ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2018-12-312018-12-31falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.Recruitment consultancytrue2018-01-01 06926246 2018-01-01 2018-12-31 06926246 2017-01-01 2017-12-31 06926246 2018-12-31 06926246 2017-12-31 06926246 5 2018-01-01 2018-12-31 06926246 5 2017-01-01 2017-12-31 06926246 d:CompanySecretary1 2018-01-01 2018-12-31 06926246 d:Director1 2018-01-01 2018-12-31 06926246 d:Director2 2018-01-01 2018-12-31 06926246 d:RegisteredOffice 2018-01-01 2018-12-31 06926246 e:FurnitureFittings 2018-01-01 2018-12-31 06926246 e:OtherPropertyPlantEquipment 2018-12-31 06926246 e:OtherPropertyPlantEquipment 2017-12-31 06926246 e:OtherPropertyPlantEquipment e:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 06926246 e:CurrentFinancialInstruments 2018-12-31 06926246 e:CurrentFinancialInstruments 2017-12-31 06926246 e:Non-currentFinancialInstruments 2018-12-31 06926246 e:Non-currentFinancialInstruments 2017-12-31 06926246 e:CurrentFinancialInstruments e:WithinOneYear 2018-12-31 06926246 e:CurrentFinancialInstruments e:WithinOneYear 2017-12-31 06926246 e:Non-currentFinancialInstruments e:AfterOneYear 2018-12-31 06926246 e:Non-currentFinancialInstruments e:AfterOneYear 2017-12-31 06926246 e:Non-currentFinancialInstruments e:BetweenOneTwoYears 2018-12-31 06926246 e:Non-currentFinancialInstruments e:BetweenOneTwoYears 2017-12-31 06926246 e:UKTax 2018-01-01 2018-12-31 06926246 e:UKTax 2017-01-01 2017-12-31 06926246 e:ShareCapital 2018-12-31 06926246 e:ShareCapital 2017-12-31 06926246 e:RetainedEarningsAccumulatedLosses 2018-12-31 06926246 e:RetainedEarningsAccumulatedLosses 2017-12-31 06926246 d:FRS102 2018-01-01 2018-12-31 06926246 d:AuditExempt-NoAccountantsReport 2018-01-01 2018-12-31 06926246 d:FullAccounts 2018-01-01 2018-12-31 06926246 d:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 06926246 d:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-01-01 2018-12-31 iso4217:GBP xbrli:pure

Registered number: 06926246









PGS CONSULTANCY (UK) LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2018

 
PGS CONSULTANCY (UK) LIMITED
 
 
COMPANY INFORMATION


Directors
A Robinson 
R Robinson 




Company secretary
L Robinson



Registered number
06926246



Registered office
Verulam Point
Station Way

St Albans

Hertfordshire

AL1 5HE




Accountants
WMT
Chartered Accountants

Verulam Point

St Albans

Hertfordshire

AL1 5HE





 
PGS CONSULTANCY (UK) LIMITED
 

CONTENTS



Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 11


 
PGS CONSULTANCY (UK) LIMITED
REGISTERED NUMBER: 06926246

BALANCE SHEET
AS AT 31 DECEMBER 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 6 
450
994

  
450
994

Current assets
  

Debtors: amounts falling due after more than one year
 7 
6,204
6,204

Debtors: amounts falling due within one year
 7 
34,297
71,545

Cash at bank and in hand
  
8,889
4,373

  
49,390
82,122

Creditors: amounts falling due within one year
 8 
(457,340)
(377,995)

Net current liabilities
  
 
 
(407,950)
 
 
(295,873)

Total assets less current liabilities
  
(407,500)
(294,879)

Creditors: amounts falling due after more than one year
 9 
-
(3,621)

  

Net liabilities
  
(407,500)
(298,500)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(407,600)
(298,600)

  
(407,500)
(298,500)


Page 1

 
PGS CONSULTANCY (UK) LIMITED
REGISTERED NUMBER: 06926246
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2018

The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




A Robinson
Director

Date: 19 September 2019

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
PGS CONSULTANCY (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

1.


General information

PGS Consultancy (UK) Limited is a company limited by shares incorporated in England and Wales. The address of the registered office is given on the company information page. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Going concern

The Company remains a going concern through the ongoing support of the Directors.

 
2.3

Foreign currency translation

Functional and presentation currency
The Company's functional and presentational currency is GBP.
Transactions and balances
Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.
At each period end foreign currency monetary items are translated using the closing rate.

Page 3

 
PGS CONSULTANCY (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in the Statement of comprehensive income in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
PGS CONSULTANCY (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.Accounting policies (continued)

 
2.8

Taxation

Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short term and long term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
PGS CONSULTANCY (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgments, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. The nature of estimation means the actual outcomes could differ from those estimates. There are no judgments made that have a significant effect on the amounts recognised in the financial statements.


4.


Employees

The average monthly number of employees, including directors, during the year was 6 (2017 - 4).


5.


Taxation


2018
2017
£
£

Corporation tax


Adjustments in respect of previous periods
-
(70)


-
(70)


Total current tax
-
(70)

Deferred tax

Total deferred tax
-
-


Taxation on profit/(loss) on ordinary activities
-
(70)
Page 6

 
PGS CONSULTANCY (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
 
5.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is the same as (2017 - the same as) the standard rate of corporation tax in the UK of 19.25% (2017 - 19.25%) as set out below:

2018
2017
£
£


Loss on ordinary activities before tax
(109,000)
(216,880)


Loss on ordinary activities multiplied by standard rate of corporation tax in the UK of 19.25% (2017 - 19.25%)
(20,330)
(41,742)

Effects of:


Prior year tax adjustment
-
(70)

Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
3,336
4,152

Adjustment to deferred tax rates
1,789
4,386

Unrelieved tax losses carried forward
15,205
31,185

 Adjustments to tax charge in respect of previous periods
-
2,531

Deferred tax not recognised.
-
(512)

Total tax charge for the year
-
(70)


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 7

 
PGS CONSULTANCY (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

6.


Tangible fixed assets





Other fixed assets

£



Cost or valuation


At 1 January 2018
24,211



At 31 December 2018

24,211



Depreciation


At 1 January 2018
23,217


Charge for the year on owned assets
544



At 31 December 2018

23,761



Net book value



At 31 December 2018
450



At 31 December 2017
994

Page 8

 
PGS CONSULTANCY (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

7.


Debtors

2018
2017
£
£

Due after more than one year

Other debtors
6,204
6,204

6,204
6,204


2018
2017
£
£

Due within one year

Trade debtors
28,745
66,941

Other debtors
5,552
4,604

34,297
71,545



8.


Creditors: Amounts falling due within one year

2018
2017
£
£

Bank loans
3,662
5,432

Trade creditors
15,458
16,883

Other taxation and social security
181,754
110,625

Other creditors
232,058
228,686

Accruals and deferred income
24,408
16,369

457,340
377,995


The following liabilities were secured:

2018
2017
£
£



Bank loans
3,662
5,432

3,662
5,432

Details of security provided:

There was a fixed and floating charge over all assets of the Company in relation to the bank loan.  

Page 9

 
PGS CONSULTANCY (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

9.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Bank loans
-
3,621

-
3,621


The following liabilities were secured:

2018
2017
£
£



Bank loan
-
3,621

-
3,621

Details of security provided:

There was a fixed and floating charge over all assets of the Company in relation to the bank loan.  


10.


Loans


Analysis of the maturity of loans is given below:


2018
2017
£
£

Amounts falling due within one year

Bank loans
3,662
5,432


3,662
5,432

Amounts falling due 1-2 years

Bank loans
-
3,621


-
3,621



3,662
9,053


Page 10

 
PGS CONSULTANCY (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £9,364 (2017: £9,665).


12.


Related party transactions

At the year end the Company owed £83,079 (2017: £80,170) to Weblink Limited, a company who is under common control.
Beechengrove Limited, an entity which is a related party by common control, owed the Company £5,552 
(2017: £4,604).

Page 11