ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.131 2019.0.131 2018-12-312018-12-312018-01-01falsePublisher of travel magazinesfalsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 2811057 2018-01-01 2018-12-31 2811057 2016-10-01 2017-12-31 2811057 2018-12-31 2811057 2017-12-31 2811057 c:Director4 2018-01-01 2018-12-31 2811057 d:PlantMachinery 2018-01-01 2018-12-31 2811057 d:MotorVehicles 2018-01-01 2018-12-31 2811057 d:FurnitureFittings 2018-01-01 2018-12-31 2811057 d:OfficeEquipment 2018-01-01 2018-12-31 2811057 d:OfficeEquipment 2018-12-31 2811057 d:OfficeEquipment 2017-12-31 2811057 d:OfficeEquipment d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 2811057 d:ComputerEquipment 2018-01-01 2018-12-31 2811057 d:CurrentFinancialInstruments 2018-12-31 2811057 d:CurrentFinancialInstruments 2017-12-31 2811057 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 2811057 d:CurrentFinancialInstruments d:WithinOneYear 2017-12-31 2811057 d:ShareCapital 2018-12-31 2811057 d:ShareCapital 2017-12-31 2811057 d:SharePremium 2018-12-31 2811057 d:SharePremium 2017-12-31 2811057 d:RetainedEarningsAccumulatedLosses 2018-12-31 2811057 d:RetainedEarningsAccumulatedLosses 2017-12-31 2811057 c:OrdinaryShareClass1 2018-01-01 2018-12-31 2811057 c:OrdinaryShareClass1 2018-12-31 2811057 c:OrdinaryShareClass1 2017-12-31 2811057 c:OrdinaryShareClass2 2018-01-01 2018-12-31 2811057 c:OrdinaryShareClass2 2018-12-31 2811057 c:OrdinaryShareClass2 2017-12-31 2811057 c:FRS102 2018-01-01 2018-12-31 2811057 c:Audited 2018-01-01 2018-12-31 2811057 c:FullAccounts 2018-01-01 2018-12-31 2811057 c:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 2811057 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-01-01 2018-12-31 2811057 c:SmallCompaniesRegimeForAccounts 2018-01-01 2018-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 2811057









WANDERLUST PUBLICATIONS LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2018

 
WANDERLUST PUBLICATIONS LIMITED
REGISTERED NUMBER: 2811057

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 5 
12,759
9,410

Current assets
  

Work in progress
 6 
24,738
43,305

Debtors: amounts falling due within one year
 7 
270,692
221,960

Cash at bank and in hand
 8 
158,848
101,670

  
454,278
366,935

Creditors: amounts falling due within one year
 9 
(708,126)
(538,653)

Net current liabilities
  
 
 
(253,848)
 
 
(171,718)

Total assets less current liabilities
  
(241,089)
(162,308)

  

Net liabilities
  
(241,089)
(162,308)


Capital and reserves
  

Called up share capital 
 10 
1,000
1,000

Share premium account
  
449,719
449,719

Profit and loss account
  
(691,808)
(613,027)

  
(241,089)
(162,308)


The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 10 September 2019.

I F McAuliffe
Director

The notes on pages 2 to 8 form part of these financial statements.

Page 1

 
WANDERLUST PUBLICATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

1.


General information

Wanderlust Publications Limited is private company limited by shares domiciled in England and Wales. The registrered office is at Capital House, 25 Chapel Street, London NW1 5DH.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Financial position and going concern

The company incurred a net loss of £78,781 during the period ended 31 December 2018 and as of that date, the company's current liabilities exceeded its total assets by £241,089.                                   However the directors believe that the company has secured adequate long term funding enabling it to manage its business risks successfully and continue operating for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the financial statements.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of income and retained earnings except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of income and retained earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in the Statement of income and retained earnings within 'other operating income'.

Page 2

 
WANDERLUST PUBLICATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of income and retained earnings on a straight line basis over the lease term.

 
2.6

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
WANDERLUST PUBLICATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.Accounting policies (continued)

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Taxation

Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Website development
-
25%
on cost
Motor vehicles
-
15%
to 33% on cost
Fixtures and fittings
-
33%
on cost
Office equipment
-
Computer equipment
-
33%
on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

  
2.11

Work in progress

Work in progress  includes labour and attributable overheads.

Page 4

 
WANDERLUST PUBLICATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.Accounting policies (continued)

 
2.12

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.


3.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2018
        2017
            No.
            No.







Staff
19
17


4.


Interest payable and similar expenses

2018
2017
£
£


Group loan interest payable
3,402
-

Page 5

 
WANDERLUST PUBLICATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

5.


Tangible fixed assets





Office equipment

£



Cost


At 1 January 2018
330,086


Additions
9,068



At 31 December 2018

339,154



Depreciation


At 1 January 2018
320,676


Charge for the year on owned assets
5,719



At 31 December 2018

326,395



Net book value



At 31 December 2018
12,759



At 31 December 2017
9,410


6.


Stocks

2018
2017
£
£

Work in progress (goods to be sold)
24,738
43,305



7.


Debtors

2018
2017
£
£


Trade debtors
220,014
142,246

Amounts owed by parent company
-
14,095

Other debtors
3,592
7,236

Prepayments and accrued income
47,086
58,383

270,692
221,960


Page 6

 
WANDERLUST PUBLICATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

8.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
158,848
101,670



9.


Creditors: Amounts falling due within one year

2018
2017
£
£

Trade creditors
203,438
113,524

Amounts owed to parent company
179,390
-

Other taxation and social security
40,138
25,923

Other creditors
4,229
12,048

Accruals and deferred income
280,931
387,158

708,126
538,653


2018
2017
£
£

Other taxation and social security

PAYE and national insurance
23,845
10,878

VAT
16,293
15,045

40,138
25,923


The following liabilities were secured:

2018
2017
£
£



Amount due to parent company
100,000
-

Details of security provided:

On 20 July 2018, fixed and floating charges were created by the company in favour of its holding company, Think Publishing Limited as security for loan facilities provided by the latter under a loan guarantee.

Page 7

 
WANDERLUST PUBLICATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

10.


Share capital

2018
2017
£
£
Allotted, called up and fully paid



5,000 (2017 - 5,000) A Ordinary shares shares of £0.10 each
500
500
5,000 (2017 - 5,000) B ordinary shares shares of £0.10 each
500
500

1,000

1,000


11.


Controlling party

The immediate and ultimate parent undertaking and controlling party is Think Publishing Limited, which prepares group financial statements. The registered office of Think Publishing Limited is Capital House, 25 Chapel Street, London NW1 5DH.


12.


Auditor's information

The auditor's report on the financial statements for the year ended 31 December 2018 was unqualified.

The audit report was signed on 10 September 2019 by Reza Samii.

 
Page 8