ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2018-12-312018-12-31J Cook50105010No description of principal activityThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2018-01-01truetruefalse 08777594 2018-01-01 2018-12-31 08777594 2018-12-31 08777594 2017-12-31 08777594 c:Director1 2018-01-01 2018-12-31 08777594 c:Director2 2018-01-01 2018-12-31 08777594 d:Buildings d:ShortLeaseholdAssets 2018-01-01 2018-12-31 08777594 d:Buildings d:ShortLeaseholdAssets 2018-12-31 08777594 d:Buildings d:ShortLeaseholdAssets 2017-12-31 08777594 d:FurnitureFittings 2018-01-01 2018-12-31 08777594 d:FurnitureFittings 2018-12-31 08777594 d:FurnitureFittings 2017-12-31 08777594 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 08777594 d:OfficeEquipment 2018-01-01 2018-12-31 08777594 d:OfficeEquipment 2018-12-31 08777594 d:OfficeEquipment 2017-12-31 08777594 d:OfficeEquipment d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 08777594 d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 08777594 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-01-01 2018-12-31 08777594 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-12-31 08777594 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-12-31 08777594 d:CurrentFinancialInstruments 2018-12-31 08777594 d:CurrentFinancialInstruments 2017-12-31 08777594 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 08777594 d:CurrentFinancialInstruments d:WithinOneYear 2017-12-31 08777594 d:ShareCapital 2018-12-31 08777594 d:ShareCapital 2017-12-31 08777594 d:RetainedEarningsAccumulatedLosses 2018-12-31 08777594 d:RetainedEarningsAccumulatedLosses 2017-12-31 08777594 c:OrdinaryShareClass1 2018-01-01 2018-12-31 08777594 c:OrdinaryShareClass1 2018-12-31 08777594 c:OrdinaryShareClass1 2017-12-31 08777594 c:FRS102 2018-01-01 2018-12-31 08777594 c:AuditExempt-NoAccountantsReport 2018-01-01 2018-12-31 08777594 c:FullAccounts 2018-01-01 2018-12-31 08777594 c:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 08777594 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-01-01 2018-12-31 08777594 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2018-01-01 2018-12-31 08777594 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2018-12-31 08777594 d:WithinOneYear 2018-12-31 08777594 d:WithinOneYear 2017-12-31 08777594 d:BetweenOneFiveYears 2018-12-31 08777594 d:BetweenOneFiveYears 2017-12-31 08777594 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:ExternallyAcquiredIntangibleAssets 2018-01-01 2018-12-31 08777594 c:Director1 2018-12-31 08777594 c:Director2 2018-12-31 08777594 d:KeyManagementIndividualGroup1 d:DividendsPaidTransactions 2018-01-01 2018-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 08777594
















COOK BROWN BUILDING CONTROL LTD


UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2018

































COOK BROWN BUILDING CONTROL LTD
REGISTERED NUMBER:08777594

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2018

2018
2017
Note
£
£

FIXED ASSETS
  

Intangible assets
 4 
10,501
8,004

Tangible assets
 5 
52,305
66,134

  
62,806
74,138

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 6 
254,295
254,708

Cash at bank and in hand
  
353,837
149,600

  
608,132
404,308

Creditors: amounts falling due within one year
 7 
(657,899)
(246,531)

NET CURRENT (LIABILITIES)/ASSETS
  
 
 
(49,767)
 
 
157,777

TOTAL ASSETS LESS CURRENT LIABILITIES
  
13,039
231,915

PROVISIONS FOR LIABILITIES
  

Deferred tax
  
(5,658)
(8,507)

  
 
 
(5,658)
 
 
(8,507)

NET ASSETS
  
7,381
223,408


CAPITAL AND RESERVES
  

Called up share capital 
 8 
20
20

Profit and loss account
  
7,361
223,388

  
7,381
223,408


Page 1


COOK BROWN BUILDING CONTROL LTD
REGISTERED NUMBER:08777594
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2018

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





M Brown
Director

Date: 17 September 2019

The notes on pages 3 to 9 form part of these financial statements.

Page 2


COOK BROWN BUILDING CONTROL LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

1.


GENERAL INFORMATION

Cook Brown Building Control Ltd is a private company, limited by shares and registered in England within the United Kingdom. The registered number is 08777594 and address of the registered office is Unit 4, Middle Bridge Business Park, Bristol Road, Portishead, Bristol, BS20 6PN.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

GOING CONCERN

Despite the net current liabilities position, the directors have undertaken to support the company for the foreseeable future, and therefore consider it appropriate for the accounts to be prepared on a going concern basis.

 
2.3

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

OPERATING LEASES: THE COMPANY AS LESSEE

Rentals paid under operating leases are charged to the Statement of Income and Retained Earnings on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 January 2017 to continue to be charged over the period to the first market rent review rather than the term of the lease.

Page 3


COOK BROWN BUILDING CONTROL LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.ACCOUNTING POLICIES (continued)

 
2.5

FINANCE COSTS

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the company in independently administered funds.

 
2.7

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 4


COOK BROWN BUILDING CONTROL LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.ACCOUNTING POLICIES (continued)

 
2.8

INTANGIBLE ASSETS

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Amortisation is provided at the following rates:
             Software                                    -  5 years straight line

 
2.9

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Short-term leasehold property
-
Over the term of the lease
Fixtures and fittings
-
20% straight line
Office equipment
-
20% straight line

 
2.10

FINANCIAL INSTRUMENTS

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 30 (2017:28).

Page 5


COOK BROWN BUILDING CONTROL LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

4.


INTANGIBLE ASSETS




Software

£



COST


At 1 January 2018
15,770


Additions
5,721



At 31 December 2018

21,491



AMORTISATION


At 1 January 2018
7,766


Charge for the year
3,224



At 31 December 2018

10,990



NET BOOK VALUE



At 31 December 2018
10,501



At 31 December 2017
8,004

Page 6


COOK BROWN BUILDING CONTROL LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

5.


TANGIBLE FIXED ASSETS





Short-term leasehold property
Fixtures and fittings
Office equipment
Total

£
£
£
£



COST


At 1 January 2018
34,358
27,426
45,966
107,750


Additions
-
-
8,330
8,330


Disposals
-
-
(10,544)
(10,544)



At 31 December 2018

34,358
27,426
43,752
105,536



DEPRECIATION


At 1 January 2018
10,307
9,372
21,936
41,615


Charge for the year on owned assets
6,872
3,853
6,800
17,525


Disposals
-
-
(5,909)
(5,909)



At 31 December 2018

17,179
13,225
22,827
53,231



NET BOOK VALUE



At 31 December 2018
17,179
14,201
20,925
52,305



At 31 December 2017
24,050
18,054
24,030
66,134


6.


DEBTORS

2018
2017
£
£


Trade debtors
203,422
209,444

Amounts owed by associated undertakings
27,769
33,165

Other debtors
10,828
828

Prepayments and accrued income
12,276
11,271

254,295
254,708


Page 7


COOK BROWN BUILDING CONTROL LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

7.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2018
2017
£
£

Trade creditors
24,370
24,002

Amounts owed to associated undertakings
-
8,346

Corporation tax
40,546
50,060

Other taxation and social security
140,906
156,580

Other creditors
6,719
1,011

Accruals and deferred income
445,358
6,532

657,899
246,531



8.


SHARE CAPITAL

2018
2017
£
£
ALLOTTED, CALLED UP AND FULLY PAID



20 (2017:20) Ordinary shares of £1.00 each
20
20


9.


PENSION COMMITMENTS

At the year end the company owed £6,719 (2017 - £Nil) to the pension fund.


10.


COMMITMENTS UNDER OPERATING LEASES

At 31 December 2018 the company had future minimum lease payments under non-cancellable operating leases as follows:

2018
2017
£
£


Not later than 1 year
38,830
38,741

Later than 1 year and not later than 5 years
44,990
70,191

83,820
108,932


11.


TRANSACTIONS WITH DIRECTORS

At the year end, the company was due £10,020 (2017 - £20) from the directors.  This amount is interest-free with no fixed date for repayment.  

Page 8


COOK BROWN BUILDING CONTROL LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

12.


RELATED PARTY TRANSACTIONS

At the year end, the company was due £27,769 (2017 - £24,818) from companies under common control.

During the year, the directors received dividends totalling £370,827 (2017 - £204,200).

 
Page 9