ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2018-12-312018-12-312018-01-01The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse 01036680 2018-01-01 2018-12-31 01036680 2017-01-01 2017-12-31 01036680 2018-12-31 01036680 2017-12-31 01036680 c:Director1 2018-01-01 2018-12-31 01036680 d:FurnitureFittings 2018-01-01 2018-12-31 01036680 d:FurnitureFittings 2018-12-31 01036680 d:FurnitureFittings 2017-12-31 01036680 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 01036680 d:OfficeEquipment 2018-01-01 2018-12-31 01036680 d:OfficeEquipment 2018-12-31 01036680 d:OfficeEquipment 2017-12-31 01036680 d:OfficeEquipment d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 01036680 d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 01036680 d:FreeholdInvestmentProperty 2018-12-31 01036680 d:FreeholdInvestmentProperty 2017-12-31 01036680 d:CurrentFinancialInstruments 2018-12-31 01036680 d:CurrentFinancialInstruments 2017-12-31 01036680 d:Non-currentFinancialInstruments 2018-12-31 01036680 d:Non-currentFinancialInstruments 2017-12-31 01036680 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 01036680 d:CurrentFinancialInstruments d:WithinOneYear 2017-12-31 01036680 d:Non-currentFinancialInstruments d:AfterOneYear 2018-12-31 01036680 d:Non-currentFinancialInstruments d:AfterOneYear 2017-12-31 01036680 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2018-12-31 01036680 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2017-12-31 01036680 d:ShareCapital 2018-12-31 01036680 d:ShareCapital 2017-12-31 01036680 d:OtherMiscellaneousReserve 2018-12-31 01036680 d:OtherMiscellaneousReserve 2017-12-31 01036680 d:RetainedEarningsAccumulatedLosses 2018-12-31 01036680 d:RetainedEarningsAccumulatedLosses 2017-12-31 01036680 c:FRS102 2018-01-01 2018-12-31 01036680 c:AuditExempt-NoAccountantsReport 2018-01-01 2018-12-31 01036680 c:FullAccounts 2018-01-01 2018-12-31 01036680 c:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 01036680 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-01-01 2018-12-31 iso4217:GBP xbrli:pure

Registered number: 01036680









PARRYS MANAGEMENT SERVICES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2018

 
PARRYS MANAGEMENT SERVICES LIMITED
REGISTERED NUMBER: 01036680

BALANCE SHEET
AS AT 31 DECEMBER 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 4 
121
1,138

Investment property
 5 
1,430,300
1,430,300

  
1,430,421
1,431,438

Current assets
  

Debtors: amounts falling due within one year
 6 
106,026
104,956

Cash at bank and in hand
 7 
19,043
5,858

  
125,069
110,814

Creditors: amounts falling due within one year
 8 
(117,408)
(106,838)

Net current assets
  
 
 
7,661
 
 
3,976

Total assets less current liabilities
  
1,438,082
1,435,414

Creditors: amounts falling due after more than one year
 9 
(802,595)
(814,319)

  

Net assets
  
635,487
621,095


Capital and reserves
  

Called up share capital 
  
50,000
50,000

Other reserves
  
52,387
52,387

Profit and loss account
  
533,100
518,708

  
635,487
621,095


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

Page 1

 
PARRYS MANAGEMENT SERVICES LIMITED
REGISTERED NUMBER: 01036680
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2018

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




David William Parry
Director

Date: 19 September 2019

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
PARRYS MANAGEMENT SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

1.


General information

Parrys Management Services Limited is a company limited by shares incorporated in England and Wales within the United Kingdom. The address of the registered office is First Floor, Radius House, 51 Clarendon Road, Watford, Hertfordshire, WD17 1HP.
The company's principal activity is that of property investment and management.
The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £. 
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover comprises revenue recognised by the company in respect of rents received during the year, exclusive of Value Added Tax and trade discounts.

 
2.3

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in the Statement of Income and Retained Earnings in the year in which they are incurred.

 
2.5

Taxation

Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Page 3

 
PARRYS MANAGEMENT SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.Accounting policies (continued)

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model, other than investment properties, are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
20%
straight line
Office equipment
-
20%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

 
2.7

Investment property

Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of income and retained earnings.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2017 - 2).

Page 4

 
PARRYS MANAGEMENT SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

4.


Tangible fixed assets





Fixtures and fittings
Office equipment
Total

£
£
£



Cost or valuation


At 1 January 2018
68,073
7,526
75,599



At 31 December 2018

68,073
7,526
75,599



Depreciation


At 1 January 2018
68,073
6,388
74,461


Charge for the year on owned assets
-
1,017
1,017



At 31 December 2018

68,073
7,405
75,478



Net book value



At 31 December 2018
-
121
121



At 31 December 2017
-
1,138
1,138


5.


Investment property


Freehold investment property

£



Valuation


At 1 January 2018
1,430,300



At 31 December 2018
1,430,300

The 2018 valuations were made by the directors, on an open market value for existing use basis.



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2018
2017
£
£


Historic cost
482,276
482,276

482,276
482,276

Page 5

 
PARRYS MANAGEMENT SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

6.


Debtors

2018
2017
£
£


Trade debtors
5,441
15,795

Other debtors
97,423
85,992

Prepayments and accrued income
3,162
3,169

106,026
104,956



7.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
19,043
5,858

19,043
5,858



8.


Creditors: Amounts falling due within one year

2018
2017
£
£

Trade creditors
7,119
11,456

Corporation tax
32,172
27,417

Other taxation and social security
14,879
5,777

Other creditors
44,436
43,692

Accruals and deferred income
18,802
18,496

117,408
106,838



9.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Bank loans
802,595
814,319

802,595
814,319


Page 6

 
PARRYS MANAGEMENT SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

10.


Loans


Analysis of the maturity of loans is given below:


2018
2017
£
£



Amounts falling due 2-5 years

Bank loans
802,595
814,319


802,595
814,319


802,595
814,319


Page 7

 
PARRYS MANAGEMENT SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

11.


Transactions with directors

At the year end, amounts of £65,262 (2017 - £41,996) were due from the directors of the company.


12.


Related party transactions

At the year end, a balance of £30,000 (2017 - £40,000) was due to a company under common control.

 
Page 8