P D Scammell Limited - Accounts to registrar (filleted) - small 18.2

P D Scammell Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.1.2.3 03287788 Board of Directors 1.1.18 31.12.18 31.12.18 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure032877882017-12-31032877882018-12-31032877882018-01-012018-12-31032877882016-12-31032877882017-01-012017-12-31032877882017-12-3103287788ns15:EnglandWales2018-01-012018-12-3103287788ns14:PoundSterling2018-01-012018-12-3103287788ns10:Director12018-01-012018-12-3103287788ns10:PrivateLimitedCompanyLtd2018-01-012018-12-3103287788ns10:SmallEntities2018-01-012018-12-3103287788ns10:AuditExempt-NoAccountantsReport2018-01-012018-12-3103287788ns10:SmallCompaniesRegimeForDirectorsReport2018-01-012018-12-3103287788ns10:SmallCompaniesRegimeForAccounts2018-01-012018-12-3103287788ns10:FullAccounts2018-01-012018-12-3103287788ns10:Director22018-01-012018-12-3103287788ns10:Director32018-01-012018-12-3103287788ns10:CompanySecretary12018-01-012018-12-3103287788ns10:RegisteredOffice2018-01-012018-12-3103287788ns5:CurrentFinancialInstruments2018-12-3103287788ns5:CurrentFinancialInstruments2017-12-3103287788ns5:ShareCapital2018-12-3103287788ns5:ShareCapital2017-12-3103287788ns5:RetainedEarningsAccumulatedLosses2018-12-3103287788ns5:RetainedEarningsAccumulatedLosses2017-12-3103287788ns5:FurnitureFittings2018-01-012018-12-3103287788ns5:ComputerEquipment2018-01-012018-12-3103287788ns5:FurnitureFittings2017-12-3103287788ns5:ComputerEquipment2017-12-3103287788ns5:FurnitureFittings2018-12-3103287788ns5:ComputerEquipment2018-12-3103287788ns5:FurnitureFittings2017-12-3103287788ns5:ComputerEquipment2017-12-3103287788ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-12-3103287788ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3103287788ns5:Secured2018-12-3103287788ns5:Secured2017-12-31


REGISTERED NUMBER: 03287788 (England and Wales)












P D SCAMMELL LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2018






P D SCAMMELL LIMITED (REGISTERED NUMBER: 03287788)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


P D SCAMMELL LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2018







DIRECTORS: P D Scammell
Mrs M L Scammell
A MacDonald



SECRETARY: Mrs M L Scammell



REGISTERED OFFICE: Highland House
Mayflower Close
Chandlers Ford
Eastleigh
Hampshire
SO53 4AR



REGISTERED NUMBER: 03287788 (England and Wales)



BANKERS: Handelsbanken
3 Carlton Crescent
Southampton
Hampshire
SO15 2EY

P D SCAMMELL LIMITED (REGISTERED NUMBER: 03287788)

BALANCE SHEET
31 DECEMBER 2018

2018 2017
Notes £    £   
FIXED ASSETS
Tangible assets 3 195 390

CURRENT ASSETS
Stocks 3,127,647 3,028,069
Debtors 4 21,962 2,334
3,149,609 3,030,403
CREDITORS
Amounts falling due within one year 5 (3,003,738 ) (2,912,729 )
NET CURRENT ASSETS 145,871 117,674
TOTAL ASSETS LESS CURRENT
LIABILITIES

146,066

118,064

CAPITAL AND RESERVES
Called up share capital 2 2
Retained earnings 146,064 118,062
SHAREHOLDERS' FUNDS 146,066 118,064

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors on 9 September 2019 and were signed on its behalf
by:



P D Scammell - Director


P D SCAMMELL LIMITED (REGISTERED NUMBER: 03287788)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018


1. STATUTORY INFORMATION

P D Scammell Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with FRS 102 "The Financial Reporting Standards
applicable in the UK and Republic of Ireland" ("FRS 102") and the requirements of the Companies Act 2006 as
applicable to companies subject to the small companies' regime.

The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure
is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary
amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include certain
financial instruments at fair value. The principal accounting policies adopted are set out below.

Turnover
Turnover arises on sales of property and development and is recognised upon completion.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% Straight line
Computer equipment - 33% Straight line

Stocks
Development work in progress is valued at the lower of cost and net realisable value.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

P D SCAMMELL LIMITED (REGISTERED NUMBER: 03287788)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2018


2. ACCOUNTING POLICIES - continued

Financial assets
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12
'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.

Financial assets are recognised in the company's statement of financial position when the company becomes
party to the contractual provisions of the instrument.

Basic financial assets, which include trade and other receivables and cash and bank balances are initially
measured at transaction price including transaction costs and are subsequently carried at amortised cost using the
effective interest method, unless the arrangement constitutes a financial transaction, where the transaction is
measured at the present value of the future receipts discounted at a market rate of interest.

Financial liabilities
Basic financial liabilities, which include trade and other payables, are initially measured at transaction price and
subsequently measured at amortised cost, unless the arrangement constitutes a financing transaction where the
debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Equity instruments
Equity instruments issued by the company are recorded at the fair value of the proceeds received net of direct
issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the
discretion of the company.

3. TANGIBLE FIXED ASSETS
Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 January 2018
and 31 December 2018 903 3,869 4,772
DEPRECIATION
At 1 January 2018 903 3,479 4,382
Charge for year - 195 195
At 31 December 2018 903 3,674 4,577
NET BOOK VALUE
At 31 December 2018 - 195 195
At 31 December 2017 - 390 390

4. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Other debtors 21,962 2,334

P D SCAMMELL LIMITED (REGISTERED NUMBER: 03287788)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2018


5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Bank loans and overdrafts 2,181,891 2,142,467
Trade creditors - 1,055
Taxation and social security 26,234 8,601
Other creditors 795,613 760,606
3,003,738 2,912,729

6. SECURED DEBTS

The following secured debts are included within creditors:

2018 2017
£    £   
Bank overdrafts 1,178,377 1,138,840
Bank loans 1,003,514 1,003,627
2,181,891 2,142,467

The bank overdraft and bank loan are secured over the company's property work in progress.