DAYTONA_MILTON_KEYNES_LIM - Accounts


Company Registration No. 04710314 (England and Wales)
DAYTONA MILTON KEYNES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
PAGES FOR FILING WITH REGISTRAR
DAYTONA MILTON KEYNES LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 8
DAYTONA MILTON KEYNES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2018
31 December 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,906
2,728
Current assets
Stocks
38,986
70,813
Debtors
5
558,618
499,511
Cash at bank and in hand
50,024
59,758
647,628
630,082
Creditors: amounts falling due within one year
6
(896,634)
(822,632)
Net current liabilities
(249,006)
(192,550)
Total assets less current liabilities
(247,100)
(189,822)
Capital and reserves
Called up share capital
7
103
103
Share premium account
154,985
154,985
Profit and loss reserves
(402,188)
(344,910)
Total equity
(247,100)
(189,822)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 24 September 2019 and are signed on its behalf by:
Mr D Lee
Director
Company Registration No. 04710314
DAYTONA MILTON KEYNES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2018
- 2 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2017
103
154,985
(320,702)
(165,614)
Year ended 31 December 2017:
Loss and total comprehensive income for the year
-
-
(24,208)
(24,208)
Balance at 31 December 2017
103
154,985
(344,910)
(189,822)
Year ended 31 December 2018:
Loss and total comprehensive income for the year
-
-
(57,278)
(57,278)
Balance at 31 December 2018
103
154,985
(402,188)
(247,100)
DAYTONA MILTON KEYNES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
- 3 -
1
Accounting policies
Company information

Daytona Milton Keynes Limited is a private company limited by shares incorporated in England and Wales. The registered office is c/o Daytona Sandown Park Limited, More Lane, Esher, Surrey, KT10 8AN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.The principal accounting policies adopted are set out below.

1.2
Going concern

The company has net current liabilities of £249,006 (2017: £192,550) at the balance sheet date which suggests that the going concern basis may not be appropriate. However, the directors have given informal assurance that they will continue to provide support to the company to allow it to continue in operation for the foreseeable future. The directors therefore considers it appropriate to prepare financial statements on a going concern basis. The financial statements do not include any adjustments that would result from a withdrawal of this support.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services related to racing and events provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.4
Intangible fixed assets - goodwill
Acquired goodwill is written off in equal annual instalments over its estimated useful economic life of three years.
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
12.5% - 33.33% straight line
Plant and machinery
33 1/3% straight line
Fixtures, fittings & equipment
33 1/3% straight line
Karts
over 24, 36 and 60 months

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

DAYTONA MILTON KEYNES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 4 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.

DAYTONA MILTON KEYNES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 5 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

DAYTONA MILTON KEYNES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 47 (2017 - 56).

3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2018 and 31 December 2018
17,777
Amortisation and impairment
At 1 January 2018 and 31 December 2018
17,777
Carrying amount
At 31 December 2018
-
At 31 December 2017
-
4
Tangible fixed assets
Land and buildings Leasehold
Plant and machinery
Fixtures, fittings & equipment
Karts
Total
£
£
£
£
£
Cost
At 1 January 2018
171,550
16,723
64,978
25,360
278,611
Additions
-
-
930
-
930
At 31 December 2018
171,550
16,723
65,908
25,360
279,541
Depreciation and impairment
At 1 January 2018
170,477
16,172
63,874
25,360
275,883
Depreciation charged in the year
368
550
834
-
1,752
At 31 December 2018
170,845
16,722
64,708
25,360
277,635
Carrying amount
At 31 December 2018
705
1
1,200
-
1,906
At 31 December 2017
1,073
551
1,104
-
2,728
DAYTONA MILTON KEYNES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 7 -
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
184,773
117,109
Other debtors
368,980
377,537
553,753
494,646
Deferred tax asset
4,865
4,865
558,618
499,511
6
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
380,125
405,323
Amounts owed to group undertakings
414,591
320,580
Other creditors
101,918
96,729
896,634
822,632
7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
10,300 Ordinary shares of 1p each
103
103
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
Within one year
277,207
323,854
Between two and five years
221,888
499,095
499,095
822,949
DAYTONA MILTON KEYNES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 8 -
9
Related party transactions

Daytona Holdings Limited is the ultimate parent company, all the intercompany transactions/balances are with wholly-owned members. These transactions have been concluded under normal market conditions and as such are exempt from disclosure. Accounts are being prepared under FRS 102 Section 1A Small Entities Regime.

 

On 27 May 2016 the director, Mr C Graham made a charge against the company of all undertakings property and assets to secure his personal guarantee made on a loan held in Daytona Motorsport Management Limited. The charges contains fixed, floating and negative pledge.

2018-12-312018-01-01falseCCH SoftwareCCH Accounts Production 2019.200No description of principal activity25 September 2019Mr C GrahamMr D LeeMr D Lee047103142018-01-012018-12-31047103142018-12-31047103142017-12-3104710314core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-12-3104710314core:PlantMachinery2018-12-3104710314core:FurnitureFittings2018-12-3104710314core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-12-3104710314core:PlantMachinery2017-12-3104710314core:FurnitureFittings2017-12-3104710314core:CurrentFinancialInstruments2018-12-3104710314core:CurrentFinancialInstruments2017-12-3104710314core:ShareCapital2018-12-3104710314core:ShareCapital2017-12-3104710314core:SharePremium2018-12-3104710314core:SharePremium2017-12-3104710314core:RetainedEarningsAccumulatedLosses2018-12-3104710314core:RetainedEarningsAccumulatedLosses2017-12-3104710314core:SharePremium2016-12-3104710314bus:CompanySecretaryDirector12018-01-012018-12-31047103142017-01-012017-12-3104710314core:RetainedEarningsAccumulatedLosses2018-01-012018-12-3104710314core:Goodwill2018-01-012018-12-3104710314core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-01-012018-12-3104710314core:PlantMachinery2018-01-012018-12-3104710314core:FurnitureFittings2018-01-012018-12-3104710314core:MotorVehicles2018-01-012018-12-3104710314core:NetGoodwill2017-12-3104710314core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-12-3104710314core:PlantMachinery2017-12-3104710314core:FurnitureFittings2017-12-3104710314core:MotorVehicles2017-12-31047103142017-12-3104710314core:MotorVehicles2018-12-3104710314bus:PrivateLimitedCompanyLtd2018-01-012018-12-3104710314bus:FRS1022018-01-012018-12-3104710314bus:AuditExemptWithAccountantsReport2018-01-012018-12-3104710314bus:SmallCompaniesRegimeForAccounts2018-01-012018-12-3104710314bus:Director12018-01-012018-12-3104710314bus:Director22018-01-012018-12-3104710314bus:CompanySecretary12018-01-012018-12-3104710314bus:FullAccounts2018-01-012018-12-31xbrli:purexbrli:sharesiso4217:GBP