Rushport (Romsey) Limited - Period Ending 2019-06-30

Rushport (Romsey) Limited - Period Ending 2019-06-30


Rushport (Romsey) Limited 08111262 false 2018-07-01 2019-06-30 2019-06-30 The principal activity of the company is dispensing chemist in specialised stores. Digita Accounts Production Advanced 6.24.8820.0 Software true true 08111262 2018-07-01 2019-06-30 08111262 2019-06-30 08111262 bus:OrdinaryShareClass1 2019-06-30 08111262 bus:OrdinaryShareClass2 2019-06-30 08111262 core:RetainedEarningsAccumulatedLosses 2019-06-30 08111262 core:ShareCapital 2019-06-30 08111262 core:CurrentFinancialInstruments 2019-06-30 08111262 core:CurrentFinancialInstruments core:WithinOneYear 2019-06-30 08111262 core:OtherResidualIntangibleAssets 2019-06-30 08111262 core:FurnitureFittingsToolsEquipment 2019-06-30 08111262 core:LandBuildings 2019-06-30 08111262 core:MotorVehicles 2019-06-30 08111262 bus:SmallEntities 2018-07-01 2019-06-30 08111262 bus:AuditExemptWithAccountantsReport 2018-07-01 2019-06-30 08111262 bus:FullAccounts 2018-07-01 2019-06-30 08111262 bus:SmallCompaniesRegimeForAccounts 2018-07-01 2019-06-30 08111262 bus:RegisteredOffice 2018-07-01 2019-06-30 08111262 bus:Director1 2018-07-01 2019-06-30 08111262 bus:Director2 2018-07-01 2019-06-30 08111262 bus:OrdinaryShareClass1 2018-07-01 2019-06-30 08111262 bus:OrdinaryShareClass2 2018-07-01 2019-06-30 08111262 bus:PrivateLimitedCompanyLtd 2018-07-01 2019-06-30 08111262 bus:Agent1 2018-07-01 2019-06-30 08111262 core:IntangibleAssetsOtherThanGoodwill 2018-07-01 2019-06-30 08111262 core:OtherResidualIntangibleAssets 2018-07-01 2019-06-30 08111262 core:FurnitureFittings 2018-07-01 2019-06-30 08111262 core:FurnitureFittingsToolsEquipment 2018-07-01 2019-06-30 08111262 core:LandBuildings 2018-07-01 2019-06-30 08111262 core:MotorVehicles 2018-07-01 2019-06-30 08111262 core:OfficeEquipment 2018-07-01 2019-06-30 08111262 countries:England 2018-07-01 2019-06-30 08111262 2018-06-30 08111262 core:OtherResidualIntangibleAssets 2018-06-30 08111262 core:FurnitureFittingsToolsEquipment 2018-06-30 08111262 core:LandBuildings 2018-06-30 08111262 core:MotorVehicles 2018-06-30 08111262 2017-07-01 2018-06-30 08111262 2018-06-30 08111262 bus:OrdinaryShareClass1 2018-06-30 08111262 bus:OrdinaryShareClass2 2018-06-30 08111262 core:RetainedEarningsAccumulatedLosses 2018-06-30 08111262 core:ShareCapital 2018-06-30 08111262 core:CurrentFinancialInstruments 2018-06-30 08111262 core:CurrentFinancialInstruments core:WithinOneYear 2018-06-30 08111262 core:OtherResidualIntangibleAssets 2018-06-30 08111262 core:FurnitureFittingsToolsEquipment 2018-06-30 08111262 core:LandBuildings 2018-06-30 08111262 core:MotorVehicles 2018-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08111262

Rushport (Romsey) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2019

Brown, Scott & Main
91 West Savile Terrace
Edinburgh
Lothian
EH9 3DP

 

Rushport (Romsey) Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3

Notes to the Financial Statements

4 to 7

 

Rushport (Romsey) Limited

Company Information

Directors

Mr Mark Hunter Dobson

Mr Conor Patrick Daly

Registered office



Registered number


Principal place of
business

10-12 Barnes High Street
London
SW13 9LW

08111262


10 Great Well Drive
Romsey
Hampshire
SO51 7QP
 

Accountants

Brown, Scott & Main
91 West Savile Terrace
Edinburgh
Lothian
EH9 3DP

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Rushport (Romsey) Limited
for the Year Ended 30 June 2019

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Rushport (Romsey) Limited for the year ended 30 June 2019 as set out on pages 3 to 7 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants of Scotland, we are subject to its ethical and other professional requirements which are detailed at http://www.icas.org.uk/accountspreparationguidance.

This report is made solely to you, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the financial information of Rushport (Romsey) Limited and state those matters that we have agreed to state to you in this report in accordance with the requirements of the Institute of Chartered Accountants of Scotland as detailed at http://www.icas.org.uk/accountspreparationguidance. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Rushport (Romsey) Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Rushport (Romsey) Limited. You consider that Rushport (Romsey) Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Rushport (Romsey) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Brown, Scott & Main
91 West Savile Terrace
Edinburgh
Lothian
EH9 3DP

20 September 2019

 

Rushport (Romsey) Limited

(Registration number: 08111262)
Balance Sheet as at 30 June 2019

Note

2019
£

2018
£

Fixed assets

 

Intangible assets

5

3,416

4,416

Tangible assets

6

31,124

37,754

 

34,540

42,170

Current assets

 

Stocks

7

38,229

38,255

Debtors

8

252,295

137,852

Cash at bank and in hand

 

245,534

317,730

 

536,058

493,837

Creditors: Amounts falling due within one year

9

(207,996)

(197,181)

Net current assets

 

328,062

296,656

Total assets less current liabilities

 

362,602

338,826

Provisions for liabilities

10

(2,687)

(3,395)

Net assets

 

359,915

335,431

Capital and reserves

 

Called up share capital

11

100

100

Profit and loss account

359,815

335,331

Total equity

 

359,915

335,431

For the financial year ending 30 June 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 19 September 2019 and signed on its behalf by:
 

.........................................

Mr Conor Patrick Daly
Director

 

Rushport (Romsey) Limited

Notes to the Financial Statements for the Year Ended 30 June 2019

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
10-12 Barnes High Street
London
SW13 9LW
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention.

The presentation currency is sterling.

Going concern

The financial statements have been prepared on the going concern basis. The directors consider this appropriate as the company is supported by the increasing value of its licence and it continues to meet its day to day commitments from working capital and existing financial arrangements as they fall due. The directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.

Revenue recognition

Turnover represents the fair value of the consideration received or receivable for the sale of pharmaceutical products, excluding value added tax and net of discounts allowed, recognised when goods are despatched or provided to customers.

Tax

The tax expense for the period comprises current tax and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Depreciation

Depreciation is charged so as to write off the cost less residual value of assets over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold property improvements

5% per annum straight line

Plant and equipment

10% per annum straight line

Office equipment

20% per annum straight line

Fixtures and fittings

10% per annum straight line

Motor vehicles

25% per annum straight line

 

Rushport (Romsey) Limited

Notes to the Financial Statements for the Year Ended 30 June 2019

Intangible assets

The company's intangible assets comprise a licence fee paid to obtain permission to operate the company's pharmacy.

Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost over their useful life as follows:

Asset class

Amortisation method and rate

Pharmacy licence

10% per annum straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items, and comprise pharmaceutical products for resale.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 10 (2018 - 9).

4

Taxation

 

Rushport (Romsey) Limited

Notes to the Financial Statements for the Year Ended 30 June 2019

Analysis of the tax charge/(credit) on the profit/(loss) for the year was s follows:

2019

2018

£

£

UK Corporation tax

6,546

(9,518)

Deferred tax

(708)

439

5,838

(9,079)

5

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

At 1 July 2018

10,000

10,000

At 30 June 2019

10,000

10,000

Amortisation

At 1 July 2018

5,584

5,584

Amortisation charge

1,000

1,000

At 30 June 2019

6,584

6,584

Carrying amount

At 30 June 2019

3,416

3,416

At 30 June 2018

4,416

4,416

6

Tangible assets

Leasehold property improvements
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 July 2018

8,143

67,528

4,798

80,469

Additions

-

583

-

583

At 30 June 2019

8,143

68,111

4,798

81,052

Depreciation

At 1 July 2018

2,126

35,791

4,798

42,715

Charge for the year

409

6,804

-

7,213

At 30 June 2019

2,535

42,595

4,798

49,928

Carrying amount

At 30 June 2019

5,608

25,516

-

31,124

At 30 June 2018

6,017

31,737

-

37,754

7

Stocks

2019
£

2018
£

Merchandise

38,229

38,255

 

Rushport (Romsey) Limited

Notes to the Financial Statements for the Year Ended 30 June 2019

8

Debtors

2019
£

2018
£

Trade debtors

226,816

110,357

Prepayments

3,582

4,002

Other debtors

21,897

23,493

252,295

137,852

9

Creditors

Creditors: amounts falling due within one year

2019
£

2018
£

Due within one year

Trade creditors

201,475

190,976

Taxation and social security

1,201

1,962

Accruals and deferred income

4,039

3,691

Other creditors

1,281

552

207,996

197,181

10

Provision for Liabilities

2019

2018

£

£

Deferred tax

2,687

3,395

Deferred tax

Baalance at

30 June 2019

3,395

Charge/(credit) to P&L during the year

(708)

Baalance at

1 July 2018

2,687

11

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

A Ordinary shares of £1 each

60

60

60

60

Ordinary B shares of £1 each

40

40

40

40

 

100

100

100

100

12

Lease commitments

2019

2018

£

£

Within one year

10,233

5,087

Between 1-5 years

18,438

4,174

28,671

9,261