HGS_(LEICESTER)_LIMITED - Accounts


Company Registration No. 09706030 (England and Wales)
HGS (LEICESTER) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
PAGES FOR FILING WITH REGISTRAR
HGS (LEICESTER) LIMITED
CONTENTS
Page
Statement of financial position
1
Statement of changes in equity
2
Notes to the financial statements
3 - 8
HGS (LEICESTER) LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2018
31 December 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,613,602
1,709,311
Current assets
Stocks
244,631
192,245
Debtors
4
28,872
79,435
Cash at bank and in hand
125,057
37,213
398,560
308,893
Creditors: amounts falling due within one year
5
(1,530,744)
(597,122)
Net current liabilities
(1,132,184)
(288,229)
Total assets less current liabilities
1,481,418
1,421,082
Creditors: amounts falling due after more than one year
6
(1,299,236)
(1,380,483)
Provisions for liabilities
(37,286)
(10,149)
Net assets
144,896
30,450
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
144,796
30,350
Total equity
144,896
30,450

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 24 September 2019 and are signed on its behalf by:
Mr P E Hockenhull
Director
Company Registration No. 09706030
HGS (LEICESTER) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2018
- 2 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2017
100
12,530
12,630
Year ended 31 December 2017:
Profit and total comprehensive income for the year
-
17,820
17,820
Balance at 31 December 2017
100
30,350
30,450
Year ended 31 December 2018:
Profit and total comprehensive income for the year
-
114,446
114,446
Balance at 31 December 2018
100
144,796
144,896
HGS (LEICESTER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
- 3 -
1
Accounting policies
Company information

HGS (Leicester) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Shell Corby, Cottingham Road, Corby, NN17 2UL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
No depreciation.
Leasehold land and buildings
Over the term of the lease.
Fixtures and fittings
15% per annum on a reducing balance basis.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

In stating freehold land and buildings at cost and not subjecting to periodic charges for depreciation results in a departure from usual accounting principles. The usual requirement according to company legislation is to provide depreciation on any fixed assets which have a limited useful economic life. However, in this case the directors believe that writing down such assets will not show a true and fair view as a the residual values of such freehold land and buildings are expected to remain high. The subsequent non-charge of depreciation (based on a 1/3 land split and 2% charge) amounts to £20,555 (2017- £8,812).

HGS (LEICESTER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 4 -
1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

1.5
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

BASIC FINANCIAL ASSETS AND LIABILITIES

Basic financial assets and liabilities, which include debtors and creditors with no stated interest rate and receivables or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

CURRENT TAX

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

HGS (LEICESTER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 5 -
DEFERRED TAX

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the income statement so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 28 (2017 - 10).

HGS (LEICESTER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 6 -
3
Tangible fixed assets
Freehold land and buildings
Leasehold land and buildings
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 January 2018
660,907
781,148
343,562
1,785,617
Additions
880,771
21,506
76,786
979,063
At 31 December 2018
1,541,678
802,654
420,348
2,764,680
Depreciation
At 1 January 2017
-
23,815
52,491
76,306
Depreciation charged in the year
-
19,593
55,179
74,772
At 31 December 2018
-
43,408
107,670
151,078
Carrying amount
At 31 December 2018
1,541,678
759,246
312,678
2,613,602
At 31 December 2017
660,907
757,333
291,071
1,709,311

Freehold and leasehold land and buildings with a carrying amount of £2,300,924 (2017 - £1,418,240) and fixtures and fittings with a carrying amount of £10,837 (2017 - £12,750) have been pledged to secure borrowings of the company. The company is not allowed to pledge these assets as security for other borrowings or to sell them to another entity.

4
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
-
745
Other debtors
28,872
78,690
28,872
79,435
HGS (LEICESTER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 7 -
5
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans
118,200
87,661
Trade creditors
288,483
187,996
Corporation tax
6,432
-
Other taxation and social security
3,970
1,882
Other creditors
1,113,659
319,583
1,530,744
597,122

Net obligations under finance lease which are included within other creditors are secured by fixed charges on the assets concerned.

 

The bank loans are secured by personal guarantees of the directors and first legal charge on the property owned by the directors.

6
Creditors: amounts falling due after more than one year
2018
2017
£
£
Bank loans
1,297,736
1,374,483
Other creditors
1,500
6,000
1,299,236
1,380,483

The bank loans are secured by personal guarantees of the directors and first legal charge on the property owned by the directors. Net obligations under finance lease which are included within other creditors are secured by fixed charges on the assets concerned.

Amounts included above which fall due after five years are as follows:
Payable by instalments
841,246
993,922
7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
100
100
HGS (LEICESTER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 8 -
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
231,500
4,500
9
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

2018
2017
£
£
Hockenhull Garages Limited - interest free loans
886,966
17,036

The following amounts were outstanding at the reporting end date:

2018
2017
Amounts owed to related parties
£
£
Hockenhull Garages Limited - interest free loans
951,966
82,036
2018-12-312018-01-01false24 September 2019CCH SoftwareCCH Accounts Production 2019.300No description of principal activityMr P E HockenhullMr J P M HockenhullMr R L Spooner097060302018-01-012018-12-31097060302018-12-31097060302017-12-3109706030core:LandBuildingscore:OwnedOrFreeholdAssets2018-12-3109706030core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-12-3109706030core:FurnitureFittings2018-12-3109706030core:LandBuildingscore:OwnedOrFreeholdAssets2017-12-3109706030core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-12-3109706030core:FurnitureFittings2017-12-3109706030core:CurrentFinancialInstruments2018-12-3109706030core:CurrentFinancialInstruments2017-12-3109706030core:Non-currentFinancialInstruments2018-12-3109706030core:Non-currentFinancialInstruments2017-12-3109706030core:ShareCapital2018-12-3109706030core:ShareCapital2017-12-3109706030core:RetainedEarningsAccumulatedLosses2018-12-3109706030core:RetainedEarningsAccumulatedLosses2017-12-3109706030core:ShareCapitalOrdinaryShares2018-12-3109706030core:ShareCapitalOrdinaryShares2017-12-3109706030bus:Director12018-01-012018-12-3109706030core:RetainedEarningsAccumulatedLosses2017-01-012017-12-31097060302017-01-012017-12-3109706030core:RetainedEarningsAccumulatedLosses2018-01-012018-12-3109706030core:LandBuildingscore:OwnedOrFreeholdAssets2018-01-012018-12-3109706030core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-01-012018-12-3109706030core:FurnitureFittings2018-01-012018-12-3109706030core:LandBuildingscore:OwnedOrFreeholdAssets2017-12-3109706030core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-12-3109706030core:FurnitureFittings2017-12-31097060302017-12-3109706030bus:OrdinaryShareClass12018-01-012018-12-3109706030bus:OrdinaryShareClass12018-12-3109706030bus:PrivateLimitedCompanyLtd2018-01-012018-12-3109706030bus:SmallCompaniesRegimeForAccounts2018-01-012018-12-3109706030bus:FRS1022018-01-012018-12-3109706030bus:AuditExemptWithAccountantsReport2018-01-012018-12-3109706030bus:Director22018-01-012018-12-3109706030bus:Director32018-01-012018-12-3109706030bus:FullAccounts2018-01-012018-12-31xbrli:purexbrli:sharesiso4217:GBP