Ki Martial Arts Limited - Period Ending 2018-12-31

Ki Martial Arts Limited - Period Ending 2018-12-31


Ki Martial Arts Limited 04262026 false 2018-01-01 2018-12-31 2018-12-31 The principal activity of the company is the supply of martial arts equipment and clothing and the provision of martial arts training Digita Accounts Production Advanced 6.24.8820.0 Software true 04262026 2018-01-01 2018-12-31 04262026 2018-12-31 04262026 core:RetainedEarningsAccumulatedLosses 2018-12-31 04262026 core:ShareCapital 2018-12-31 04262026 core:SharePremium 2018-12-31 04262026 core:CurrentFinancialInstruments 2018-12-31 04262026 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 04262026 core:Non-currentFinancialInstruments core:AfterOneYear 2018-12-31 04262026 core:Goodwill 2018-12-31 04262026 core:PatentsTrademarksLicencesConcessionsSimilar 2018-12-31 04262026 core:MoreThanFiveYears 1 2018-12-31 04262026 core:FurnitureFittingsToolsEquipment 2018-12-31 04262026 core:LandBuildings 2018-12-31 04262026 core:OtherPropertyPlantEquipment 2018-12-31 04262026 bus:SmallEntities 2018-01-01 2018-12-31 04262026 bus:AuditExemptWithAccountantsReport 2018-01-01 2018-12-31 04262026 bus:FullAccounts 2018-01-01 2018-12-31 04262026 bus:SmallCompaniesRegimeForAccounts 2018-01-01 2018-12-31 04262026 bus:RegisteredOffice 2018-01-01 2018-12-31 04262026 bus:CompanySecretaryDirector2 2018-01-01 2018-12-31 04262026 bus:Director2 2018-01-01 2018-12-31 04262026 bus:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 04262026 bus:Agent1 2018-01-01 2018-12-31 04262026 core:Goodwill 2018-01-01 2018-12-31 04262026 core:IntangibleAssetsOtherThanGoodwill 2018-01-01 2018-12-31 04262026 core:FurnitureFittingsToolsEquipment 2018-01-01 2018-12-31 04262026 core:LandBuildings 2018-01-01 2018-12-31 04262026 core:LeaseholdImprovements 2018-01-01 2018-12-31 04262026 core:OfficeEquipment 2018-01-01 2018-12-31 04262026 core:OtherPropertyPlantEquipment 2018-01-01 2018-12-31 04262026 core:PlantMachinery 2018-01-01 2018-12-31 04262026 countries:England 2018-01-01 2018-12-31 04262026 2017-12-31 04262026 core:Goodwill 2017-12-31 04262026 core:PatentsTrademarksLicencesConcessionsSimilar 2017-12-31 04262026 core:FurnitureFittingsToolsEquipment 2017-12-31 04262026 core:LandBuildings 2017-12-31 04262026 core:OtherPropertyPlantEquipment 2017-12-31 04262026 2017-01-01 2017-12-31 04262026 2017-12-31 04262026 core:RetainedEarningsAccumulatedLosses 2017-12-31 04262026 core:ShareCapital 2017-12-31 04262026 core:SharePremium 2017-12-31 04262026 core:CurrentFinancialInstruments 2017-12-31 04262026 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 04262026 core:Non-currentFinancialInstruments core:AfterOneYear 2017-12-31 04262026 core:MoreThanFiveYears 1 2017-12-31 04262026 core:FurnitureFittingsToolsEquipment 2017-12-31 04262026 core:LandBuildings 2017-12-31 04262026 core:OtherPropertyPlantEquipment 2017-12-31 iso4217:GBP xbrli:pure

Registration number: 04262026

Ki Martial Arts Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2018

Houndiscombe Consultants Limited
T/A Condy Mathias Chartered Accountants
6 Houndiscombe Road
Plymouth
Devon
PL4 6HH

 

Ki Martial Arts Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Financial Statements

5 to 9

 

Ki Martial Arts Limited

Company Information

Directors

Mr Stuart Taylor

Mr Andrew Taylor

Company secretary

Mr Stuart Taylor

Registered office

6 Houndiscombe Road
Plymouth
Devon
PL4 6HH

Accountants

Houndiscombe Consultants Limited
T/A Condy Mathias Chartered Accountants
6 Houndiscombe Road
Plymouth
Devon
PL4 6HH

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Ki Martial Arts Limited
for the Year Ended 31 December 2018

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Ki Martial Arts Limited for the year ended 31 December 2018 as set out on pages 3 to 9 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of Ki Martial Arts Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Ki Martial Arts Limited and state those matters that we have agreed to state to the Board of Directors of Ki Martial Arts Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Ki Martial Arts Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Ki Martial Arts Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Ki Martial Arts Limited. You consider that Ki Martial Arts Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Ki Martial Arts Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.





Houndiscombe Consultants Limited
T/A Condy Mathias Chartered Accountants
6 Houndiscombe Road
Plymouth
Devon
PL4 6HH

14 September 2019

 

Ki Martial Arts Limited

(Registration number: 04262026)
Balance Sheet as at 31 December 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

5

50,878

60,251

Current assets

 

Stocks

6

110,302

93,221

Debtors

7

137,462

121,893

Cash at bank and in hand

 

54,581

71,133

 

302,345

286,247

Creditors: Amounts falling due within one year

8

(126,223)

(116,262)

Net current assets

 

176,122

169,985

Total assets less current liabilities

 

227,000

230,236

Creditors: Amounts falling due after more than one year

8

(124,302)

(141,287)

Provisions for liabilities

(2,658)

(1,587)

Net assets

 

100,040

87,362

Capital and reserves

 

Called up share capital

24

24

Share premium reserve

3,998

3,998

Profit and loss account

96,018

83,340

Total equity

 

100,040

87,362

 

Ki Martial Arts Limited

(Registration number: 04262026)
Balance Sheet as at 31 December 2018

For the financial year ending 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 14 September 2019 and signed on its behalf by:
 

.........................................

Mr Stuart Taylor
Company secretary and director

 

Ki Martial Arts Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
6 Houndiscombe Road
Plymouth
Devon
PL4 6HH
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Ki Martial Arts Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leashold improvements

20 year straight line

Plant and machinery

25% reducing balance

Office equipment

33.3% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 year straight line

Website

3 year straight line

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 10 (2017 - 10).

 

Ki Martial Arts Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

4

Intangible assets

Goodwill
 £

Website
£

Total
£

Cost or valuation

At 1 January 2018

40,000

11,085

51,085

At 31 December 2018

40,000

11,085

51,085

Amortisation

At 1 January 2018

40,000

11,085

51,085

At 31 December 2018

40,000

11,085

51,085

Carrying amount

At 31 December 2018

-

-

-

5

Tangible assets

Leasehold land and buildings
£

Computer equipment
£

Plant and machinery
£

Total
£

Cost or valuation

At 1 January 2018

72,476

7,176

45,236

124,888

At 31 December 2018

72,476

7,176

45,236

124,888

Depreciation

At 1 January 2018

33,610

6,475

24,552

64,637

Charge for the year

3,624

578

5,171

9,373

At 31 December 2018

37,234

7,053

29,723

74,010

Carrying amount

At 31 December 2018

35,242

123

15,513

50,878

At 31 December 2017

38,866

701

20,684

60,251

6

Stocks

2018
£

2017
£

Other inventories

110,302

93,221

 

Ki Martial Arts Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

7

Debtors

2018
£

2017
£

Trade debtors

9,959

15,005

Other debtors

127,503

106,888

137,462

121,893

8

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

16,858

16,697

Trade creditors

 

14,162

25,635

Taxation and social security

 

11,999

8,352

Accruals and deferred income

 

2,475

2,315

Other creditors

 

80,729

63,263

 

126,223

116,262

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

124,302

141,287

2018
£

2017
£

Due after more than five years

After more than five years by instalments

90,587

107,267

-

-

 

Ki Martial Arts Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The company is currently in dispute with HMRC in relation to a possible backdated VAT assessment. At the time these accounts were signed the issue was unresolved and a tribunal date yet to be set; therefore it was not possible to make a reasonable estimate of the potential assessment.

10

Related party transactions

During the year the company made advances totalling £33,280 to Mr S Taylor, a director. Repayments of £52,000 were made during the year. The balance outstanding as at 31 December 2018 was £32,631 (2017: £51,351). Interest is charged at HMRC standard rate and is calculated on a monthly basis. The loan is repayable on demand.