Mullan Groundworks&Civil Engineering Ltd - Accounts to registrar (filleted) - small 18.2

Mullan Groundworks&Civil Engineering Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.2.0.596 09361746 director 1.1.18 31.12.18 31.12.18 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure093617462017-12-31093617462018-12-31093617462018-01-012018-12-31093617462016-12-31093617462017-01-012017-12-31093617462017-12-3109361746ns15:EnglandWales2018-01-012018-12-3109361746ns14:PoundSterling2018-01-012018-12-3109361746ns10:Director12018-01-012018-12-3109361746ns10:PrivateLimitedCompanyLtd2018-01-012018-12-3109361746ns10:SmallEntities2018-01-012018-12-3109361746ns10:AuditExempt-NoAccountantsReport2018-01-012018-12-3109361746ns10:SmallCompaniesRegimeForDirectorsReport2018-01-012018-12-3109361746ns10:SmallCompaniesRegimeForAccounts2018-01-012018-12-3109361746ns10:FullAccounts2018-01-012018-12-3109361746ns10:OrdinaryShareClass12018-01-012018-12-3109361746ns10:RegisteredOffice2018-01-012018-12-3109361746ns5:CurrentFinancialInstruments2018-12-3109361746ns5:CurrentFinancialInstruments2017-12-3109361746ns5:Non-currentFinancialInstruments2018-12-3109361746ns5:Non-currentFinancialInstruments2017-12-3109361746ns5:ShareCapital2018-12-3109361746ns5:ShareCapital2017-12-3109361746ns5:RetainedEarningsAccumulatedLosses2018-12-3109361746ns5:RetainedEarningsAccumulatedLosses2017-12-3109361746ns5:LandBuildingsns5:OwnedOrFreeholdAssets2018-01-012018-12-3109361746ns5:PlantMachinery2018-01-012018-12-3109361746ns5:FurnitureFittings2018-01-012018-12-3109361746ns5:MotorVehicles2018-01-012018-12-3109361746ns5:ComputerEquipment2018-01-012018-12-3109361746ns5:LandBuildings2017-12-3109361746ns5:PlantMachinery2017-12-3109361746ns5:FurnitureFittings2017-12-3109361746ns5:LandBuildings2018-01-012018-12-3109361746ns5:LandBuildings2018-12-3109361746ns5:PlantMachinery2018-12-3109361746ns5:FurnitureFittings2018-12-3109361746ns5:LandBuildings2017-12-3109361746ns5:PlantMachinery2017-12-3109361746ns5:FurnitureFittings2017-12-3109361746ns5:MotorVehicles2017-12-3109361746ns5:ComputerEquipment2017-12-3109361746ns5:MotorVehicles2018-12-3109361746ns5:ComputerEquipment2018-12-3109361746ns5:MotorVehicles2017-12-3109361746ns5:ComputerEquipment2017-12-3109361746ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-12-3109361746ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-12-3109361746ns5:LeasedAssetsHeldAsLessee2017-12-3109361746ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-01-012018-12-3109361746ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-01-012018-12-3109361746ns5:LeasedAssetsHeldAsLessee2018-01-012018-12-3109361746ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-12-3109361746ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-12-3109361746ns5:LeasedAssetsHeldAsLessee2018-12-3109361746ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-12-3109361746ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-12-3109361746ns5:LeasedAssetsHeldAsLessee2017-12-3109361746ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-12-3109361746ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3109361746ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2018-12-3109361746ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2017-12-3109361746ns5:Secured2018-12-3109361746ns5:Secured2017-12-31093617461ns5:Secured2018-12-31093617461ns5:Secured2017-12-3109361746ns5:AcceleratedTaxDepreciationDeferredTax2018-12-3109361746ns5:AcceleratedTaxDepreciationDeferredTax2017-12-3109361746ns5:DeferredTaxation2018-01-012018-12-3109361746ns5:DeferredTaxation2018-12-3109361746ns10:OrdinaryShareClass12018-12-31


REGISTERED NUMBER: 09361746 (England and Wales)














UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2018

FOR

MULLAN GROUNDWORKS & CIVIL
ENGINEERING LTD

MULLAN GROUNDWORKS & CIVIL
ENGINEERING LTD (REGISTERED NUMBER: 09361746)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018










Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


MULLAN GROUNDWORKS & CIVIL
ENGINEERING LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2018







DIRECTOR: Mr B Mullan





REGISTERED OFFICE: c/o Michael Filiou Plc
Salisbury House
81 High Street
Potters Bar
Hertfordshire
EN6 5AS





REGISTERED NUMBER: 09361746 (England and Wales)





ACCOUNTANTS: Michael Filiou Plc
Chartered Certified Accountants
www.michaelfiliou.com
Salisbury House
81 High Street
Potters Bar
Hertfordshire
EN6 5AS

MULLAN GROUNDWORKS & CIVIL
ENGINEERING LTD (REGISTERED NUMBER: 09361746)

STATEMENT OF FINANCIAL POSITION
31 DECEMBER 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 945,899 736,218

CURRENT ASSETS
Stocks 321,569 249,389
Debtors 5 620,355 627,144
Cash at bank and in hand 1,235,302 862,484
2,177,226 1,739,017
CREDITORS
Amounts falling due within one year 6 914,701 693,890
NET CURRENT ASSETS 1,262,525 1,045,127
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,208,424

1,781,345

CREDITORS
Amounts falling due after more than one
year

7

(303,575

)

(322,357

)

PROVISIONS FOR LIABILITIES 9 (62,061 ) -
NET ASSETS 1,842,788 1,458,988

CAPITAL AND RESERVES
Called up share capital 10 1,000 1,000
Retained earnings 1,841,788 1,457,988
SHAREHOLDERS' FUNDS 1,842,788 1,458,988

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2018 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

MULLAN GROUNDWORKS & CIVIL
ENGINEERING LTD (REGISTERED NUMBER: 09361746)

STATEMENT OF FINANCIAL POSITION - continued
31 DECEMBER 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 27 June 2019 and were signed by:





Mr B Mullan - Director


MULLAN GROUNDWORKS & CIVIL
ENGINEERING LTD (REGISTERED NUMBER: 09361746)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018


1. STATUTORY INFORMATION

Mullan Groundworks & Civil Engineering Ltd is a private company, limited by shares , registered in England
and Wales. The company's registered number and registered office address can be found on the Company
Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold property - not provided
Plant and machinery - 25% on reducing balance
Fixtures & fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on reducing balance

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in
bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

MULLAN GROUNDWORKS & CIVIL
ENGINEERING LTD (REGISTERED NUMBER: 09361746)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2018


2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2017 - 1 ) .

4. TANGIBLE FIXED ASSETS
Freehold Plant and Fixtures
property machinery & fittings
£    £    £   
COST
At 1 January 2018 388,891 419,518 16,025
Additions - 330,861 857
Disposals - (29,412 ) -
At 31 December 2018 388,891 720,967 16,882
DEPRECIATION
At 1 January 2018 - 181,296 8,983
Charge for year - 138,290 1,975
Eliminated on disposal - (13,488 ) -
At 31 December 2018 - 306,098 10,958
NET BOOK VALUE
At 31 December 2018 388,891 414,869 5,924
At 31 December 2017 388,891 238,222 7,042

MULLAN GROUNDWORKS & CIVIL
ENGINEERING LTD (REGISTERED NUMBER: 09361746)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2018


4. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 January 2018 139,969 18,333 982,736
Additions 83,022 - 414,740
Disposals (8,211 ) - (37,623 )
At 31 December 2018 214,780 18,333 1,359,853
DEPRECIATION
At 1 January 2018 48,219 8,020 246,518
Charge for year 42,827 2,578 185,670
Eliminated on disposal (4,746 ) - (18,234 )
At 31 December 2018 86,300 10,598 413,954
NET BOOK VALUE
At 31 December 2018 128,480 7,735 945,899
At 31 December 2017 91,750 10,313 736,218

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 January 2018 274,150 11,400 285,550
Additions 148,220 - 148,220
Reclassification/transfer (27,900 ) - (27,900 )
At 31 December 2018 394,470 11,400 405,870
DEPRECIATION
At 1 January 2018 110,819 2,850 113,669
Charge for year 72,657 2,138 74,795
Reclassification/transfer (6,975 ) - (6,975 )
At 31 December 2018 176,501 4,988 181,489
NET BOOK VALUE
At 31 December 2018 217,969 6,412 224,381
At 31 December 2017 163,331 8,550 171,881

MULLAN GROUNDWORKS & CIVIL
ENGINEERING LTD (REGISTERED NUMBER: 09361746)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2018


5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 614,025 514,917
Other debtors 350 -
Social security and other taxes (tax suffered) - 52,846
VAT - 55,939
Prepayments 5,980 3,442
620,355 627,144

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Loans 26,667 26,667
Hire purchase contracts 91,288 63,796
Trade creditors 452,882 410,549
Corporation tax 168,174 158,441
Social security and other taxes 80,367 -
VAT 78,492 -
Other creditors - 5,737
Director's loan 33 19,000
Accrued expenses 16,798 9,700
914,701 693,890

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2018 2017
£    £   
Loans repayable after more than 1 year 228,844 258,611
Hire purchase contracts 74,731 63,746
303,575 322,357

Amounts falling due in more than five years:

Repayable by instalments
Loans repayable after more than 1 year 228,844 258,611

MULLAN GROUNDWORKS & CIVIL
ENGINEERING LTD (REGISTERED NUMBER: 09361746)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2018


8. SECURED DEBTS

The following secured debts are included within creditors:

2018 2017
£    £   
Other loans 228,844 258,611
Loans 26,667 26,667
255,511 285,278

The outstanding loan balances are secured against the land and buildings detailed within the financial statements.

9. PROVISIONS FOR LIABILITIES
2018 2017
£    £   
Deferred tax
Accelerated capital allowances 62,061 -

Deferred
tax
£   
Charge to Income Statement during year 62,061
Balance at 31 December 2018 62,061

10. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2018 2017
value: £    £   
1,000 Ordinary £1 1,000 1,000

11. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Brendan Mullan, who holds 100% of the issued share capital of the company.