Adecot Properties Ltd xbrl


2018-01-01 2018-12-31 2018-12-31 Trading false The accounts were prepared in accordance with frs102 With an accountants report AbridgedAccounts This company is a private limited company 04911548 2018-12-31 04911548 2017-12-31 04911548 2016-12-31 04911548 2018-01-01 2018-12-31 04911548 2017-01-01 2017-12-31 04911548 uk-cd-pres:AllEntityOfficers 2018-01-01 2018-12-31 04911548 uk-cd-pres:AllEntityOfficers 2017-01-01 2017-12-31 04911548 uk-cd-pres:CompanySecretary1 2018-01-01 2018-12-31 04911548 uk-cd-pres:CompanySecretaryDirector1 2018-01-01 2018-12-31 04911548 uk-cd-pres:CompanySecretaryDirector1 2018-12-31 04911548 uk-cd-pres:Director1 2018-01-01 2018-12-31 04911548 uk-cd-pres:Director1 2018-12-31 04911548 uk-cd-pres:AllOrdinaryShares 2018-12-31 04911548 uk-cd-pres:AllPreferenceShares 2018-12-31 04911548 uk-cd-pres:AllOrdinaryShares 2017-12-31 04911548 uk-cd-pres:AllPreferenceShares 2017-12-31 04911548 uk-cd-pres:AllOrdinaryShares 2018-01-01 2018-12-31 04911548 uk-cd-pres:AllPreferenceShares 2018-01-01 2018-12-31 04911548 uk-cd-pres:AllOrdinaryShares 2017-01-01 2017-12-31 04911548 uk-cd-pres:AllPreferenceShares 2017-01-01 2017-12-31 04911548 uk-cd-pres:RegisteredOffice 2018-01-01 2018-12-31 04911548 uk-cd-pres:EntityAccountantsOrAuditors 2018-12-31 04911548 uk-cd-pres:EntityAccountantsOrAuditors 2018-01-01 2018-12-31 04911548 uk-cd-pres:EntityAccountantsOrAuditors 2017-01-01 2017-12-31 04911548 uk-cd-pres:EntityBankers 2018-01-01 2018-12-31 04911548 uk-cd-pres:EntityLawyersOrLegalAdvisers 2018-01-01 2018-12-31 04911548 uk-countries:UnitedKingdom 2018-01-01 2018-12-31 04911548 uk-countries:Europe 2018-01-01 2018-12-31 04911548 uk-countries:NorthAmerica 2018-01-01 2018-12-31 04911548 uk-countries:OtherCountriesRegions 2018-01-01 2018-12-31 04911548 uk-countries:UnitedKingdom 2017-01-01 2017-12-31 04911548 uk-countries:Europe 2017-01-01 2017-12-31 04911548 uk-countries:NorthAmerica 2017-01-01 2017-12-31 04911548 uk-countries:OtherCountriesRegions 2017-01-01 2017-12-31 04911548 uk-gaap-pt:OwnedOrFreeholdTangibleFixedAssets 2018-01-01 2018-12-31 04911548 uk-gaap-pt:LeasedTangibleFixedAssets 2018-01-01 2018-12-31 04911548 uk-gaap-pt:OwnedOrFreeholdTangibleFixedAssets 2017-01-01 2017-12-31 04911548 uk-gaap-pt:LeasedTangibleFixedAssets 2017-01-01 2017-12-31 04911548 uk-gaap-pt:OwnedAssets 2018-01-01 2018-12-31 04911548 uk-gaap-pt:LeasedAssets 2018-01-01 2018-12-31 04911548 uk-gaap-pt:OwnedAssets 2017-01-01 2017-12-31 04911548 uk-gaap-pt:LeasedAssets 2017-01-01 2017-12-31 04911548 uk-gaap-pt:LeasedAssetsHeldAsLessee 2018-12-31 04911548 uk-gaap-pt:LeasedAssetsHeldAsLessee 2017-12-31 04911548 uk-gaap-pt:LeasedAssetsHeldAsLessee 2018-01-01 2018-12-31 04911548 uk-gaap-pt:LeasedAssetsHeldAsLessee 2017-01-01 2017-12-31 04911548 uk-gaap-pt:NetGoodwill 2017-12-31 04911548 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2017-12-31 04911548 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2017-12-31 04911548 uk-gaap-pt:OtherResidualIntangibleAssets 2017-12-31 04911548 uk-gaap-pt:NetGoodwill 2018-01-01 2018-12-31 04911548 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2018-01-01 2018-12-31 04911548 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2018-01-01 2018-12-31 04911548 uk-gaap-pt:OtherResidualIntangibleAssets 2018-01-01 2018-12-31 04911548 uk-gaap-pt:NetGoodwill 2018-12-31 04911548 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2018-12-31 04911548 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2018-12-31 04911548 uk-gaap-pt:OtherResidualIntangibleAssets 2018-12-31 04911548 uk-gaap-pt:Buildings 2018-01-01 2018-12-31 04911548 uk-gaap-pt:Land 2018-01-01 2018-12-31 04911548 uk-gaap-pt:LandBuildings 2017-12-31 04911548 uk-gaap-pt:PlantMachinery 2017-12-31 04911548 uk-gaap-pt:FurnitureFittings 2017-12-31 04911548 uk-gaap-pt:FurnitureFittings 2017-12-31 04911548 uk-gaap-pt:OfficeEquipment 2017-12-31 04911548 uk-gaap-pt:Vehicles 2017-12-31 04911548 uk-gaap-pt:LandBuildings 2018-01-01 2018-12-31 04911548 uk-gaap-pt:PlantMachinery 2018-01-01 2018-12-31 04911548 uk-gaap-pt:FurnitureFittings 2018-01-01 2018-12-31 04911548 uk-gaap-pt:FurnitureFittings 2018-01-01 2018-12-31 04911548 uk-gaap-pt:OfficeEquipment 2018-01-01 2018-12-31 04911548 uk-gaap-pt:Vehicles 2018-01-01 2018-12-31 04911548 uk-gaap-pt:LandBuildings 2018-12-31 04911548 uk-gaap-pt:PlantMachinery 2018-12-31 04911548 uk-gaap-pt:FurnitureFittings 2018-12-31 04911548 uk-gaap-pt:OfficeEquipment 2018-12-31 04911548 uk-gaap-pt:Vehicles 2018-12-31 04911548 uk-gaap-ptx:AdministrativeExpenses 2018-01-01 2018-12-31 04911548 uk-gaap-ptx:AdministrativeExpenses 2017-01-01 2017-12-31 04911548 uk-gaap-ptx:CostSales 2018-01-01 2018-12-31 04911548 uk-gaap-ptx:CostSales 2017-01-01 2017-12-31 04911548 uk-gaap-ptx:DistributionCosts 2018-01-01 2018-12-31 04911548 uk-gaap-ptx:DistributionCosts 2017-01-01 2017-12-31 04911548 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2018-12-31 04911548 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2017-12-31 04911548 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2018-12-31 04911548 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2017-12-31 04911548 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2018-12-31 04911548 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2017-12-31 04911548 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2018-12-31 04911548 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2017-12-31 04911548 uk-gaap-pt:CurrentFinancialInstruments 2018-12-31 04911548 uk-gaap-pt:CurrentFinancialInstruments 2017-12-31 04911548 uk-gaap-pt:WithinOneYear 2018-12-31 04911548 uk-gaap-pt:BetweenOneTwoYears 2018-12-31 04911548 uk-gaap-pt:BetweenTwoFiveYears 2018-12-31 04911548 uk-gaap-pt:MoreThanFiveYears 2018-12-31 04911548 uk-gaap-pt:AfterOneYear 2018-12-31 04911548 uk-gaap-pt:WithinOneYear 2017-12-31 04911548 uk-gaap-pt:BetweenOneTwoYears 2017-12-31 04911548 uk-gaap-pt:BetweenTwoFiveYears 2017-12-31 04911548 uk-gaap-pt:MoreThanFiveYears 2017-12-31 04911548 uk-gaap-pt:AfterOneYear 2017-12-31 04911548 uk-gaap-pt:ShareCapital 2018-12-31 04911548 uk-gaap-pt:SharePremium 2018-12-31 04911548 uk-gaap-pt:RetainedEarningsAccumulatedLosses 2018-12-31 04911548 uk-gaap-pt:RevaluationReserve 2018-12-31 04911548 uk-gaap-pt:OtherReservesSubtotal 2018-12-31 04911548 uk-gaap-pt:ShareCapital 2017-12-31 04911548 uk-gaap-pt:SharePremium 2017-12-31 04911548 uk-gaap-pt:RetainedEarningsAccumulatedLosses 2017-12-31 04911548 uk-gaap-pt:RevaluationReserve 2017-12-31 04911548 uk-gaap-pt:OtherReservesSubtotal 2017-12-31 04911548 1 2018-01-01 2018-12-31 04911548 2 2018-01-01 2018-12-31 04911548 uk-cd-pres:FRS102 2018-01-01 2018-12-31 04911548 uk-cd-pres:AuditExemptWithAccountantsReport 2018-01-01 2018-12-31 04911548 uk-cd-pres:FullAccounts 2018-01-01 2018-12-31 04911548 uk-cd-pres:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 iso4217:GBP xbrli:pure
 
 
 
 
 
 
 
Adecot Properties Ltd
 
 
Company Registration Number
04911548
 
 
Report of the Directors and
Unaudited Financial Statements
 
 
Period of accounts
 
Start date 01/01/2018
 
End date 31/12/2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 1
Adecot Properties Ltd
 
Contents of the Financial Statements
for the Period Ended 31 December 2018
 
 
Page
Company Information 3
 
Report of the Directors 4
 
Profit and Loss Account 5
 
Balance Sheet 6 - 7
 
Notes to the Financial Statements 8 - 12
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 2
Adecot Properties Ltd
 
Company Information
for the Period Ended 31 December 2018
 
Directors Fergal Grist
 
Company secretary Fergal Grist
 
Registered office Beresford Lodge
26A Alton Road
Oxton, Wirral
CH43 1XA
 
Company Registration Number 04911548
 
 
Bankers Name Barclays Bank
Address 9 Portman Square
London W1H 6EU
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 3
Adecot Properties Ltd
Directors Report
for the Period Ended 31 December 2018
The directors present their report with the financial statements of the company for the
period ended 31 December 2018
Principal activities
The principal activity of the company in the period under review was
Property - investment and rental
Directors
The director(s) shown below have held office during the whole of the period
Fergal Grist
Small Company Provisions
These accounts have been prepared in accordance with the provisions applicable to
companies subject to the small companies regime.
 
This report was approved by the board of directors on 2019-09-19
and signed on behalf of the board by
Name Fergal Grist
Status Director
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 4
Adecot Properties Ltd
 
Profit and Loss Account
for the Period Ended 31 December 2018
2018 2017
Notes £ £
 
Turnover 2 34,500 29,250
______ ______
Gross Profit/(Loss) 34,500 29,250
 
Administrative expenses 14,374 14,209
______ ______
Operating costs 14,374 14,209
 
______ ______
Operating Profit/(Loss) 3 20,126 15,041
______ ______
Interest receivable and similar 291 201
Interest payable and similar 3,066 2,718
______ ______
Net Finance income/(Loss) (2,775) (2,517)
______ ______
Profit/(Loss) on ordinary activities before taxation 17,351 12,524
 
Tax on profit on ordinary activities 4 3,297 2,411
________ ________
Profit/(Loss) for the financial period after taxation 14,054 10,113
There were no recognised gains or losses other than the profit/(loss) shown attributable to the
shareholders for the period ended 31 December 2018
 
The notes form part of these financial statements
 
 
 
 
 
 
 
Page 5
Adecot Properties Ltd
Balance Sheet
for the Period Ended 31 December 2018
Company registration number 04911548
2018 2017
Notes £ £
Fixed assets
Tangible fixed assets 5 482,939 482,939
Investments 6 1 1
_______ _______
Total fixed assets 482,940 482,940
Current assets
Debtors 7 129,187 129,187
Cash at bank and in hand 107,266 107,327
_______ _______
Total current assets/(liabilities) 236,453 236,514
Creditors
Creditors - amounts falling
due within one year 8 3,487 2,601
_______ _______
Net current assets 232,966 233,913
_______ _______
Total assets less current liabilities 715,906 716,853
_______ _______
Creditors - amounts falling
due after more than one year 9 644,320 659,320
_______ _______
Long term creditors 644,320 659,320
________ ________
Net assets/(liabilities) 71,586 57,532
Capital and reserves
Called up share capital 11 1,000 1,000
Profit and loss account 12 70,586 56,532
_______ ________
Total shareholders funds 71,586 57,532
 
 
 
 
 
 
 
Page 6
Adecot Properties Ltd
 
Balance Sheet
for the Period Ended 31 December 2018
 
 
 
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
 
For the year ending 31 December 2018 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The members have agreed to the preparation of abridged accounts.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
 
The financial statements were approved by the Board of Directors on 2019-09-19
 
SIGNED ON BEHALF OF THE BOARD BY
 
 
 
 
 
 
 
Name Fergal Grist
 
The notes form part of these financial statements
 
 
 
 
 
 
 
Page 7
Adecot Properties Ltd
Notes to the Financial Statements
for the Period Ended 31 December 2018
1. Accounting policies
Basis of preparation
The financial statements have been prepared under the historical cost convention and in accordance with the small companies regime.
Turnover
The turnover shown in the profit and loss account represents revenue earned during the period, exclusive of VAT.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 8
Adecot Properties Ltd
Notes to the Financial Statements
for the Period Ended 31 December 2018
2. Turnover 2018 2017
£ £
United Kingdom 34,500 29,250
_____ _____
Total 34,500 29,250
3. Operating profit/(loss) 2018 2017
Profit before tax as stated after charging the following £ £
4. Taxation
The tax charge on the profit on ordinary activities 2018 2017
for the period was as follows £ £
UK Corporation Tax net of reliefs 3,297 2,411
________ ________________
Tax on profit on ordinary activities 3,297 2,411
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 9
Adecot Properties Ltd
Notes to the Financial Statements
for the Period Ended 31 December 2018
5. Tangible fixed assets
Land and Total
buildings
Cost £ £
At 1 January 2018 482,939 482,939
______ ______
At 31 December 2018 482,939 482,939
Depreciation
At 1 January 2018
At 31 December 2018
Net book value
At 31 December 2018 482,939 482,939
At 31 December 2017 482,939 482,939
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 10
Adecot Properties Ltd
Notes to the Financial Statements
for the Period Ended 31 December 2018
6. Fixed asset investments 2018 2017
Unlisted 1 1
Total 1 1
7. Debtors 2018 2017
Amounts owed by group undertakings 129,187 129,187
_________ _________
Total 129,187 129,187
8. Creditors amounts falling due within one year 2018 2017
Corporation tax 3,296 2,410
Other creditors 191 191
________________ ________________
Total 3,487 2,601
9. Creditors amounts falling due after more than one year 2018 2017
Bank loans 119,538 134,538
Amounts owed to group undertakings 524,767 524,767
Other creditors 15 15
_________ _________
Total 644,320 659,320
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 11
Adecot Properties Ltd
Notes to the Financial Statements
for the Period Ended 31 December 2018
10. Borrowings 2018 2017
The following loans are included within creditors £ £
Over five years 644,303 659,320
_________ _________
Total 644,303 659,320
11. Share capital 2018 2017
Authorised type Par value £ £
Ordinary 1 1,000 1,000
____ ____
Total 1,000 1,000
Allotted, called up and paid £ £
Called up 1,000 1,000
____ ____
Total 1,000 1,000
12. Reserves/Retained profit
Retained profit reconciliation £
Reserves at 1 January 2018 56,532
Profit/(Loss) for year 14,054
Dividends paid
________________
Retained Profit/(Loss) at 31 December 2018 70,586
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 12