ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2018-12-312018-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2018-01-01 04654893 2018-01-01 2018-12-31 04654893 2017-01-01 2017-12-31 04654893 2018-12-31 04654893 2017-12-31 04654893 c:Director3 2018-01-01 2018-12-31 04654893 d:Buildings d:ShortLeaseholdAssets 2018-01-01 2018-12-31 04654893 d:Buildings d:ShortLeaseholdAssets 2018-12-31 04654893 d:Buildings d:ShortLeaseholdAssets 2017-12-31 04654893 d:LandBuildings 2018-12-31 04654893 d:LandBuildings 2017-12-31 04654893 d:FurnitureFittings 2018-01-01 2018-12-31 04654893 d:FurnitureFittings 2018-12-31 04654893 d:FurnitureFittings 2017-12-31 04654893 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 04654893 d:ComputerEquipment 2018-01-01 2018-12-31 04654893 d:ComputerEquipment 2018-12-31 04654893 d:ComputerEquipment 2017-12-31 04654893 d:ComputerEquipment d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 04654893 d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 04654893 d:CurrentFinancialInstruments 2018-12-31 04654893 d:CurrentFinancialInstruments 2017-12-31 04654893 d:Non-currentFinancialInstruments 2018-12-31 04654893 d:Non-currentFinancialInstruments 2017-12-31 04654893 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 04654893 d:CurrentFinancialInstruments d:WithinOneYear 2017-12-31 04654893 d:Non-currentFinancialInstruments d:AfterOneYear 2018-12-31 04654893 d:Non-currentFinancialInstruments d:AfterOneYear 2017-12-31 04654893 d:ShareCapital 2018-12-31 04654893 d:ShareCapital 2017-12-31 04654893 d:SharePremium 2018-12-31 04654893 d:SharePremium 2017-12-31 04654893 d:CapitalRedemptionReserve 2018-12-31 04654893 d:CapitalRedemptionReserve 2017-12-31 04654893 d:OtherMiscellaneousReserve 2018-12-31 04654893 d:OtherMiscellaneousReserve 2017-12-31 04654893 d:RetainedEarningsAccumulatedLosses 2018-12-31 04654893 d:RetainedEarningsAccumulatedLosses 2017-12-31 04654893 c:OrdinaryShareClass1 2018-01-01 2018-12-31 04654893 c:OrdinaryShareClass1 2018-12-31 04654893 c:OrdinaryShareClass1 2017-12-31 04654893 c:OrdinaryShareClass2 2018-01-01 2018-12-31 04654893 c:OrdinaryShareClass2 2018-12-31 04654893 c:OrdinaryShareClass2 2017-12-31 04654893 c:OrdinaryShareClass3 2018-01-01 2018-12-31 04654893 c:OrdinaryShareClass3 2018-12-31 04654893 c:OrdinaryShareClass3 2017-12-31 04654893 c:OrdinaryShareClass4 2018-01-01 2018-12-31 04654893 c:OrdinaryShareClass4 2018-12-31 04654893 c:OrdinaryShareClass4 2017-12-31 04654893 c:OrdinaryShareClass5 2018-01-01 2018-12-31 04654893 c:OrdinaryShareClass5 2018-12-31 04654893 c:OrdinaryShareClass5 2017-12-31 04654893 c:FRS102 2018-01-01 2018-12-31 04654893 c:AuditExempt-NoAccountantsReport 2018-01-01 2018-12-31 04654893 c:FullAccounts 2018-01-01 2018-12-31 04654893 c:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 04654893 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-01-01 2018-12-31 xbrli:shares iso4217:GBP xbrli:pure


Registered number: 04654893












H2 GLENFERN LIMITED
UNAUDITED FINANCIAL STATEMENTS
 
PAGES FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 31 DECEMBER 2018

        REGISTERED NUMBER:04654893
H2 GLENFERN LIMITED

BALANCE SHEET
AS AT 31 DECEMBER 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 4 
28,816
28,002

  
28,816
28,002

Current assets
  

Debtors: amounts falling due within one year
 5 
534,882
372,108

Cash at bank and in hand
 6 
28,477
150,218

  
563,359
522,326

Creditors: amounts falling due within one year
 7 
(256,460)
(249,540)

Net current assets
  
 
 
306,899
 
 
272,786

Total assets less current liabilities
  
335,715
300,788

Creditors: amounts falling due after more than one year
 8 
(49,000)
(49,000)

  

Net assets
  
286,715
251,788


Capital and reserves
  

Called up share capital 
 9 
181,900
181,900

Share premium account
  
19,350
19,350

Capital redemption reserve
  
70,584
70,584

Other reserves
  
(12,476)
(12,476)

Profit and loss account
  
27,357
(7,570)

  
286,715
251,788


The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime within Part 15 of the Companies Act 2006 and in accordance with Section 1A of Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

- 1 -


        REGISTERED NUMBER:04654893
H2 GLENFERN LIMITED
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2018


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
T Huddart
Director

Date: 23 September 2019

The notes on pages 3 to 11 form part of these financial statements.



- 2 -



H2 GLENFERN LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

1.


General information

H2 Glenfern Ltd is a private company limited by shares and registered in England and Wales. The Company’s registered number is 04654893. Its registered office and principal place of business is Ground Floor, 38 Seymour Street, London W1H 7BP.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

After making enquiries, the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and meet its liabilities as they fall due for the foreseeable future, being a period of at least twelve months from the date these financial statements were approved. Accordingly, they continue to adopt the going concern basis in preparing the financial
statements.

 
2.3

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Profit and loss account except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Profit and loss account within 'finance income or costs'. All other foreign exchange gains and losses are presented in the Profit and loss account within 'other operating income'.


- 3 -



H2 GLENFERN LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Operating leases: the company as lessee

Rentals paid under operating leases are charged to the Profit and loss account on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Interest income

Interest income is recognised in the Profit and loss account using the effective interest method.

 
2.7

Borrowing costs

All borrowing costs are recognised in the Profit and loss account in the year in which they are incurred.

 
2.8

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in the Profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.


- 4 -



H2 GLENFERN LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.Accounting policies (continued)

 
2.9

Taxation

Tax is recognised in the Profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

The company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the following basis.

Depreciation is provided on the following basis:

Short-term leasehold property
-
over the lease terms
Fixtures and fittings
-
25% reducing balance
Computer equipment
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and loss account.


- 5 -



H2 GLENFERN LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.Accounting policies (continued)

 
2.11

Financial instruments

The company has elected to apply Sections 11 and 12 of FRS 102 in respect of financial instruments.
Financial assets and financial liabilities are recognised when the company becomes party to the contractual provisions of the instrument. 
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. 
 

The company’s policies for its major classes of financial assets and financial liabilities are set out below. 
 
Financial assets
Basic financial assets, including trade and other debtors, cash and bank balances,  intercompany working capital balances, and intercompany financing are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.
Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.
 
Financial liabilities
Basic financial liabilities, including trade and other creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
 

- 6 -



H2 GLENFERN LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.Accounting policies (continued)


Financial instruments (continued)



Financial instruments (continued)

Impairment of financial assets
Financial assets measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the profit and loss account. 
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between the asset's carrying amount and the best estimate of the amount the company would receive for the asset if it were to be sold at the reporting date. 
For financial assets measured at amortised cost, the impairment loss is measured as the difference between the asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If the financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract. 
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
 
Derecognition of financial assets and financial liabilities
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions. 
 

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires. 
 
Offsetting of financial assets and financial liabilities
Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.


- 7 -



H2 GLENFERN LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.Accounting policies (continued)

  
2.13

Share capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2017 -7).


4.


Tangible fixed assets





Short-term leasehold property
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2018
14,750
26,648
72,759
114,157


Additions
-
-
9,359
9,359



At 31 December 2018

14,750
26,648
82,118
123,516



Depreciation


At 1 January 2018
9,342
22,727
54,086
86,155


Charge for the year on owned assets
2,950
875
4,720
8,545



At 31 December 2018

12,292
23,602
58,806
94,700



Net book value



At 31 December 2018
2,458
3,046
23,312
28,816



At 31 December 2017
5,408
3,921
18,673
28,002


- 8 -



H2 GLENFERN LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

           4.Tangible fixed assets (continued)




The net book value of land and buildings may be further analysed as follows:


2018
2017
£
£

Short leasehold
2,458
5,408

2,458
5,408



5.


Debtors

2018
2017
£
£


Trade debtors
258,472
275,482

Other debtors
31,477
32,701

Prepayments and accrued income
244,933
63,925

534,882
372,108



6.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
28,477
150,218

Less: bank overdrafts
-
(679)

28,477
149,539



- 9 -



H2 GLENFERN LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

7.


Creditors: Amounts falling due within one year

2018
2017
£
£

Bank overdrafts
-
679

Trade creditors
87,438
110,443

Corporation tax
69,238
45,967

Other taxation and social security
42,153
42,028

Other creditors
13,226
4,559

Accruals and deferred income
44,405
45,864

256,460
249,540



8.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Other creditors
49,000
49,000

49,000
49,000



- 10 -



H2 GLENFERN LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

9.


Share capital

2018
2017
£
£
Authorised, allotted, called up and fully paid



181,888 (2017 -181,888) Ordinary A shares of £1.00 each
181,888
181,888
1 (2017 -1) Ordinary B share of £1.00
1
1
1 (2017 -1) Ordinary C share of £1.00
1
1
1 (2017 -1) Ordinary D share of £1.00
1
1
1 (2017 -1) Ordinary E share of £1.00
1
1
1 (2017 -1) Ordinary F share of £1.00
1
1
1 (2017 -1) Ordinary G share of £1.00
1
1
1 (2017 -1) Ordinary H share of £1.00
1
1
1 (2017 -1) Ordinary I share of £1.00
1
1
1 (2017 -1) Ordinary J share of £1.00
1
1
1 (2017 -1) Ordinary K share of £1.00
1
1
1 (2017 -1) Ordinary L share of £1.00
1
1
1 (2017 -1) Ordinary M share of £1.00
1
1

181,900

181,900


10.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company  in an independently administered fund. The pension cost charge represents contributions payable by the company  to the fund and amounted to £4,205 (2017 -£1,871). Contributions totalling £483 (2017 -£256) were payable to the fund at the balance sheet date and are included in creditors.


11.


Related party transactions

During the year, the company advanced £295,616 (2017 - £252,334) to the director and director repaid £300,000 (2017 - £235,000) to the company. As at the balance sheet, the sum of £248 ( 2017 - £2,225 was owed by) was owed to the director.

 

- 11 -