Firestorm Media Solutions Limited - Period Ending 2018-12-31

Firestorm Media Solutions Limited - Period Ending 2018-12-31


Firestorm Media Solutions Limited 05646524 false 2018-01-01 2018-12-31 2018-12-31 The principal activity of the company is that of a software developer Digita Accounts Production Advanced 6.24.8820.0 Software true true 05646524 2018-01-01 2018-12-31 05646524 2018-12-31 05646524 bus:OrdinaryShareClass1 2018-12-31 05646524 core:RetainedEarningsAccumulatedLosses 2018-12-31 05646524 core:ShareCapital 2018-12-31 05646524 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 05646524 core:Non-currentFinancialInstruments core:AfterOneYear 2018-12-31 05646524 core:FurnitureFittingsToolsEquipment 2018-12-31 05646524 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2018-12-31 05646524 bus:SmallEntities 2018-01-01 2018-12-31 05646524 bus:AuditExemptWithAccountantsReport 2018-01-01 2018-12-31 05646524 bus:AbridgedAccounts 2018-01-01 2018-12-31 05646524 bus:SmallCompaniesRegimeForAccounts 2018-01-01 2018-12-31 05646524 bus:RegisteredOffice 2018-01-01 2018-12-31 05646524 bus:Director1 2018-01-01 2018-12-31 05646524 bus:OrdinaryShareClass1 2018-01-01 2018-12-31 05646524 bus:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 05646524 core:FurnitureFittingsToolsEquipment 2018-01-01 2018-12-31 05646524 core:OfficeEquipment 2018-01-01 2018-12-31 05646524 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2018-01-01 2018-12-31 05646524 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity core:RenderingOrReceivingServices 2018-01-01 2018-12-31 05646524 1 2018-01-01 2018-12-31 05646524 countries:AllCountries 2018-01-01 2018-12-31 05646524 2017-12-31 05646524 core:FurnitureFittingsToolsEquipment 2017-12-31 05646524 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2017-12-31 05646524 2017-01-01 2017-12-31 05646524 2017-12-31 05646524 bus:OrdinaryShareClass1 2017-12-31 05646524 core:RetainedEarningsAccumulatedLosses 2017-12-31 05646524 core:ShareCapital 2017-12-31 05646524 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 05646524 core:Non-currentFinancialInstruments core:AfterOneYear 2017-12-31 05646524 core:FurnitureFittingsToolsEquipment 2017-12-31 05646524 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2017-12-31 05646524 bus:OrdinaryShareClass1 2017-01-01 2017-12-31 05646524 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2017-01-01 2017-12-31 05646524 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity core:RenderingOrReceivingServices 2017-01-01 2017-12-31 05646524 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2016-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05646524

Firestorm Media Solutions Limited

trading as Firestorm Media Solutions Ltd

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 December 2018

Beckett Rawcliffe
Chartered Accountants
Beckett House
Wyrefields
Poulton Le Fylde
Lancashire
FY6 8JX

 

Firestorm Media Solutions Limited

trading as Firestorm Media Solutions Ltd

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Abridged Financial Statements

4 to 9

 

Firestorm Media Solutions Limited

trading as Firestorm Media Solutions Ltd

Company Information

Director

Mr Russell John King

Registered office

Beckett House
Wyrefields
Poulton Le Fylde
Lancashire
FY6 8JX

Accountants

Beckett Rawcliffe
Chartered Accountants
Beckett House
Wyrefields
Poulton Le Fylde
Lancashire
FY6 8JX

 

Firestorm Media Solutions Limited

trading as Firestorm Media Solutions Ltd

(Registration number: 05646524)
Abridged Balance Sheet as at 31 December 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

590

430

Current assets

 

Debtors

110,226

103,409

Cash at bank and in hand

 

123,335

13,963

 

233,561

117,372

Prepayments and accrued income

 

1,421

1,432

Creditors: Amounts falling due within one year

(149,544)

(95,203)

Net current assets

 

85,438

23,601

Total assets less current liabilities

 

86,028

24,031

Creditors: Amounts falling due after more than one year

(152)

(1,899)

Accruals and deferred income

 

(3,000)

(3,000)

Net assets

 

82,876

19,132

Capital and reserves

 

Called up share capital

5

2

2

Profit and loss account

82,874

19,130

Total equity

 

82,876

19,132

For the financial year ending 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

 

Firestorm Media Solutions Limited

trading as Firestorm Media Solutions Ltd

(Registration number: 05646524)
Abridged Balance Sheet as at 31 December 2018

Approved and authorised by the director on 22 May 2019
 

.........................................

Mr Russell John King
Director

 

Firestorm Media Solutions Limited

trading as Firestorm Media Solutions Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 December 2018

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Beckett House
Wyrefields
Poulton Le Fylde
Lancashire
FY6 8JX
England

The principal place of business is:
Unit 16, Beckett House
Sovereign Court, Wyrefields
Poulton Business Park
Poulton Le Fylde
FY6 8JX

These financial statements were authorised for issue by the director on 22 May 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Firestorm Media Solutions Limited

trading as Firestorm Media Solutions Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 December 2018

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office Equipment

25% on written down value

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Firestorm Media Solutions Limited

trading as Firestorm Media Solutions Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 December 2018

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 8 (2017 - 8).

 

Firestorm Media Solutions Limited

trading as Firestorm Media Solutions Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 December 2018

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2018

88,972

88,972

Additions

1,163

1,163

At 31 December 2018

90,135

90,135

Depreciation

At 1 January 2018

88,542

88,542

Charge for the year

1,003

1,003

At 31 December 2018

89,545

89,545

Carrying amount

At 31 December 2018

590

590

At 31 December 2017

430

430

5

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary of £1 each

2

2

2

2

         

6

Dividends

Interim dividends paid

   

2018
£

 

2017
£

Interim dividend of £131,000.00 (2017 - £87,500.00) per each Ordinary

 

262,000

 

175,000

         
 

Firestorm Media Solutions Limited

trading as Firestorm Media Solutions Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 December 2018

7

Related party transactions

Directors' remuneration

The director's remuneration for the year was as follows:

2018
£

2017
£

Remuneration

8,970

8,260

Expenditure with and payables to related parties

2018

Entities with joint control or significant influence
£

Rendering of services

22,500

2017

Entities with joint control or significant influence
£

Rendering of services

15,000

Loans to related parties

2018

Entities with joint control or significant influence
£

At start of period

24,950

Advanced

30,000

Repaid

(14,945)

At end of period

40,005

2017

Entities with joint control or significant influence
£

At start of period

22,835

Advanced

7,500

Repaid

(5,385)

At end of period

24,950

 

Firestorm Media Solutions Limited

trading as Firestorm Media Solutions Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 December 2018

Terms of loans to related parties

Inter Company Loan accounts with Itelebill Ltd and Carr Bridge Homes Ltd.
 

Loans from related parties

2018

Entities with joint control or significant influence
£

At start of period

66,048

2017

Entities with joint control or significant influence
£

At start of period

66,048

Terms of loans from related parties

Inter Company Loan account with The Webstream Co.
 

8

Parent and ultimate parent undertaking

The ultimate controlling party is Russell John King.