136 Gray Street
Workington
Cumbria
CA14 2LU

 

Western Lake District Hotels Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

Western Lake District Hotels Limited

Company Information

Directors

Mr J Miller

Mr P B Delorme

Mr J F Wilson

Registered office

2 Europe Way
Cockermouth
Cumbria
CA13 0RJ

Accountants

Gibbons
Chartered Accountants
Carleton House
136 Gray Street
Workington
Cumbria
CA14 2LU

 

Western Lake District Hotels Limited

(Registration number: 10529270)
Balance Sheet as at 31 December 2018

Note

2018
£

(As restated)

2017
£

Fixed assets

 

Intangible assets

3

400,000

450,000

Tangible assets

4

20,850

12,353

 

420,850

462,353

Current assets

 

Stocks

5

22,109

25,683

Debtors

6

114,584

98,161

Cash at bank and in hand

 

123,602

214,621

 

260,295

338,465

Creditors: Amounts falling due within one year

7

(433,155)

(485,336)

Net current liabilities

 

(172,860)

(146,871)

Total assets less current liabilities

 

247,990

315,482

Creditors: Amounts falling due after more than one year

7

(225,645)

(251,930)

Provisions for liabilities

(3,962)

(2,347)

Net assets

 

18,383

61,205

Capital and reserves

 

Called up share capital

200

200

Profit and loss account

18,183

61,005

Total equity

 

18,383

61,205

For the financial year ending 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Western Lake District Hotels Limited

(Registration number: 10529270)
Balance Sheet as at 31 December 2018

Approved and authorised by the Board on 24 September 2019 and signed on its behalf by:
 

.........................................

Mr J Miller

Director

 

Western Lake District Hotels Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
2 Europe Way
Cockermouth
Cumbria
CA13 0RJ
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Prior period errors

During the previous period the lease premium had not been amortised, the prior period adjustment adjusts the figures for the amortisation.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Western Lake District Hotels Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

20% reducing balance basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Lease premium

straight line over the period of the lease

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Western Lake District Hotels Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Western Lake District Hotels Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Western Lake District Hotels Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

3

Intangible assets

Lease premium
£

Total
£

Cost or valuation

At 1 January 2018

500,000

500,000

At 31 December 2018

500,000

500,000

Amortisation

At 1 January 2018

50,000

50,000

Amortisation charge

50,000

50,000

At 31 December 2018

100,000

100,000

Carrying amount

At 31 December 2018

400,000

400,000

At 31 December 2017

450,000

450,000

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2018

15,442

15,442

Additions

13,710

13,710

At 31 December 2018

29,152

29,152

Depreciation

At 1 January 2018

3,089

3,089

Charge for the year

5,213

5,213

At 31 December 2018

8,302

8,302

Carrying amount

At 31 December 2018

20,850

20,850

At 31 December 2017

12,353

12,353

5

Stocks

2018
£

2017
£

Other inventories

22,109

25,683

 

Western Lake District Hotels Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

6

Debtors

2018
£

2017
£

Trade debtors

67,020

63,076

Other debtors

47,564

35,085

Total current trade and other debtors

114,584

98,161

 

Western Lake District Hotels Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

7

Creditors

Creditors: amounts falling due within one year

Note

2018
£

(As restated)

2017
£

Due within one year

 

Loans and borrowings

8

26,285

25,213

Trade creditors

 

74,450

63,261

Taxation and social security

 

158,476

152,793

Other creditors

 

173,944

208,729

Corporation tax control

 

-

35,340

 

433,155

485,336

Due after one year

 

Loans and borrowings

8

225,645

251,930

Creditors: amounts falling due after more than one year

Note

2018
£

(As restated)

2017
£

Due after one year

 

Loans and borrowings

8

225,645

251,930

8

Loans and borrowings

2018
£

(As restated)

2017
£

Non-current loans and borrowings

Other borrowings

225,645

251,930

2018
£

(As restated)

2017
£

Current loans and borrowings

Other borrowings

26,285

25,213