Vetscan Ltd - Accounts to registrar (filleted) - small 18.2

Vetscan Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.1.1.57 05242038 Board of Directors Board of Directors 1.1.18 31.12.18 31.12.18 false true false false false true false Ordinary shares of £1 each 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure052420382017-12-31052420382018-12-31052420382018-01-012018-12-31052420382016-12-31052420382017-01-012017-12-31052420382017-12-3105242038ns15:EnglandWales2018-01-012018-12-3105242038ns14:PoundSterling2018-01-012018-12-3105242038ns10:Director12018-01-012018-12-3105242038ns10:Director22018-01-012018-12-3105242038ns10:PrivateLimitedCompanyLtd2018-01-012018-12-3105242038ns10:SmallEntities2018-01-012018-12-3105242038ns10:AuditExempt-NoAccountantsReport2018-01-012018-12-3105242038ns10:SmallCompaniesRegimeForDirectorsReport2018-01-012018-12-3105242038ns10:SmallCompaniesRegimeForAccounts2018-01-012018-12-3105242038ns10:FullAccounts2018-01-012018-12-310524203812018-01-012018-12-3105242038ns10:OrdinaryShareClass12018-01-012018-12-3105242038ns10:CompanySecretary12018-01-012018-12-3105242038ns10:RegisteredOffice2018-01-012018-12-3105242038ns5:CurrentFinancialInstruments2018-12-3105242038ns5:CurrentFinancialInstruments2017-12-3105242038ns5:Non-currentFinancialInstruments2018-12-3105242038ns5:Non-currentFinancialInstruments2017-12-3105242038ns5:ShareCapital2018-12-3105242038ns5:ShareCapital2017-12-3105242038ns5:RetainedEarningsAccumulatedLosses2018-12-3105242038ns5:RetainedEarningsAccumulatedLosses2017-12-3105242038ns5:IntangibleAssetsOtherThanGoodwill2018-01-012018-12-3105242038ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2018-01-012018-12-3105242038ns5:ComputerSoftware2018-01-012018-12-3105242038ns5:LandBuildings2018-01-012018-12-3105242038ns5:PlantMachinery2018-01-012018-12-3105242038ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2017-12-3105242038ns5:ComputerSoftware2017-12-3105242038ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2018-12-3105242038ns5:ComputerSoftware2018-12-3105242038ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2017-12-3105242038ns5:ComputerSoftware2017-12-3105242038ns5:LongLeaseholdAssetsns5:LandBuildings2017-12-3105242038ns5:FurnitureFittings2017-12-3105242038ns5:LongLeaseholdAssetsns5:LandBuildings2018-01-012018-12-3105242038ns5:FurnitureFittings2018-01-012018-12-3105242038ns5:LongLeaseholdAssetsns5:LandBuildings2018-12-3105242038ns5:FurnitureFittings2018-12-3105242038ns5:LongLeaseholdAssetsns5:LandBuildings2017-12-3105242038ns5:FurnitureFittings2017-12-3105242038ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-12-3105242038ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-310524203812018-12-310524203822017-12-3105242038ns5:CurrentFinancialInstruments2018-01-012018-12-3105242038ns10:OrdinaryShareClass12018-12-3105242038ns5:RetainedEarningsAccumulatedLosses2017-12-3105242038ns5:RetainedEarningsAccumulatedLosses2018-01-012018-12-310524203812018-01-012018-12-31


REGISTERED NUMBER: 05242038 (England and Wales)












Unaudited Financial Statements

for the Year Ended 31 December 2018

for

Vetscan Ltd

Vetscan Ltd (Registered number: 05242038)






Contents of the Financial Statements
for the Year Ended 31 December 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Vetscan Ltd

Company Information
for the Year Ended 31 December 2018







DIRECTORS: Bernard Walsh
Eilis Walsh





SECRETARY: Eilis Walsh





REGISTERED OFFICE: The Veterinary Referral Centre
Godstone Highway Depot
Oxted Road
Godstone
Surrey
RH9 8BP





REGISTERED NUMBER: 05242038 (England and Wales)





ACCOUNTANTS: Buckley Kiely & Co
Chartered Accountants
Heritage Business Park
Bessboro Road
Cork
Ireland

Vetscan Ltd (Registered number: 05242038)

Balance Sheet
31 December 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 3,738 8,453
Tangible assets 5 136,406 137,761
140,144 146,214

CURRENT ASSETS
Debtors 6 91,641 77,551
Cash at bank and in hand 7 50,977 75,613
142,618 153,164
CREDITORS
Amounts falling due within one year 8 233,464 210,273
NET CURRENT LIABILITIES (90,846 ) (57,109 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

49,298

89,105

CREDITORS
Amounts falling due after more than one year 9 137,538 111,338
NET LIABILITIES (88,240 ) (22,233 )

CAPITAL AND RESERVES
Called up share capital 10 100 100
Retained earnings 11 (88,340 ) (22,333 )
SHAREHOLDERS' FUNDS (88,240 ) (22,233 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 9 May 2019 and were signed on its behalf by:




Bernard Walsh - Director



Eilis Walsh - Director


Vetscan Ltd (Registered number: 05242038)

Notes to the Financial Statements
for the Year Ended 31 December 2018

1. STATUTORY INFORMATION

Vetscan Ltd is a private company, limited by shares , registered in England and Wales. The company's registered
number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Rebranding are being amortised evenly over their estimated useful life of twenty years.

Website is being amortised evenly over its estimated useful life of three years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - straight line over period of lease
Plant and machinery etc - 20% on straight line basis

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws
that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of
the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the
balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling
at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Vetscan Ltd (Registered number: 05242038)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2018

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Tangible fixed assets acquired under finance leases and hire purchase contracts in which substantially all of the
risks and rewards of ownership are transferred by the lessor are capitalised at the commencement of the
agreement at the lower of the fair value of the leased property and the present value of the minimum payments
and are depreciated over the shorter of the agreement term and their useful lives. The capital element of the
obligation is recorded as a liability and the interest element is charged to the Profit and Loss account on an
annuity basis.

Each payment is apportioned between the liability and finance charges using the effective interest method.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

Cash flow statement
The company has availed of the exemption in FRS 102 Section 1A from the requirement to prepare a cash flow
statement because it is classified as a small company.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 15 (2017 - 15 ) .

4. INTANGIBLE FIXED ASSETS
Rebranding Website Totals
£    £    £   
COST
At 1 January 2018
and 31 December 2018 9,345 8,540 17,885
AMORTISATION
At 1 January 2018 3,738 5,694 9,432
Amortisation for year 1,869 2,846 4,715
At 31 December 2018 5,607 8,540 14,147
NET BOOK VALUE
At 31 December 2018 3,738 - 3,738
At 31 December 2017 5,607 2,846 8,453

Vetscan Ltd (Registered number: 05242038)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2018

5. TANGIBLE FIXED ASSETS
Fixtures
Long and
leasehold fittings Totals
£    £    £   
COST
At 1 January 2018 22,688 368,299 390,987
Additions - 54,289 54,289
Disposals - (6,811 ) (6,811 )
At 31 December 2018 22,688 415,777 438,465
DEPRECIATION
At 1 January 2018 2,268 250,958 253,226
Charge for year 1,134 47,699 48,833
At 31 December 2018 3,402 298,657 302,059
NET BOOK VALUE
At 31 December 2018 19,286 117,120 136,406
At 31 December 2017 20,420 117,341 137,761

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 53,036 48,022
Corporation tax repayable 9,236 9,236
Directors' loan accounts 1,715 -
Prepayments 27,654 20,293
91,641 77,551

Trade and other debtors are recognised initially at transaction price (including transaction costs) unless a
financing arrangement exists in which case they are measured at the present value of the future receipts
discounted at a market rate. Subsequently these are measured at amortised cost less any provision for
impairment. A provision for impairment of trade debtors is established when there is objective evidence that the
company will not be able to collect all amounts due according to the original terms of receivables. The amount of
the provision is the difference between the asset's carrying amount and the present value of estimated future
cash flows, discounted at the effective interest rate. All movements in the level of the provision required are
recognised in profit and loss.

7. CASH AT BANK AND IN HAND
2018 2017
£    £   
Bank account no. 1 23,117 60,986
Cash in hand 27,860 14,627
50,977 75,613

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks and other short
term highly liquid investments with original maturities of three months or less and bank overdrafts. In the balance
sheet bank overdrafts are shown within creditors.

Vetscan Ltd (Registered number: 05242038)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2018

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Hire purchase contracts 26,931 23,181
Trade creditors 109,267 104,114
Social security and other taxes 64,275 50,145
Visa card 1,419 652
Other creditors 20,572 21,147
Accrued expenses 11,000 11,034
233,464 210,273

Trade and other creditors are classified as current liabilities if payment is due within one year or less. If not, they
are presented as non current liabilities. Trade creditors are recognised originally at the transaction price and
subsequently measured at amortised cost using the effective interest method.

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2018 2017
£    £   
Hire purchase contracts 38,110 38,260
Other long term loans 99,428 73,078
137,538 111,338

10. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2018 2017
value: £    £   
100 Ordinary shares of £1 each 1 100 100

11. RESERVES
Retained
earnings
£   

At 1 January 2018 (22,333 )
Deficit for the year (66,007 )
At 31 December 2018 (88,340 )

12. RELATED PARTY DISCLOSURES

There were no related party transactions to disclose during the year.

13. POST BALANCE SHEET EVENTS

No matters or circumstances have arisen since the end of the financial period which significantly affected or may
significantly affect the operations of the company, the results of those operations or the state of affairs of the
company in financial years subsequent to the financial period ended 31 December 2018.

14. FINANCIAL COMMITMENTS

At the 31 December 2018 the company had the following financial commitments:

2018 2017
Due: £ £
Within one year 150,307 144,898
Between one and five years 46,679 196,535
Total 196,986 341,433