UK Loco Limited


1 February 2018 false No description of principal activity Taxfiler 2019.10.Web 05318128business:PrivateLimitedCompanyLtd2018-02-012019-01-31 053181282018-01-31 053181282018-02-012019-01-31 05318128business:AuditExemptWithAccountantsReport2018-02-012019-01-31 05318128business:FullAccounts2018-02-012019-01-31 053181282019-01-31 05318128business:Director12018-02-012019-01-31 05318128business:Director22018-02-012019-01-31 05318128business:Director32018-02-012019-01-31 05318128business:RegisteredOffice2018-02-012019-01-31 053181282018-01-31 05318128core:WithinOneYear2019-01-31 05318128core:WithinOneYear2018-01-31 05318128core:ShareCapital2019-01-31 05318128core:ShareCapital2018-01-31 05318128core:RetainedEarningsAccumulatedLosses2019-01-31 05318128core:RetainedEarningsAccumulatedLosses2018-01-31 05318128business:SmallEntities2018-02-012019-01-31 05318128countries:EnglandWales2018-02-012019-01-31 05318128core:LandBuildings2018-02-012019-01-31 05318128core:PlantMachinery2018-02-012019-01-31 05318128core:MotorVehicles2018-02-012019-01-31 05318128core:LandBuildings2018-01-31 05318128core:PlantMachinery2018-01-31 05318128core:MotorVehicles2018-01-31 05318128core:LandBuildings2019-01-31 05318128core:PlantMachinery2019-01-31 05318128core:MotorVehicles2019-01-31 05318128core:WithinOneYear2018-02-012019-01-31 05318128core:AcceleratedTaxDepreciationDeferredTax2019-01-31 05318128core:AcceleratedTaxDepreciationDeferredTax2018-01-31 053181282017-01-31 053181282017-02-012018-01-31 05318128business:OrdinaryShareClass12018-02-012019-01-31 05318128business:OrdinaryShareClass12017-02-012018-01-31 05318128core:BetweenOneFiveYears2019-01-31 05318128core:BetweenOneFiveYears2018-01-31 05318128core:MoreThanFiveYears2019-01-31 05318128core:MoreThanFiveYears2018-01-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 05318128 (England and Wales)
UK Loco Limited Unaudited accounts for the year ended 31 January 2019
UK Loco Limited Unaudited accounts Contents
Page
- 2 -
UK Loco Limited Company Information for the year ended 31 January 2019
Directors
S J Pagett S M Watson D M Singleton
Company Number
05318128 (England and Wales)
Registered Office
Apple Tree Cottage Milcote Road Milcote Stratford Upon Avon CV37 8JN
Accountants
Farquhar Partnership Limited 151 Whiteladies Road Clifton Bristol BS8 2RA
- 3 -
UK Loco Limited Statement of financial position as at 31 January 2019
2019 
2018 
Notes
£ 
£ 
Fixed assets
Tangible assets
71,714 
69,889 
Current assets
Inventories
25,593 
41,191 
Debtors
841,580 
243,325 
Cash at bank and in hand
41,312 
92,289 
908,485 
376,805 
Creditors: amounts falling due within one year
(671,342)
(183,094)
Net current assets
237,143 
193,711 
Total assets less current liabilities
308,857 
263,600 
Provisions for liabilities
Deferred tax
(8,876)
(9,115)
Net assets
299,981 
254,485 
Capital and reserves
Called up share capital
100 
100 
Profit and loss account
299,881 
254,385 
Shareholders' funds
299,981 
254,485 
For the year ending 31 January 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
Approved by the Board on 20 September 2019.
S J Pagett Director Company Registration No. 05318128
- 4 -
UK Loco Limited Notes to the Accounts for the year ended 31 January 2019
1
Statutory information
UK Loco Limited is a private company, limited by shares, registered in England and Wales, registration number 05318128. The registered office is Apple Tree Cottage, Milcote Road, Milcote, Stratford Upon Avon, CV37 8JN.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Land & buildings
over the lease term
Plant & machinery
over 10 years
Motor vehicles
over 4 years
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
Foreign exchange
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rates of exchange ruling at the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
- 5 -
UK Loco Limited Notes to the Accounts for the year ended 31 January 2019
Leased assets
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term. Assets held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of rental obligations is charged to the profit and loss account over the period of the lease at a constant proportion of the outstanding balance of capital repayments.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
4
Tangible fixed assets
Land & buildings 
Plant & machinery 
Motor vehicles 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 February 2018
7,767 
181,161 
37,010 
225,938 
Additions
- 
15,206 
- 
15,206 
Disposals
- 
(10,150)
- 
(10,150)
At 31 January 2019
7,767 
186,217 
37,010 
230,994 
Depreciation
At 1 February 2018
7,767 
134,462 
13,820 
156,049 
Charge for the year
- 
3,632 
7,499 
11,131 
On disposals
- 
(7,900)
- 
(7,900)
At 31 January 2019
7,767 
130,194 
21,319 
159,280 
Net book value
At 31 January 2019
- 
56,023 
15,691 
71,714 
At 31 January 2018
- 
46,699 
23,190 
69,889 
5
Inventories
2019 
2018 
£ 
£ 
Raw materials
25,000 
25,000 
Work in progress
593 
16,191 
25,593 
41,191 
6
Debtors
2019 
2018 
£ 
£ 
Trade debtors
826,066 
237,114 
Accrued income and prepayments
15,414 
5,010 
Other debtors
100 
1,201 
841,580 
243,325 
- 6 -
UK Loco Limited Notes to the Accounts for the year ended 31 January 2019
7
Creditors: amounts falling due within one year
2019 
2018 
£ 
£ 
Bank loans and overdrafts
150,255 
3,513 
Trade creditors
464,878 
148,621 
Taxes and social security
52,850 
28,772 
Other creditors
1,809 
638 
Accruals
1,550 
1,550 
671,342 
183,094 
The bank overdraft facility is secured by way of a fixed and floating charge over the property and undertakings of the company.
8
Deferred taxation
2019 
2018 
£ 
£ 
Accelerated capital allowances
8,876 
9,115 
2019 
2018 
£ 
£ 
Provision at start of year
9,115 
5,333 
(Credited)/charged to the profit and loss account
(239)
3,782 
Provision at end of year
8,876 
9,115 
9
Share capital
2019 
2018 
£ 
£ 
Allotted, called up and fully paid:
100 Ordinary shares of £1 each
100 
100 
10
Operating lease commitments
2019 
2018 
£ 
£ 
At 31 January 2019 the company has commitments under non-cancellable operating leases as follows:
Operating leases expiring:
Within two to five years
36,938 
69,250 
More than five years
280,647 
319,725 
317,585 
388,975 
11
Average number of employees
During the year the average number of employees was 23 (2018: 22).
- 7 -