Expo Floors Limited - Accounts to registrar (filleted) - small 18.2
Expo Floors Limited - Accounts to registrar (filleted) - small 18.2
REGISTERED NUMBER: |
Financial Statements |
for the Year Ended 31st December 2018 |
for |
EXPO FLOORS LIMITED |
EXPO FLOORS LIMITED (REGISTERED NUMBER: 02613814) |
Contents of the Financial Statements |
for the year ended 31st December 2018 |
Page |
Company Information | 1 |
Balance Sheet | 2 |
Notes to the Financial Statements | 3 |
EXPO FLOORS LIMITED |
Company Information |
for the year ended 31st December 2018 |
DIRECTORS: |
SECRETARY: |
REGISTERED OFFICE: |
BUSINESS ADDRESS: |
REGISTERED NUMBER: |
SENIOR STATUTORY AUDITOR: |
AUDITORS: |
(The practising name of |
Baker (Midlands) Limited) |
Arbor House |
Broadway North |
Walsall |
WS1 2AN |
EXPO FLOORS LIMITED (REGISTERED NUMBER: 02613814) |
Balance Sheet |
31st December 2018 |
2018 | 2017 |
Notes | £ | £ | £ | £ |
FIXED ASSETS |
Intangible assets | 4 |
Tangible assets | 5 |
CURRENT ASSETS |
Stocks | 6 |
Debtors | 7 |
Cash at bank and in hand |
CREDITORS |
Amounts falling due within one year | 8 |
NET CURRENT LIABILITIES | ( |
) | ( |
) |
TOTAL ASSETS LESS CURRENT LIABILITIES |
CREDITORS |
Amounts falling due after more than one year |
9 |
( |
) |
( |
) |
PROVISIONS FOR LIABILITIES | ( |
) | ( |
) |
NET ASSETS |
CAPITAL AND RESERVES |
Called up share capital | 12 |
Retained earnings |
SHAREHOLDERS' FUNDS |
In accordance with Section 444 of the Companies Act 2006, the Statement of Comprehensive Income has not been delivered. |
The financial statements were approved by the Board of Directors on behalf by: |
EXPO FLOORS LIMITED (REGISTERED NUMBER: 02613814) |
Notes to the Financial Statements |
for the year ended 31st December 2018 |
1. | STATUTORY INFORMATION |
Expo Floors Limited is a |
registered number and registered office address can be found on the Company Information page. |
2. | ACCOUNTING POLICIES |
Basis of preparing the financial statements |
The financial statements are presented in sterling which is the functional currency of the company and rounded |
to the nearest £1. |
The significant accounting policies applied in the preparation of these financial statements are set out below. |
These policies have been consistently applied to all years presented unless otherwise stated. |
Significant judgements and estimates |
The preparation of the financial statements requires management to make judgements, estimates and |
assumptions that affect the amounts reported for assets and liabilities at the balance sheet date and the |
amounts reported for revenues and expenses during the year. However the nature of estimation means that |
actual outcomes could differ from those estimates. |
Turnover |
Turnover is measured at the fair value of the consideration received or receivable net of VAT and trade |
discounts.The policy adopted for the recognition of turnover is as follows: |
Sale of Goods |
Turnover from the sale of goods is recognised when significant risks and rewards of ownership of the goods |
have transferred to the buyer, the amount of turnover can be measured reliably, it is probable that the |
economic benefits associated with the transaction will flow to the company and the costs incurred or to be |
incurred in respect of the transaction can be measured reliably . This is usually on the dispatch of goods. |
Hire of Flooring |
Turnover from hire services provided is recognised when the flooring systems are installed for use. |
Intangible assets |
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost |
less any accumulated amortisation and any accumulated impairment losses. |
EXPO FLOORS LIMITED (REGISTERED NUMBER: 02613814) |
Notes to the Financial Statements - continued |
for the year ended 31st December 2018 |
2. | ACCOUNTING POLICIES - continued |
Tangible fixed assets |
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any |
accumulated impairment losses. Historical cost includes any expenditure that is directly attributable to bringing |
the asset to the location and condition necessary for it to be capable of operating in the manner intended by |
management. |
Depreciation is provided at rates calculated to write off the cost, less estimated residual value, of each asset on |
a systematic basis over its expected useful life or, if held under a finance lease, over the term of the lease, |
whichever is shorter. |
Depreciation is provided on the following basis: |
Leasehold - 10% on cost |
Plant & machinery - 15% on reducing balance |
Platform system - 25% on reducing balance and 10% on cost |
Motor vehicles - 25% on reducing balance |
The carrying values of tangible fixed assets are reviewed for impairment when events or changes in |
circumstances indicate the carrying value may not be recoverable. |
Stocks |
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost includes |
all costs of purchase, costs of conversion and other costs incurred in bringing stock to its present location and |
condition. Cost is calculated using the first-in, first-out formula. Provision is made for damaged, obsolete and |
slow-moving stock where appropriate. |
Taxation |
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to |
the extent that it relates to items recognised in other comprehensive income or directly in equity. |
Current or deferred taxation assets and liabilities are not discounted. |
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or |
substantively enacted by the balance sheet date. |
Deferred tax |
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the |
balance sheet date. |
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from |
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws |
that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal |
of the timing difference. |
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that |
they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
Research and development |
Expenditure on research and development is written off in the year in which it is incurred. |
EXPO FLOORS LIMITED (REGISTERED NUMBER: 02613814) |
Notes to the Financial Statements - continued |
for the year ended 31st December 2018 |
2. | ACCOUNTING POLICIES - continued |
Foreign currencies |
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the |
balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling |
at the date of transaction. Exchange differences are taken into account in arriving at the operating result. |
Hire purchase and leasing commitments |
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Assets |
held under hire purchase contracts are depreciated over their estimated useful lives, those held under finance |
leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter. |
The interest element of these obligations is charged to the profit and loss account over the relevant period. The |
capital element of the future repayments is treated as a liability. |
Rentals paid under operating leases are charged against profits as incurred. |
Employee benefits |
When employees have rendered service to the company, short-term employee benefits to which the |
employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that |
service. |
The company operates a defined contribution plan for the benefit of its employees. Contributions are expensed |
as they become payable. |
Debtors and creditors receivable / payable within one year |
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at |
transaction price. Any losses arising from impairment are recognised in the profit and loss account in other |
administrative expenses. |
Impairment |
Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each |
balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating |
unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable |
amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount |
where the impairment loss is a revaluation decrease. |
Provisions |
Provisions are recognised when the company has an obligation at the balance sheet date as a result of a past |
event, it is probable that an outflow of economic benefits will be required in settlement and the amount can be |
reliably estimated. |
Short term debtors and creditors |
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at |
transaction price. Any losses arising from impairment are recognised in the profit and loss account in other |
administrative expenses. |
Cash and cash equivalents |
Cash comprise cash in hand and demand deposits. Cash equivalents are short-term, highly liquid investments |
that mature in no more than three months from the date of acquisition and that are readily convertible to |
known amounts of cash with an insignificant risk of change in value. |
3. | EMPLOYEES AND DIRECTORS |
The average number of employees during the year was |
EXPO FLOORS LIMITED (REGISTERED NUMBER: 02613814) |
Notes to the Financial Statements - continued |
for the year ended 31st December 2018 |
4. | INTANGIBLE FIXED ASSETS |
Other |
intangible |
assets |
£ |
COST |
Additions |
At 31st December 2018 |
AMORTISATION |
Charge for year |
At 31st December 2018 |
NET BOOK VALUE |
At 31st December 2018 |
5. | TANGIBLE FIXED ASSETS |
Plant and |
Land and | machinery |
buildings | etc | Totals |
£ | £ | £ |
COST |
At 1st January 2018 |
Additions |
Disposals | ( |
) | ( |
) |
Reclassification/transfer | ( |
) | ( |
) |
At 31st December 2018 |
DEPRECIATION |
At 1st January 2018 |
Charge for year |
Eliminated on disposal | ( |
) | ( |
) |
At 31st December 2018 |
NET BOOK VALUE |
At 31st December 2018 |
At 31st December 2017 |
EXPO FLOORS LIMITED (REGISTERED NUMBER: 02613814) |
Notes to the Financial Statements - continued |
for the year ended 31st December 2018 |
5. | TANGIBLE FIXED ASSETS - continued |
Fixed assets, included in the above, which are held under hire purchase contracts are as follows: |
Plant and |
machinery |
etc |
£ |
COST |
At 1st January 2018 |
Additions |
Disposals | ( |
) |
At 31st December 2018 |
DEPRECIATION |
At 1st January 2018 |
Charge for year |
Eliminated on disposal | ( |
) |
At 31st December 2018 |
NET BOOK VALUE |
At 31st December 2018 |
At 31st December 2017 |
6. | STOCKS |
2018 | 2017 |
£ | £ |
Stocks |
Finished goods |
7. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
2018 | 2017 |
£ | £ |
Trade debtors |
Other debtors | 3,033 | 8,507 |
Prepayments and accrued income |
EXPO FLOORS LIMITED (REGISTERED NUMBER: 02613814) |
Notes to the Financial Statements - continued |
for the year ended 31st December 2018 |
8. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
2018 | 2017 |
£ | £ |
Bank loans and overdrafts |
Hire purchase contracts (see note 10) |
Trade creditors |
Taxation and social security |
Other creditors |
Included within other creditors are accruals and deferred income of £135,562 (2017: £70,842). |
9. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
2018 | 2017 |
£ | £ |
Hire purchase contracts (see note 10) |
10. | LEASING AGREEMENTS |
Minimum lease payments fall due as follows: |
Hire purchase contracts |
2018 | 2017 |
£ | £ |
Net obligations repayable: |
Within one year |
Between one and five years |
Non-cancellable operating |
leases |
2018 | 2017 |
£ | £ |
Within one year |
Between one and five years |
EXPO FLOORS LIMITED (REGISTERED NUMBER: 02613814) |
Notes to the Financial Statements - continued |
for the year ended 31st December 2018 |
11. | SECURED DEBTS |
The following secured debts are included within creditors: |
2018 | 2017 |
£ | £ |
Bank overdraft |
Hire purchase contracts | 97,893 | 133,224 |
HSBC Bank Plc holds a debenture charge dated 8 December 2017 over all the assets of the company.. HSBC also |
has a Composite Company Unlimited Multilateral Guarantee given by Expo Floors Limited, Portland Holdings |
Limited, and Beauimel Floors Limited. |
Hire purchase debts are secured over the assets to which they relate. |
12. | CALLED UP SHARE CAPITAL |
Allotted, issued and fully paid: |
Number: | Class: | Nominal | 2018 | 2017 |
value: | £ | £ |
Ordinary | £1 | 100 | 100 |
13. | DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006 |
The Report of the Auditors was unqualified. |
for and on behalf of |