T S Stevens Ltd Filleted accounts for Companies House (small and micro)

T S STEVENS LIMITED - Company Information

false false false false false false false false false true false false false false false false false No description of principal activity 2018-01-01 Sage Accounts Production Advanced 2018 - FRS 30,000 21,000 1,500 22,500 7,500 9,000 xbrli:pure xbrli:shares iso4217:GBP 04982416 2018-01-01 2018-12-31 04982416 2018-12-31 04982416 2017-12-31 04982416 2017-01-01 2017-12-31 04982416 2017-12-31 04982416 core:NetGoodwill 2018-01-01 2018-12-31 04982416 core:LandBuildings core:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 04982416 core:PlantMachinery 2018-01-01 2018-12-31 04982416 bus:Director1 2018-01-01 2018-12-31 04982416 core:NetGoodwill 2017-12-31 04982416 core:NetGoodwill 2018-12-31 04982416 core:LandBuildings core:OwnedOrFreeholdAssets 2017-12-31 04982416 core:PlantMachinery 2017-12-31 04982416 core:LandBuildings core:OwnedOrFreeholdAssets 2018-12-31 04982416 core:PlantMachinery 2018-12-31 04982416 core:WithinOneYear 2018-12-31 04982416 core:WithinOneYear 2017-12-31 04982416 core:AfterOneYear 2018-12-31 04982416 core:AfterOneYear 2017-12-31 04982416 core:ShareCapital 2018-12-31 04982416 core:ShareCapital 2017-12-31 04982416 core:RetainedEarningsAccumulatedLosses 2018-12-31 04982416 core:RetainedEarningsAccumulatedLosses 2017-12-31 04982416 core:NetGoodwill 2017-12-31 04982416 core:AcceleratedTaxDepreciationDeferredTax 2018-12-31 04982416 core:AcceleratedTaxDepreciationDeferredTax 2017-12-31 04982416 core:LandBuildings core:OwnedOrFreeholdAssets 2017-12-31 04982416 core:PlantMachinery 2017-12-31 04982416 bus:SmallEntities 2018-01-01 2018-12-31 04982416 bus:AuditExemptWithAccountantsReport 2018-01-01 2018-12-31 04982416 bus:FullAccounts 2018-01-01 2018-12-31 04982416 bus:SmallCompaniesRegimeForAccounts 2018-01-01 2018-12-31 04982416 bus:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31

COMPANY REGISTRATION NUMBER: 04982416

T S Stevens Ltd

Filleted Unaudited Financial Statements

31 December 2018

T S Stevens Ltd

Financial Statements

Year ended 31st December 2018

Contents	Page

Statement of financial position	1

Notes to the financial statements	3

T S Stevens Ltd

Statement of Financial Position

31 December 2018

	2018		2017
Note	£	£	£

Fixed assets

Intangible assets	5	7,500	9,000
Tangible assets	6	803,410	791,277
		---------	---------
		810,910	800,277

Current assets

Stocks		7,682	7,490
Debtors	7	187,104	217,352
Cash at bank and in hand		4,371	–
		---------	---------
		199,157	224,842

Creditors: amounts falling due within one year	8	261,722		362,420
		---------		---------
Net current liabilities			62,565	137,578
			---------	---------
Total assets less current liabilities			748,345	662,699

Creditors: amounts falling due after more than one year	9		157,926	138,469

Provisions

Taxation including deferred tax	152,647	147,369
	---------	---------
Net assets	437,772	376,861
	---------	---------

Capital and reserves

Called up share capital	100	100
Profit and loss account	437,672	376,761
	---------	---------
Shareholders funds	437,772	376,861
	---------	---------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.

For the year ending 31st December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;

- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

T S Stevens Ltd

Statement of Financial Position (continued)

31 December 2018

These financial statements were approved by the board of directors and authorised for issue on 20 September 2019 , and are signed on behalf of the board by:

Mr T S Stevens
Director

Company registration number: 04982416

T S Stevens Ltd

Notes to the Financial Statements

Year ended 31st December 2018

1. General information

The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Manor Farm, Worth, Wookey, Wells, Somerset, BA5 1LW.

2. Statement of compliance

These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis. Revenue recognition Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably. Income tax The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference. Goodwill Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years. Amortisation Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:

	Goodwill	-	5% straight line

If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates. Tangible assets Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Depreciation Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Tenants improvements	-	15% reducing balance
Plant and machinery	-	20% reducing balance

Impairment of fixed assets A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.

Finance leases and hire purchase contracts

Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.

Provisions

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.

Financial instruments

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Dividends and distributions relating to equity instruments are debited direct to equity.

4. Employee numbers

The average number of persons employed by the company during the year amounted to 1 (2017: 1 ).

5. Intangible assets

	Goodwill
	£
Cost
At 1st January 2018 and 31st December 2018	30,000
	--------
Amortisation
At 1st January 2018	21,000
Charge for the year	1,500
	--------
At 31st December 2018	22,500
	--------
Carrying amount
At 31st December 2018	7,500
	--------
At 31st December 2017	9,000
	--------

6. Tangible assets

	Tenants improvements	Plant and machinery	Total
	£	£	£
Cost
At 1st January 2018	23,745	1,257,086	1,280,831
Additions	–	303,373	303,373
Disposals	–	( 253,000)	( 253,000)
	--------	------------	------------
At 31st December 2018	23,745	1,307,459	1,331,204
	--------	------------	------------
Depreciation
At 1st January 2018	8,092	481,462	489,554
Charge for the year	1,816	111,584	113,400
Disposals	–	( 75,160)	( 75,160)
	--------	------------	------------
At 31st December 2018	9,908	517,886	527,794
	--------	------------	------------
Carrying amount
At 31st December 2018	13,837	789,573	803,410
	--------	------------	------------
At 31st December 2017	15,653	775,624	791,277
	--------	------------	------------

7. Debtors

	2018	2017
	£	£
Trade debtors	100,849	177,525
Other debtors	86,255	39,827
	---------	---------
	187,104	217,352
	---------	---------

8. Creditors: amounts falling due within one year

	2018	2017
	£	£
Bank loans and overdrafts	–	41,480
Trade creditors	50,842	40,906
Corporation tax	16,942	17,209
Social security and other taxes	16,528	19,112
Other creditors	177,410	243,713
	---------	---------
	261,722	362,420
	---------	---------

9. Creditors: amounts falling due after more than one year

	2018	2017
	£	£
Bank loans and overdrafts	39,145	47,811
Other creditors	118,781	90,658
	---------	---------
	157,926	138,469
	---------	---------

10. Deferred tax

The deferred tax included in the statement of financial position is as follows:

	2018	2017
	£	£
Included in provisions	152,647	147,369
	---------	---------

The deferred tax account consists of the tax effect of timing differences in respect of:

	2018	2017
	£	£
Accelerated capital allowances	152,647	147,369
	---------	---------