CLPM Limited - Period Ending 2019-04-30

CLPM Limited - Period Ending 2019-04-30


CLPM Limited 09007428 false 2018-05-01 2019-04-30 2019-04-30 The principal activity of the company is construction project management. Digita Accounts Production Advanced 6.24.8820.0 Software true true 09007428 2018-05-01 2019-04-30 09007428 2019-04-30 09007428 core:RetainedEarningsAccumulatedLosses 2019-04-30 09007428 core:ShareCapital 2019-04-30 09007428 core:SharePremium 2019-04-30 09007428 core:CurrentFinancialInstruments 2019-04-30 09007428 core:CurrentFinancialInstruments core:WithinOneYear 2019-04-30 09007428 core:Non-currentFinancialInstruments core:AfterOneYear 2019-04-30 09007428 core:Goodwill 2019-04-30 09007428 core:FurnitureFittingsToolsEquipment 2019-04-30 09007428 core:ParentEntities 2019-04-30 09007428 bus:SmallEntities 2018-05-01 2019-04-30 09007428 bus:AuditExemptWithAccountantsReport 2018-05-01 2019-04-30 09007428 bus:FullAccounts 2018-05-01 2019-04-30 09007428 bus:SmallCompaniesRegimeForAccounts 2018-05-01 2019-04-30 09007428 bus:RegisteredOffice 2018-05-01 2019-04-30 09007428 bus:Director1 2018-05-01 2019-04-30 09007428 bus:Director2 2018-05-01 2019-04-30 09007428 bus:Director3 2018-05-01 2019-04-30 09007428 bus:PrivateLimitedCompanyLtd 2018-05-01 2019-04-30 09007428 core:Goodwill 2018-05-01 2019-04-30 09007428 core:FurnitureFittingsToolsEquipment 2018-05-01 2019-04-30 09007428 core:OfficeEquipment 2018-05-01 2019-04-30 09007428 core:ParentEntities 2018-05-01 2019-04-30 09007428 countries:AllCountries 2018-05-01 2019-04-30 09007428 2018-04-30 09007428 core:Goodwill 2018-04-30 09007428 core:FurnitureFittingsToolsEquipment 2018-04-30 09007428 core:ParentEntities 2018-04-30 09007428 2017-05-01 2018-04-30 09007428 2018-04-30 09007428 core:RetainedEarningsAccumulatedLosses 2018-04-30 09007428 core:ShareCapital 2018-04-30 09007428 core:SharePremium 2018-04-30 09007428 core:CurrentFinancialInstruments 2018-04-30 09007428 core:CurrentFinancialInstruments core:WithinOneYear 2018-04-30 09007428 core:Non-currentFinancialInstruments core:AfterOneYear 2018-04-30 09007428 core:Goodwill 2018-04-30 09007428 core:FurnitureFittingsToolsEquipment 2018-04-30 09007428 core:ParentEntities 2018-04-30 09007428 core:ParentEntities 2017-05-01 2018-04-30 09007428 core:ParentEntities 2017-04-30 iso4217:GBP xbrli:pure

Registration number: 09007428

CLPM Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 April 2019

Sterling Grove Accountants Limited
Chartered Certified Accountants
Thames House Bourne End Business Park
Cores End Road
Bourne End
Buckinghamshire
SL8 5AS

 

CLPM Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

CLPM Limited

Company Information

Directors

Mr C W D Laing

Mrs N A Bryden

Mr J A Bryden

Registered office

Thames House Bourne End Business Park
Cores End Road
Bourne End
Buckinghamshire
SL8 5AS

Accountants

Sterling Grove Accountants Limited
Chartered Certified Accountants
Thames House Bourne End Business Park
Cores End Road
Bourne End
Buckinghamshire
SL8 5AS

 

CLPM Limited

(Registration number: 09007428)
Balance Sheet as at 30 April 2019

Note

2019
£

2018
£

Fixed assets

 

Intangible assets

4

6,000

12,000

Tangible assets

5

5,982

5,425

 

11,982

17,425

Current assets

 

Debtors

6

106,394

96,896

Cash at bank and in hand

 

36,899

16,807

 

143,293

113,703

Creditors: Amounts falling due within one year

7

(142,545)

(103,714)

Net current assets

 

748

9,989

Total assets less current liabilities

 

12,730

27,414

Creditors: Amounts falling due after more than one year

7

(37,113)

-

Net (liabilities)/assets

 

(24,383)

27,414

Capital and reserves

 

Called up share capital

100

100

Share premium reserve

34,400

34,400

Profit and loss account

(58,883)

(7,086)

Total equity

 

(24,383)

27,414

For the financial year ending 30 April 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

CLPM Limited

(Registration number: 09007428)
Balance Sheet as at 30 April 2019

Approved and authorised by the Board on 13 September 2019 and signed on its behalf by:
 

.........................................

Mr C W D Laing
Director

.........................................

Mrs N A Bryden
Director

.........................................

Mr J A Bryden
Director

 

CLPM Limited

Notes to the Financial Statements for the Year Ended 30 April 2019

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Thames House Bourne End Business Park
Cores End Road
Bourne End
Buckinghamshire
SL8 5AS
United Kingdom

These financial statements were authorised for issue by the Board on 13 September 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Group accounts not prepared

The company is part of a small group. The company has taken advantage of the exemption provided by Section 398 of the Companies Act 2006 and has not prepared group accounts.

Going concern

The company made a loss for the year and the balance sheet at the year end date shows an insolvent position. However, the directors have arranged adequate funding to finance the company's continuing activities and to enable it to pay its debts as and when they fall due for payment, and accordingly they consider that the company is a going concern and thus the financial statements have been prepared on this basis.

Revenue recognition

Turnover comprises the fair value of the consideration receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts. The company recognises revenue when the amount of revenue can be reliably measured and it is probable that future economic benefits will flow to the entity;

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

CLPM Limited

Notes to the Financial Statements for the Year Ended 30 April 2019

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

25% straight line basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Over 5 years straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business. Trade debtors are recognised at the transaction price. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Share capital

Ordinary shares are classified as equity.

 

CLPM Limited

Notes to the Financial Statements for the Year Ended 30 April 2019

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared. A dividend was paid on 22 November 2018. At the time of payment the directors established that there were distributable profits available. However, since the dividend was paid, the company has incurred losses resulting in a negative profit and loss reserve at the balance sheet date. No future dividends will be paid until there are profits available.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 13 (2018 - 11).

 

CLPM Limited

Notes to the Financial Statements for the Year Ended 30 April 2019

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 May 2018

30,000

30,000

At 30 April 2019

30,000

30,000

Amortisation

At 1 May 2018

18,000

18,000

Amortisation charge

6,000

6,000

At 30 April 2019

24,000

24,000

Carrying amount

At 30 April 2019

6,000

6,000

At 30 April 2018

12,000

12,000

5

Tangible assets

Office equipment
 £

Total
£

Cost or valuation

At 1 May 2018

11,144

11,144

Additions

3,703

3,703

At 30 April 2019

14,847

14,847

Depreciation

At 1 May 2018

5,719

5,719

Charge for the year

3,146

3,146

At 30 April 2019

8,865

8,865

Carrying amount

At 30 April 2019

5,982

5,982

At 30 April 2018

5,425

5,425

 

CLPM Limited

Notes to the Financial Statements for the Year Ended 30 April 2019

6

Debtors

Note

2019
£

2018
£

Trade debtors

 

73,614

65,769

Amounts owed by group undertakings and undertakings in which the company has a participating interest

9

27,801

29,103

Other debtors

 

4,090

1,812

Prepayments

 

889

212

Total current trade and other debtors

 

106,394

96,896

7

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Bank loans and overdrafts

47,071

29,704

Trade creditors

 

10,730

20,987

Taxation and social security

 

57,223

40,755

Other creditors

 

2,364

1,185

Accrued expenses

 

19,062

3,583

Income tax liability

 

6,095

7,500

 

142,545

103,714

Due after one year

 

Loans and borrowings

37,113

-

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

37,113

-

8

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £39,435 (2018 - £Nil).

 

CLPM Limited

Notes to the Financial Statements for the Year Ended 30 April 2019

9

Related party transactions

Loans to related parties

2019

Parent
£

At start of period

29,103

Advanced

37,337

Repaid

(38,639)

At end of period

27,801

2018

Parent
£

At start of period

(3,773)

Advanced

67,876

Repaid

(35,000)

At end of period

29,103

Terms of loans to related parties

The above loans are interest free and repayable on demand.