ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-03-312019-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2018-04-01 01125982 2018-04-01 2019-03-31 01125982 2019-03-31 01125982 2018-03-31 01125982 c:Director1 2018-04-01 2019-03-31 01125982 d:Buildings 2018-04-01 2019-03-31 01125982 d:Buildings 2019-03-31 01125982 d:Buildings 2018-03-31 01125982 d:Buildings d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 01125982 d:Buildings d:LeasedAssetsHeldAsLessee 2018-04-01 2019-03-31 01125982 d:MotorVehicles 2018-04-01 2019-03-31 01125982 d:MotorVehicles 2019-03-31 01125982 d:MotorVehicles 2018-03-31 01125982 d:MotorVehicles d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 01125982 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2018-04-01 2019-03-31 01125982 d:OfficeEquipment 2018-04-01 2019-03-31 01125982 d:OfficeEquipment 2019-03-31 01125982 d:OfficeEquipment 2018-03-31 01125982 d:OfficeEquipment d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 01125982 d:OfficeEquipment d:LeasedAssetsHeldAsLessee 2018-04-01 2019-03-31 01125982 d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 01125982 d:LeasedAssetsHeldAsLessee 2018-04-01 2019-03-31 01125982 d:CurrentFinancialInstruments 2019-03-31 01125982 d:CurrentFinancialInstruments 2018-03-31 01125982 d:Non-currentFinancialInstruments 2019-03-31 01125982 d:Non-currentFinancialInstruments 2018-03-31 01125982 d:CurrentFinancialInstruments d:WithinOneYear 2019-03-31 01125982 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 01125982 d:Non-currentFinancialInstruments d:AfterOneYear 2019-03-31 01125982 d:Non-currentFinancialInstruments d:AfterOneYear 2018-03-31 01125982 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2019-03-31 01125982 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2018-03-31 01125982 d:ShareCapital 2019-03-31 01125982 d:ShareCapital 2018-03-31 01125982 d:CapitalRedemptionReserve 2019-03-31 01125982 d:CapitalRedemptionReserve 2018-03-31 01125982 d:RetainedEarningsAccumulatedLosses 2019-03-31 01125982 d:RetainedEarningsAccumulatedLosses 2018-03-31 01125982 c:OrdinaryShareClass1 2018-04-01 2019-03-31 01125982 c:OrdinaryShareClass1 2019-03-31 01125982 c:OrdinaryShareClass1 2018-03-31 01125982 c:FRS102 2018-04-01 2019-03-31 01125982 c:AuditExempt-NoAccountantsReport 2018-04-01 2019-03-31 01125982 c:FullAccounts 2018-04-01 2019-03-31 01125982 c:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 01125982 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-04-01 2019-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 01125982
















PRICE GLASS & GLAZING (AVON) LIMITED


UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2019

































PRICE GLASS & GLAZING (AVON) LIMITED
REGISTERED NUMBER:01125982

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2019

2019
2018
Note
£
£

FIXED ASSETS
  

Tangible assets
 4 
175,038
187,646

  
175,038
187,646

CURRENT ASSETS
  

Stocks
  
36,121
27,876

Debtors: amounts falling due within one year
 5 
81,280
79,463

Cash at bank and in hand
  
42,287
59,351

  
159,688
166,690

Creditors: amounts falling due within one year
 6 
(149,897)
(157,080)

NET CURRENT ASSETS
  
 
 
9,791
 
 
9,610

TOTAL ASSETS LESS CURRENT LIABILITIES
  
184,829
197,256

Creditors: amounts falling due after more than one year
 7 
(2,333)
(14,011)

PROVISIONS FOR LIABILITIES
  

Deferred tax
  
(12,716)
(8,212)

  
 
 
(12,716)
 
 
(8,212)

NET ASSETS
  
169,780
175,033


CAPITAL AND RESERVES
  

Called up share capital 
 9 
86
86

Capital redemption reserve
  
105
105

Profit and loss account
  
169,589
174,842

  
169,780
175,033


Page 1


PRICE GLASS & GLAZING (AVON) LIMITED
REGISTERED NUMBER:01125982
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2019

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





Mr M F Thomas
Director

Date: 14 August 2019

The notes on pages 3 to 9 form part of these financial statements.

Page 2


PRICE GLASS & GLAZING (AVON) LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

1.


GENERAL INFORMATION

Price Glass & Glazing (Avon) Limited is a private limited liability company, limited by shares, incorporated and registered in England within the United Kingdom. The registered office address is 16 Queen Square, Bristol, BS1 4NT and the registered number is 01125982.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3


PRICE GLASS & GLAZING (AVON) LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.ACCOUNTING POLICIES (continued)

 
2.3

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Freehold property
-
The asset has a high residual value and a long useful economic life and therefore any resulting annual depreciation charge would be immaterial
Motor vehicles
-
25% reducing balance
Office equipment
-
20% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.4

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.5

DEBTORS

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4


PRICE GLASS & GLAZING (AVON) LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.ACCOUNTING POLICIES (continued)

 
2.7

FINANCIAL INSTRUMENTS

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

 
2.8

CREDITORS

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

FINANCE COSTS

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.10

DIVIDENDS

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.11

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the company in independently administered funds.

 
2.12

INTEREST INCOME

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

Page 5


PRICE GLASS & GLAZING (AVON) LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.ACCOUNTING POLICIES (continued)

 
2.13

BORROWING COSTS

All borrowing costs are recognised in the Statement of income and retained earnings in the year in which they are incurred.

 
2.14

PROVISIONS FOR LIABILITIES

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of income and retained earnings in the year that the company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
2.15

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 11 (2018: 9).

Page 6


PRICE GLASS & GLAZING (AVON) LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

4.


TANGIBLE FIXED ASSETS





Freehold property
Motor vehicles
Office equipment
Total

£
£
£
£



COST OR VALUATION


At 1 April 2018
100,016
101,203
48,967
250,186


Additions
-
-
10,131
10,131



At 31 March 2019

100,016
101,203
59,098
260,317



DEPRECIATION


At 1 April 2018
-
33,214
29,326
62,540


Charge for the year on owned assets
-
13,473
5,743
19,216


Charge for the year on financed assets
-
3,523
-
3,523



At 31 March 2019

-
50,210
35,069
85,279



NET BOOK VALUE



At 31 March 2019
100,016
50,993
24,029
175,038



At 31 March 2018
100,016
67,989
19,641
187,646


5.


DEBTORS

2019
2018
£
£


Trade debtors
77,719
75,683

Prepayments and accrued income
3,561
3,780

81,280
79,463


Page 7


PRICE GLASS & GLAZING (AVON) LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

6.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2019
2018
£
£

Bank loans
6,803
7,700

Trade creditors
61,352
73,727

Corporation tax
15,282
12,650

Other taxation and social security
31,339
16,592

Obligations under finance lease and hire purchase contracts
4,000
7,971

Other creditors
27,866
35,185

Accruals and deferred income
3,255
3,255

149,897
157,080


Secured loans
Bank loans and finance leases and hire purchases contracts are secured by the company's fixed assets. 


7.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2019
2018
£
£

Bank loans
-
7,016

Net obligations under finance leases and hire purchase contracts
2,333
6,995

2,333
14,011


Secured loans
Bank loans and finance leases and hire purchases contracts are secured by the company's fixed assets. 

Page 8


PRICE GLASS & GLAZING (AVON) LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

8.


LOANS


Analysis of the maturity of loans is given below:


2019
2018
£
£

AMOUNTS FALLING DUE WITHIN ONE YEAR

Bank loans
6,803
7,700


6,803
7,700


AMOUNTS FALLING DUE 2-5 YEARS

Bank loans
-
7,016


-
7,016


6,803
14,716



9.


SHARE CAPITAL

2019
2018
£
£
ALLOTTED, CALLED UP AND FULLY PAID



86 (2018: 86) Ordinary shares shares of £1.00 each
86
86


10.


RELATED PARTY TRANSACTIONS

At 31 March 2019, one director was owed an amount of £17,723 (2018: £25,373) by the company. The loan is interest free, included in other creditors and has no fixed date for repayment.
During the year, directors received dividends totalling £40,060 (2018: £40,060).

 
Page 9