Fitness App Corporation Ltd - Period Ending 2017-12-31

Fitness App Corporation Ltd - Period Ending 2017-12-31


Fitness App Corporation Ltd 10096613 false 2017-01-01 2017-12-31 2017-12-31 The principal activity of the company is business and domestic software development Digita Accounts Production Advanced 6.24.8820.0 Software true true 10096613 2017-01-01 2017-12-31 10096613 2017-12-31 10096613 core:RetainedEarningsAccumulatedLosses 2017-12-31 10096613 core:ShareCapital 2017-12-31 10096613 core:SharePremium 2017-12-31 10096613 core:CurrentFinancialInstruments 2017-12-31 10096613 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 10096613 core:Non-currentFinancialInstruments core:AfterOneYear 2017-12-31 10096613 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-12-31 10096613 core:Goodwill 2017-12-31 10096613 core:PatentsTrademarksLicencesConcessionsSimilar 2017-12-31 10096613 bus:SmallEntities 2017-01-01 2017-12-31 10096613 bus:AuditExemptWithAccountantsReport 2017-01-01 2017-12-31 10096613 bus:FullAccounts 2017-01-01 2017-12-31 10096613 bus:SmallCompaniesRegimeForAccounts 2017-01-01 2017-12-31 10096613 bus:RegisteredOffice 2017-01-01 2017-12-31 10096613 bus:Director3 2017-01-01 2017-12-31 10096613 bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 10096613 1 2017-01-01 2017-12-31 10096613 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-01-01 2017-12-31 10096613 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 1 2017-01-01 2017-12-31 10096613 core:Goodwill 2017-01-01 2017-12-31 10096613 core:Goodwill 1 2017-01-01 2017-12-31 10096613 core:PatentsTrademarksLicencesConcessionsSimilar 2017-01-01 2017-12-31 10096613 core:PatentsTrademarksLicencesConcessionsSimilar 1 2017-01-01 2017-12-31 10096613 core:OtherRelatedParties 2017-01-01 2017-12-31 10096613 countries:AllCountries 2017-01-01 2017-12-31 10096613 2016-12-31 10096613 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-12-31 10096613 core:Goodwill 2016-12-31 10096613 core:PatentsTrademarksLicencesConcessionsSimilar 2016-12-31 10096613 2016-04-01 2016-12-31 10096613 2016-12-31 10096613 core:RetainedEarningsAccumulatedLosses 2016-12-31 10096613 core:ShareCapital 2016-12-31 10096613 core:SharePremium 2016-12-31 10096613 core:CurrentFinancialInstruments 2016-12-31 10096613 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 10096613 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 10096613 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-12-31 10096613 core:Goodwill 2016-12-31 10096613 core:PatentsTrademarksLicencesConcessionsSimilar 2016-12-31 iso4217:GBP xbrli:pure

Registration number: 10096613

Fitness App Corporation Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2017

 

Fitness App Corporation Ltd

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 6

 

Fitness App Corporation Ltd

(Registration number: 10096613)
Balance Sheet as at 31 December 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

219,530

115,282

Current assets

 

Debtors

5

28,490

23,657

Cash at bank and in hand

 

9,392

32,292

 

37,882

55,949

Creditors: Amounts falling due within one year

6

(102,197)

(91,681)

Net current liabilities

 

(64,315)

(35,732)

Total assets less current liabilities

 

155,215

79,550

Creditors: Amounts falling due after more than one year

6

(45,660)

-

Net assets

 

109,555

79,550

Capital and reserves

 

Called up share capital

150

130

Share premium reserve

186,950

99,970

Profit and loss account

(77,545)

(20,550)

Total equity

 

109,555

79,550

 

Fitness App Corporation Ltd

(Registration number: 10096613)
Balance Sheet as at 31 December 2017

For the financial year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 18 September 2019 and signed on its behalf by:
 

.........................................

Ms H J Holden
Director

 

Fitness App Corporation Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
101 Crundale Avenue
London
NW9 9PS

These financial statements were authorised for issue by the Board on 18 September 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The accounts have been prepared on a going concern basis as the directors expect the company to attract sufficient external investment to be able to bring to market a commercially viable fitness app in the foreseeable future.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets is reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

 

Fitness App Corporation Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Development costs

Expenditure on research and development is recognised as an expense in the year in which it is incurred with the exception of expenditure on the development of products where the outcome of these products is assessed as being reasonably certain as regards to economic viability and technical feasibility. Such expenditure is recognised as an intangible asset and amortised to administrative expenses on a straight line basis over the useful economic life once the related product or enhancement is available for use.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Internally generated software development additions at cost (internally developed)

10% straight line once the product is available for use

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 2 (2016 - 7).

 

Fitness App Corporation Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

4

Intangible assets

Goodwill
 £

Patents
 £

Internally generated software development costs
 £

Total
£

Cost or valuation

At 1 January 2017

-

-

115,282

115,282

Additions internally developed

-

400

81,388

81,788

Additions acquired separately

25,000

-

-

25,000

At 31 December 2017

25,000

400

196,670

222,070

Amortisation

Amortisation charge

2,500

40

-

2,540

At 31 December 2017

2,500

40

-

2,540

Carrying amount

At 31 December 2017

22,500

360

196,670

219,530

At 31 December 2016

-

-

115,282

115,282

 

Fitness App Corporation Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

5

Debtors

2017
£

2016
£

Trade debtors

22,452

-

Other debtors

6,038

23,657

28,490

23,657

6

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Trade creditors

 

66,248

88,096

Taxation and social security

 

7,574

-

Other creditors

 

25,240

-

Accruals

 

3,135

3,585

 

102,197

91,681

Creditors: amounts falling due after more than one year

Note

2017
£

2016
£

Due after one year

 

Loans and borrowings

45,660

-

7

Related party transactions

Loans from related parties

2017

Other related parties
£

Advanced

45,660

Terms of loans from related parties

The loans are interest free and repayable on demand.