Economic Modelling UK Limited - Accounts to registrar (filleted) - small 18.2

Economic Modelling UK Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.1.1.57 09227379 Board of Directors 1.1.18 31.12.18 31.12.18 17.9.19 false true false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure092273792017-12-31092273792018-12-31092273792018-01-012018-12-31092273792016-12-31092273792017-01-012017-12-31092273792017-12-3109227379ns15:EnglandWales2018-01-012018-12-3109227379ns14:PoundSterling2018-01-012018-12-3109227379ns10:Director12018-01-012018-12-3109227379ns10:PrivateLimitedCompanyLtd2018-01-012018-12-3109227379ns10:SmallEntities2018-01-012018-12-3109227379ns10:Audited2018-01-012018-12-3109227379ns10:SmallCompaniesRegimeForDirectorsReport2018-01-012018-12-3109227379ns10:SmallCompaniesRegimeForAccounts2018-01-012018-12-3109227379ns10:FullAccounts2018-01-012018-12-3109227379ns10:Director52018-01-012018-12-3109227379ns10:Director62018-01-012018-12-3109227379ns10:RegisteredOffice2018-01-012018-12-3109227379ns5:CurrentFinancialInstruments2018-12-3109227379ns5:CurrentFinancialInstruments2017-12-3109227379ns5:ShareCapital2018-12-3109227379ns5:ShareCapital2017-12-3109227379ns5:RetainedEarningsAccumulatedLosses2018-12-3109227379ns5:RetainedEarningsAccumulatedLosses2017-12-3109227379ns5:PlantMachinery2018-01-012018-12-3109227379ns5:PlantMachinery2017-12-3109227379ns5:PlantMachinery2018-12-3109227379ns5:PlantMachinery2017-12-3109227379ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-12-3109227379ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-31


REGISTERED NUMBER: 09227379 (England and Wales)












ECONOMIC MODELLING UK LIMITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2018






ECONOMIC MODELLING UK LIMITED (REGISTERED NUMBER: 09227379)






CONTENTS OF THE FINANCIAL STATEMENTS
for the year ended 31 December 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


ECONOMIC MODELLING UK LIMITED

COMPANY INFORMATION
for the year ended 31 December 2018







DIRECTORS: A Crapuchettes
A S Fleming
Ms E Roth





REGISTERED OFFICE: Station House
Connaught Road
Brookwood
WOKING
Surrey
GU24 0ER





REGISTERED NUMBER: 09227379 (England and Wales)





AUDITORS: HPCA Limited
Chartered Accountants
and Statutory Auditors
Station House
Connaught Road
Brookwood
Woking
Surrey
GU24 0ER

ECONOMIC MODELLING UK LIMITED (REGISTERED NUMBER: 09227379)

BALANCE SHEET
31 December 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 983 2,163

CURRENT ASSETS
Debtors 5 66,267 59,400
Cash at bank 18,331 73,621
84,598 133,021
CREDITORS
Amounts falling due within one year 6 46,138 66,219
NET CURRENT ASSETS 38,460 66,802
TOTAL ASSETS LESS CURRENT
LIABILITIES

39,443

68,965

CAPITAL AND RESERVES
Called up share capital 1 1
Retained earnings 39,442 68,964
SHAREHOLDERS' FUNDS 39,443 68,965

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 16 September 2019 and were signed on its
behalf by:





A Crapuchettes - Director


ECONOMIC MODELLING UK LIMITED (REGISTERED NUMBER: 09227379)

NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2018

1. STATUTORY INFORMATION

Economic Modelling UK Limited is a private company, limited by shares , registered in England and
Wales. The company's registered number and registered office address can be found on the Company
Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents the net invoiced sales of services, together with adjustments in respect of a) partially
completed work not yet invoiced and b) amounts received in advance of work being carried out.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 25% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured using
tax rates and laws that have been enacted or substantively enacted by the year end and that are expected
to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable
that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of
the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's
pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 11 (2017 - 12 ) .

ECONOMIC MODELLING UK LIMITED (REGISTERED NUMBER: 09227379)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 December 2018

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 January 2018
and 31 December 2018 4,719
DEPRECIATION
At 1 January 2018 2,556
Charge for year 1,180
At 31 December 2018 3,736
NET BOOK VALUE
At 31 December 2018 983
At 31 December 2017 2,163

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 24,360 59,400
Amounts owed by group undertakings 30,552 -
Other debtors 11,355 -
66,267 59,400

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade creditors 7,220 6,030
Amounts owed to group undertakings - 27,236
Taxation and social security - 10,953
Other creditors 38,918 22,000
46,138 66,219

7. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Andrew Hodgetts (Senior Statutory Auditor)
for and on behalf of HPCA Limited

8. RELATED PARTY DISCLOSURES

The smallest group for which consolidated financial statements are prepared, of which the company is a
member, is headed by the following entity : Economic Modelling LLC, 409 S. Jackson St, Moscow ID
83483 USA.