COMPUTER_SYSTEMS_FOR_DIST - Accounts


Company Registration No. 02366219 (England and Wales)
COMPUTER SYSTEMS FOR DISTRIBUTION LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019
PAGES FOR FILING WITH REGISTRAR
COMPUTER SYSTEMS FOR DISTRIBUTION LIMITED
COMPANY INFORMATION
Directors
Mr P J Van Der Merwe
Mr I M Hampson
Mrs H E Henshaw
Secretary
Mrs H E Henshaw
Company number
02366219
Registered office
Countrywide House
23 West Bar
Banbury
Oxfordshire
England
OX16 9SA
Accountants
Ellacotts LLP
Countrywide House
23 West Bar
Banbury
Oxfordshire
England
OX16 9SA
COMPUTER SYSTEMS FOR DISTRIBUTION LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 8
COMPUTER SYSTEMS FOR DISTRIBUTION LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF COMPUTER SYSTEMS FOR DISTRIBUTION LIMITED FOR THE YEAR ENDED 31 JULY 2019
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Computer Systems for Distribution Limited for the year ended 31 July 2019 set out on pages to 8 from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Computer Systems for Distribution Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Computer Systems for Distribution Limited and state those matters that we have agreed to state to the Board of Directors of Computer Systems for Distribution Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Computer Systems for Distribution Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Computer Systems for Distribution Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Computer Systems for Distribution Limited. You consider that Computer Systems for Distribution Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Computer Systems for Distribution Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Ellacotts LLP
Chartered Accountants
Countrywide House
23 West Bar
Banbury
Oxfordshire
England
OX16 9SA
Date:
12 September 2019
COMPUTER SYSTEMS FOR DISTRIBUTION LIMITED
BALANCE SHEET
AS AT 31 JULY 2019
31 July 2019
- 2 -
2019
2018
Notes
£
£
£
£
Fixed assets
Intangible assets
3
18,750
-
Tangible assets
4
32,998
37,457
Current assets
Debtors
5
2,154,304
1,808,879
Cash at bank and in hand
428,864
620,581
2,583,168
2,429,460
Creditors: amounts falling due within one year
6
(874,578)
(1,068,722)
Net current assets
1,708,590
1,360,738
Total assets less current liabilities
1,760,338
1,398,195
Creditors: amounts falling due after more than one year
7
(880,792)
(1,018,072)
Net assets
879,546
380,123
Capital and reserves
Called up share capital
8
1
1
Profit and loss reserves
879,545
380,122
Total equity
879,546
380,123

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

COMPUTER SYSTEMS FOR DISTRIBUTION LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2019
31 July 2019
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 12 September 2019 and are signed on its behalf by:
Mr P J Van Der Merwe
Director
Company Registration No. 02366219
COMPUTER SYSTEMS FOR DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019
- 4 -
1
Accounting policies
Company information

Computer Systems for Distribution Limited is a private company limited by shares incorporated in England and Wales. The registered office is Countrywide House, 23 West Bar, Banbury, Oxfordshire, England, OX16 9SA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Intellectual Property
5 years straight line
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold Property
- Straight line over lease
Short Leasehold
- 2% on reducing balance
Fixtures & Fittings
- 25% and 33% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

COMPUTER SYSTEMS FOR DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2019
1
Accounting policies
(Continued)
- 5 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Where a reasonable and consistent basis of allocation can be identified, assets are allocated to individual cash-generating units, or otherwise they are allocated to the smallest group of cash-generating units for which a reasonable and consistent allocation basis can be identified.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

COMPUTER SYSTEMS FOR DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2019
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Rents payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.11

Research and development

Research expenditure is written off to the profit and loss account in the year in which it is incurred. Development expenditure is written off in the same way unless the directors are satisfied as to the technical, commercial and financial viability of individual projects. In this situation, the expenditure is deferred and amortised over the period during which the company is expected to benefit.

1.12

Financial instruments

Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as either Financial assets, Financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 10 (2018 - 8).

COMPUTER SYSTEMS FOR DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2019
- 7 -
3
Intangible fixed assets
Intellectual Property
£
Cost
At 1 August 2018
1,997,662
Additions - separately acquired
30,000
At 31 July 2019
2,027,662
Amortisation and impairment
At 1 August 2018
1,997,662
Amortisation charged for the year
11,250
At 31 July 2019
2,008,912
Carrying amount
At 31 July 2019
18,750
At 31 July 2018
-
4
Tangible fixed assets
Fixtures & Fittings
£
Cost
At 1 August 2018
67,328
Additions
5,794
At 31 July 2019
73,122
Depreciation and impairment
At 1 August 2018
29,871
Depreciation charged in the year
10,253
At 31 July 2019
40,124
Carrying amount
At 31 July 2019
32,998
At 31 July 2018
37,457
COMPUTER SYSTEMS FOR DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2019
- 8 -
5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
148,293
109,488
Amounts owed by group undertakings
1,972,601
1,671,502
Prepayments and accrued income
33,410
27,889
2,154,304
1,808,879
6
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
16,899
31,887
Corporation tax
100,642
-
Other taxation and social security
74,463
53,421
Other creditors
165
426
Accruals and deferred income
682,409
982,988
874,578
1,068,722
7
Creditors: amounts falling due after more than one year
2019
2018
Notes
£
£
Other borrowings
880,792
1,018,072
8
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of 1p each
1
1
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2019
2018
£
£
85,297
54,120
2019-07-312018-08-01falseCCH SoftwareCCH Accounts Production 2019.200No description of principal activity12 September 2019Mr P J Van Der MerweMr I M HampsonMr I M HampsonMrs H E Henshaw023662192018-08-012019-07-3102366219bus:Director12018-08-012019-07-3102366219bus:Director32018-08-012019-07-3102366219bus:CompanySecretaryDirector12018-08-012019-07-3102366219bus:Director22018-08-012019-07-3102366219bus:CompanySecretary12018-08-012019-07-3102366219bus:RegisteredOffice2018-08-012019-07-31023662192019-07-3102366219core:PatentsTrademarksLicencesConcessionsSimilar2019-07-31023662192018-07-3102366219core:FurnitureFittings2019-07-3102366219core:FurnitureFittings2018-07-3102366219core:CurrentFinancialInstruments2019-07-3102366219core:CurrentFinancialInstruments2018-07-3102366219core:Non-currentFinancialInstruments2019-07-3102366219core:Non-currentFinancialInstruments2018-07-3102366219core:ShareCapital2019-07-3102366219core:ShareCapital2018-07-3102366219core:RetainedEarningsAccumulatedLosses2019-07-3102366219core:RetainedEarningsAccumulatedLosses2018-07-3102366219core:IntangibleAssetsOtherThanGoodwill2018-08-012019-07-3102366219core:LandBuildingscore:OwnedOrFreeholdAssets2018-08-012019-07-3102366219core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-08-012019-07-3102366219core:FurnitureFittings2018-08-012019-07-3102366219core:PatentsTrademarksLicencesConcessionsSimilar2018-07-3102366219core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssets2018-08-012019-07-3102366219core:PatentsTrademarksLicencesConcessionsSimilar2018-08-012019-07-3102366219core:FurnitureFittings2018-07-3102366219bus:PrivateLimitedCompanyLtd2018-08-012019-07-3102366219bus:FRS1022018-08-012019-07-3102366219bus:AuditExemptWithAccountantsReport2018-08-012019-07-3102366219bus:SmallCompaniesRegimeForAccounts2018-08-012019-07-3102366219bus:FullAccounts2018-08-012019-07-31xbrli:purexbrli:sharesiso4217:GBP