PRIME_ELECTRICAL_GROUP_LI - Accounts


Company Registration No. SC147712 (Scotland)
PRIME ELECTRICAL GROUP LIMITED
PREVIOUSLY KNOWN AS M.C.D ELECTRICAL SERVICES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
PAGES FOR FILING WITH REGISTRAR
PRIME ELECTRICAL GROUP LIMITED
PREVIOUSLY KNOWN AS M.C.D ELECTRICAL SERVICES LIMITED
COMPANY INFORMATION
Directors
Mr A Smith
Mr G W McArthur
Mrs A Storie
Mr G S Ross
Secretary
Mr A Smith
Company number
SC147712
Registered office
49 Napier Road
Wardpark North
Cumbernauld
Glasgow
G68 0EF
Accountants
Campbell Dallas
15 Gladstone Place
Stirling
FK8 2NN
Bankers
Bank of Scotland
7/13 Port Street
Stirling
FK8 2EJ
PRIME ELECTRICAL GROUP LIMITED
PREVIOUSLY KNOWN AS M.C.D ELECTRICAL SERVICES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
PRIME ELECTRICAL GROUP LIMITED
PREVIOUSLY KNOWN AS M.C.D ELECTRICAL SERVICES LIMITED
BALANCE SHEET
AS AT
31 MARCH 2019
31 March 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
4
149,091
154,993
Current assets
Stocks and work in progress
350,166
363,150
Debtors
5
925,143
712,348
Cash at bank and in hand
96,719
74,395
1,372,028
1,149,893
Creditors: amounts falling due within one year
6
(941,970)
(845,972)
Net current assets
430,058
303,921
Total assets less current liabilities
579,149
458,914
Provisions for liabilities
(623)
(1,074)
Net assets
578,526
457,840
Capital and reserves
Called up share capital
8
5,000
5,000
Capital redemption reserve
5,000
5,000
Profit and loss reserves
568,526
447,840
Total equity
578,526
457,840

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PRIME ELECTRICAL GROUP LIMITED
PREVIOUSLY KNOWN AS M.C.D ELECTRICAL SERVICES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2019
31 March 2019
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 9 September 2019 and are signed on its behalf by:
Mr A Smith
Director
Company Registration No. SC147712
PRIME ELECTRICAL GROUP LIMITED
PREVIOUSLY KNOWN AS M.C.D ELECTRICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
- 3 -
1
Accounting policies
Company information

Prime Electrical Group Limited is a private company limited by shares incorporated in Scotland. The registered office is 49 Napier Road, Wardpark North, Cumbernauld, Glasgow, G68 0EF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is stated net of VAT and trade discounts. Turnover from the sale of goods is recognised when the goods are physically delivered to the customer. Turnover from the supply of services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the value of consideration due. Where the contract has only been partially completed at the balance sheet date turnover represents the value of the service provided to date based on the proportion of the total contact value. Where payments are received from customers in advance of services provided, the amounts are recorded as deferred income and included as part of creditors due within one year.

 

Profit on long-term contracts is recognised in the accounts if the outcome can be assessed with reasonable certainty. Turnover and related costs are included in the profit & loss as contract activity progresses. Turnover is calculated by reference to the value of work performed to date as a proportion of the total contract value.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
2% on reducing balance
Plant and equipment
25% on reducing balance
Fixtures and fittings
25% on reducing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

PRIME ELECTRICAL GROUP LIMITED
PREVIOUSLY KNOWN AS M.C.D ELECTRICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 4 -
1.4
Stocks

Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

 

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.6
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.7
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

PRIME ELECTRICAL GROUP LIMITED
PREVIOUSLY KNOWN AS M.C.D ELECTRICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 5 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 40 (2018 - 38).

4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2018
171,808
84,080
255,888
Additions
-
1,800
1,800
Disposals
-
(7,845)
(7,845)
At 31 March 2019
171,808
78,035
249,843
Depreciation and impairment
At 1 April 2018
31,450
69,446
100,896
Depreciation charged in the year
2,807
3,847
6,654
Eliminated in respect of disposals
-
(6,798)
(6,798)
At 31 March 2019
34,257
66,495
100,752
Carrying amount
At 31 March 2019
137,551
11,540
149,091
At 31 March 2018
140,358
14,635
154,993
5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
60,097
47,846
Gross amounts due from contract customers
675,821
422,401
Other debtors
63,195
102,137
Prepayments and accrued income
25,764
58,177
824,877
630,561
2019
2018
Amounts falling due after more than one year:
£
£
Retention debtors
100,266
81,787
Total debtors
925,143
712,348
PRIME ELECTRICAL GROUP LIMITED
PREVIOUSLY KNOWN AS M.C.D ELECTRICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 6 -
6
Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans and overdrafts
7
16,202
153,388
Trade creditors
553,873
446,934
Corporation tax
64,908
43,801
Other taxation and social security
57,391
39,219
Other creditors
212,975
150,186
Accruals and deferred income
36,621
12,444
941,970
845,972
7
Loans and overdrafts

Lloyds Bank Commercial Finance Ltd have a floating charge covering all the property or undertaking of the company.

8
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
5,000 Ordinary of £1 each
5,000
5,000
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2019
2018
£
£
203,495
90,045
10
Directors' transactions

During the year the director, Mr A Smith, repaid a loan to the company. At the year end the company owed Mr A Smith £1,375 (2018: the director owed the company £74,158). The loan is unsecured and repayable on demand. Interest was charged by the company on the loan at 2.5%. £2,000 of interest was charged in the year (2018: £2,806).

2019-03-312018-04-01falseCCH SoftwareCCH Accounts Production 2019.200No description of principal activity10 September 2019Mr G W McArthurMrs A StorieMr G S RossMr G S RossMr A SmithSC1477122018-04-012019-03-31SC147712bus:CompanySecretaryDirector12018-04-012019-03-31SC147712bus:Director12018-04-012019-03-31SC147712bus:Director22018-04-012019-03-31SC147712bus:Director32018-04-012019-03-31SC147712bus:CompanySecretary12018-04-012019-03-31SC147712bus:Director42018-04-012019-03-31SC147712bus:RegisteredOffice2018-04-012019-03-31SC147712bus:Agent12018-04-012019-03-31SC1477122019-03-31SC1477122018-03-31SC147712core:LandBuildings2019-03-31SC147712core:OtherPropertyPlantEquipment2019-03-31SC147712core:LandBuildings2018-03-31SC147712core:OtherPropertyPlantEquipment2018-03-31SC147712core:CurrentFinancialInstruments2019-03-31SC147712core:CurrentFinancialInstruments2018-03-31SC147712core:ShareCapital2019-03-31SC147712core:ShareCapital2018-03-31SC147712core:CapitalRedemptionReserve2019-03-31SC147712core:CapitalRedemptionReserve2018-03-31SC147712core:RetainedEarningsAccumulatedLosses2019-03-31SC147712core:RetainedEarningsAccumulatedLosses2018-03-31SC147712core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2018-04-012019-03-31SC147712core:PlantMachinery2018-04-012019-03-31SC147712core:FurnitureFittings2018-04-012019-03-31SC147712core:MotorVehicles2018-04-012019-03-31SC147712core:LandBuildings2018-03-31SC147712core:OtherPropertyPlantEquipment2018-03-31SC1477122018-03-31SC147712core:OtherPropertyPlantEquipment2018-04-012019-03-31SC147712core:LandBuildings2018-04-012019-03-31SC147712core:Non-currentFinancialInstruments2019-03-31SC147712core:Non-currentFinancialInstruments2018-03-31SC147712bus:PrivateLimitedCompanyLtd2018-04-012019-03-31SC147712bus:FRS1022018-04-012019-03-31SC147712bus:AuditExemptWithAccountantsReport2018-04-012019-03-31SC147712bus:SmallCompaniesRegimeForAccounts2018-04-012019-03-31SC147712bus:FullAccounts2018-04-012019-03-31xbrli:purexbrli:sharesiso4217:GBP