Trustland Construction Limited - Accounts to registrar (filleted) - small 18.2

Trustland Construction Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.2.0.596 01041277 Board of Directors 1.1.18 31.12.18 31.12.18 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure010412772017-12-31010412772018-12-31010412772018-01-012018-12-31010412772016-12-31010412772017-01-012017-12-31010412772017-12-3101041277ns15:EnglandWales2018-01-012018-12-3101041277ns14:PoundSterling2018-01-012018-12-3101041277ns10:Director12018-01-012018-12-3101041277ns10:PrivateLimitedCompanyLtd2018-01-012018-12-3101041277ns10:SmallEntities2018-01-012018-12-3101041277ns10:AuditExempt-NoAccountantsReport2018-01-012018-12-3101041277ns10:SmallCompaniesRegimeForDirectorsReport2018-01-012018-12-3101041277ns10:SmallCompaniesRegimeForAccounts2018-01-012018-12-3101041277ns10:FullAccounts2018-01-012018-12-3101041277ns10:Director42018-01-012018-12-3101041277ns10:Director52018-01-012018-12-3101041277ns10:CompanySecretary12018-01-012018-12-3101041277ns10:RegisteredOffice2018-01-012018-12-3101041277ns5:CurrentFinancialInstruments2018-12-3101041277ns5:CurrentFinancialInstruments2017-12-3101041277ns5:Non-currentFinancialInstruments2018-12-3101041277ns5:Non-currentFinancialInstruments2017-12-3101041277ns5:ShareCapital2018-12-3101041277ns5:ShareCapital2017-12-3101041277ns5:SharePremium2018-12-3101041277ns5:SharePremium2017-12-3101041277ns5:CapitalRedemptionReserve2018-12-3101041277ns5:CapitalRedemptionReserve2017-12-3101041277ns5:RetainedEarningsAccumulatedLosses2018-12-3101041277ns5:RetainedEarningsAccumulatedLosses2017-12-3101041277ns5:LandBuildings2017-12-3101041277ns5:PlantMachinery2017-12-3101041277ns5:LandBuildings2018-01-012018-12-3101041277ns5:PlantMachinery2018-01-012018-12-3101041277ns5:LandBuildings2018-12-3101041277ns5:PlantMachinery2018-12-3101041277ns5:LandBuildings2017-12-3101041277ns5:PlantMachinery2017-12-3101041277ns5:CostValuation2017-12-3101041277ns5:DisposalsRepaymentsInvestments2018-12-3101041277ns5:CostValuation2018-12-3101041277ns5:OtherIncreaseDecreaseInInvestments2018-12-3101041277ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-12-3101041277ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3101041277ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2018-12-3101041277ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2017-12-3101041277ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2018-12-3101041277ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2017-12-3101041277ns5:HirePurchaseContracts2018-12-3101041277ns5:HirePurchaseContracts2017-12-3101041277ns5:Secured2018-12-3101041277ns5:Secured2017-12-31


REGISTERED NUMBER: 01041277 (England and Wales)















TRUSTLAND CONSTRUCTION LIMITED

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2018






TRUSTLAND CONSTRUCTION LIMITED (REGISTERED NUMBER: 01041277)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


TRUSTLAND CONSTRUCTION LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31ST DECEMBER 2018







DIRECTORS: J Bagley
D Leatt
S Foran





SECRETARY: S Foran





REGISTERED OFFICE: Unit 4 Hawkshead Road
Greenfields Technology Park
Bromborough
CH62 3RJ





REGISTERED NUMBER: 01041277 (England and Wales)





ACCOUNTANTS: Corporate Accountancy Solutions Limited
Georges Court
Chestergate
Macclesfield
Cheshire
SK11 6DP

TRUSTLAND CONSTRUCTION LIMITED (REGISTERED NUMBER: 01041277)

BALANCE SHEET
31ST DECEMBER 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 520,478 502,586
Investments 5 1,202 2,186,064
521,680 2,688,650

CURRENT ASSETS
Stocks 221,273 601,567
Debtors 6 3,346,826 2,057,884
Cash in hand 1,882 1,523
3,569,981 2,660,974
CREDITORS
Amounts falling due within one year 7 2,682,914 2,841,886
NET CURRENT ASSETS/(LIABILITIES) 887,067 (180,912 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,408,747

2,507,738

CREDITORS
Amounts falling due after more than one
year

8

(82,908

)

(134,569

)

PROVISIONS FOR LIABILITIES (19,906 ) (17,873 )
NET ASSETS 1,305,933 2,355,296

CAPITAL AND RESERVES
Called up share capital 5,336 5,336
Share premium 109,500 109,500
Capital redemption reserve 2,664 2,664
Retained earnings 1,188,433 2,237,796
1,305,933 2,355,296

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st December 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st December 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

TRUSTLAND CONSTRUCTION LIMITED (REGISTERED NUMBER: 01041277)

BALANCE SHEET - continued
31ST DECEMBER 2018


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors on 12th September 2019 and were signed on its
behalf by:





J Bagley - Director


TRUSTLAND CONSTRUCTION LIMITED (REGISTERED NUMBER: 01041277)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2018

1. STATUTORY INFORMATION

Trustland Construction Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in
bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and
Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or
directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

TRUSTLAND CONSTRUCTION LIMITED (REGISTERED NUMBER: 01041277)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2018

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 52 (2017 - 63 ) .

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1st January 2018 459,478 312,706 772,184
Additions - 52,189 52,189
Disposals - (5,978 ) (5,978 )
At 31st December 2018 459,478 358,917 818,395
DEPRECIATION
At 1st January 2018 85,301 184,297 269,598
Charge for year 7,483 29,581 37,064
Eliminated on disposal - (8,745 ) (8,745 )
At 31st December 2018 92,784 205,133 297,917
NET BOOK VALUE
At 31st December 2018 366,694 153,784 520,478
At 31st December 2017 374,177 128,409 502,586

5. FIXED ASSET INVESTMENTS

2018 2017
£    £   
Shares in group undertakings 2 578,258
Loans to group undertakings - 1,606,606
Other investments not loans 1,200 1,200
1,202 2,186,064

Additional information is as follows:
Shares in
group Other
undertakings investments Totals
£    £    £   
COST
At 1st January 2018 578,258 1,200 579,458
Disposals (578,256 ) - (578,256 )
At 31st December 2018 2 1,200 1,202
NET BOOK VALUE
At 31st December 2018 2 1,200 1,202
At 31st December 2017 578,258 1,200 579,458

TRUSTLAND CONSTRUCTION LIMITED (REGISTERED NUMBER: 01041277)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2018

5. FIXED ASSET INVESTMENTS - continued
Loans to
group
undertakings
£   
At 1st January 2018 1,606,606
Repayment in year (5,156 )
Impairment (1,601,450 )
At 31st December 2018 -

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 2,627,263 2,033,836
Amounts owed by group undertakings 697,500 -
Other debtors 22,063 24,048
3,346,826 2,057,884

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Bank loans and overdrafts 374,541 329,158
Hire purchase contracts (see note 9) 22,014 13,947
Trade creditors 1,497,640 2,034,588
Taxation and social security 512,436 218,103
Other creditors 276,283 246,090
2,682,914 2,841,886

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2018 2017
£    £   
Bank loans 40,000 106,957
Hire purchase contracts (see note 9) 42,908 27,612
82,908 134,569

9. LEASING AGREEMENTS

Minimum lease payments under hire purchase fall due as follows:

2018 2017
£    £   
Net obligations repayable:
Within one year 22,014 13,947
Between one and five years 42,908 27,612
64,922 41,559

TRUSTLAND CONSTRUCTION LIMITED (REGISTERED NUMBER: 01041277)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2018

10. SECURED DEBTS

The following secured debts are included within creditors:

2018 2017
£    £   
Bank overdrafts 348,024 285,871
Bank loans 66,517 150,244
Hire purchase contracts 64,922 41,559
479,463 477,674