WAKELET_LIMITED - Accounts


Company Registration No. 07483296 (England and Wales)
WAKELET LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2019
PAGES FOR FILING WITH REGISTRAR
WAKELET LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
WAKELET LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2019
31 January 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Intangible assets
4
9,139
9,601
Tangible assets
5
8,020
24,961
17,159
34,562
Current assets
Debtors
6
209,763
153,548
Cash at bank and in hand
170,224
134,461
379,987
288,009
Creditors: amounts falling due within one year
7
(1,254,172)
(243,678)
Net current (liabilities)/assets
(874,185)
44,331
Total assets less current liabilities
(857,026)
78,893
Creditors: amounts falling due after more than one year
8
(9,599)
(13,909)
Net (liabilities)/assets
(866,625)
64,984
Capital and reserves
Called up share capital
9
4,774
4,547
Share premium account
3,172,414
2,876,934
Other reserves
86,241
41,173
Profit and loss reserves
(4,130,054)
(2,857,670)
Total equity
(866,625)
64,984
WAKELET LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2019
31 January 2019
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 January 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 11 September 2019 and are signed on its behalf by:
J Khalil
Director
Company Registration No. 07483296
WAKELET LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2019
- 3 -
1
Accounting policies
Company information

Wakelet Limited is a private company limited by shares incorporated in England and Wales. The registered office is Manchester Technology Centre, Oxford Road, Manchester, Greater Manchester, M1 7ED.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, except for modification to a fair value basis where specified in the accounting policies below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents and licenses
10 Years straight line
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
5 Years straight line
Fixtures and fittings
3 Years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

WAKELET LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2019
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Basic financial assets, which include debtors and cash, together with basic financial liabilities, including creditors, are initially recognised at transaction cost and not amortised as they are either receivable or payable within one year.

 

Creditors payable after one year constitute a commercial business loan and hire purchase agreements with a market rate of interest being applied. These are recognised in full.

 

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

WAKELET LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2019
1
Accounting policies
(Continued)
- 5 -
1.10
Share-based payments

Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.

When the terms and conditions of equity-settled share-based payments at the time they were granted are subsequently modified, the fair value of the share-based payment under the original terms and conditions and under the modified terms and conditions are both determined at the date of the modification. Any excess of the modified fair value over the original fair value is recognised over the remaining vesting period in addition to the grant date fair value of the original share-based payment. The share-based payment expense is not adjusted if the modified fair value is less than the original fair value.

 

Cancellations or settlements (including those resulting from employee redundancies) are treated as an acceleration of vesting and the amount that would have been recognised over the remaining vesting period is recognised immediately.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Share-based payments

At the end of each financial period the directors review options, as part of the review process, the number of options expected to vest at maturity are assessed and the share option charge is adjusted accordingly. The actual vesting of these options depends on future events and as such there is a significant estimation uncertainty.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 23 (2018 - 22).

WAKELET LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2019
- 6 -
4
Intangible fixed assets
Patents and licenses
£
Cost
At 1 February 2018
20,928
Additions
1,687
At 31 January 2019
22,615
Amortisation and impairment
At 1 February 2018
11,327
Amortisation charged for the year
2,149
At 31 January 2019
13,476
Carrying amount
At 31 January 2019
9,139
At 31 January 2018
9,601
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 February 2018
48,436
Additions
6,665
Disposals
(21,398)
At 31 January 2019
33,703
Depreciation and impairment
At 1 February 2018
23,475
Depreciation charged in the year
5,418
Eliminated in respect of disposals
(3,210)
At 31 January 2019
25,683
Carrying amount
At 31 January 2019
8,020
At 31 January 2018
24,961
WAKELET LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2019
- 7 -
6
Debtors
2019
2018
Amounts falling due within one year:
£
£
Other debtors
209,763
153,548
7
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
59,645
15,569
Taxation and social security
14,193
18,624
Other creditors
1,180,334
209,485
1,254,172
243,678

As at the 31 January 2019, the company had outstanding net hire purchase liabilities totalling £13,879 (2018 - £18,188), which are secured on the assets concerned.

8
Creditors: amounts falling due after more than one year
2019
2018
£
£
Other creditors
9,599
13,909

As at the 31 January 2019, the company had outstanding net hire purchase liabilities totalling £13,879 (2018 - £18,188), which are secured on the assets concerned.

9
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
4,773,920 Ordinary shares of 0.1p each
4,774
4,547
4,774
4,547

The following share allotments were made during the year to provide working capital for the company:

 

- 2 February 2018, 11,397 Ordinary Shares of £0.001 each at a premium of £2.6313 per share;

- 15 May 2018, 114,556 Ordinary Shares of £0.001 at par;

- 27 July 2018, 66,681 Ordinary Shares of £0.001 each at a premium of £2.6313 per share;

- 10 August 2018, 28,493 Ordinary Shares of £0.001 each at a premium of £2.6313 per share;

- 24 October 2018, 5,699 Ordinary Shares of £0.001 each at a premium of £2.6313 per share.

2019-01-312018-02-01falseCCH SoftwareCCH Accounts Production 2019.200No description of principal activity11 September 2019J KhalilS J FletcherC Nizam074832962018-02-012019-01-31074832962019-01-31074832962018-01-3107483296core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2019-01-3107483296core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2018-01-3107483296core:OtherPropertyPlantEquipment2019-01-3107483296core:OtherPropertyPlantEquipment2018-01-3107483296core:CurrentFinancialInstruments2019-01-3107483296core:CurrentFinancialInstruments2018-01-3107483296core:Non-currentFinancialInstruments2019-01-3107483296core:Non-currentFinancialInstruments2018-01-3107483296core:ShareCapital2019-01-3107483296core:ShareCapital2018-01-3107483296core:SharePremium2019-01-3107483296core:SharePremium2018-01-3107483296core:OtherMiscellaneousReserve2019-01-3107483296core:OtherMiscellaneousReserve2018-01-3107483296core:RetainedEarningsAccumulatedLosses2019-01-3107483296core:RetainedEarningsAccumulatedLosses2018-01-3107483296core:ShareCapitalOrdinaryShares2019-01-3107483296core:ShareCapitalOrdinaryShares2018-01-3107483296bus:Director12018-02-012019-01-3107483296core:IntangibleAssetsOtherThanGoodwill2018-02-012019-01-3107483296core:PlantMachinery2018-02-012019-01-3107483296core:FurnitureFittings2018-02-012019-01-3107483296core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2018-01-3107483296core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2018-02-012019-01-3107483296core:OtherPropertyPlantEquipment2018-01-3107483296core:OtherPropertyPlantEquipment2018-02-012019-01-3107483296bus:PrivateLimitedCompanyLtd2018-02-012019-01-3107483296bus:FRS1022018-02-012019-01-3107483296bus:AuditExemptWithAccountantsReport2018-02-012019-01-3107483296bus:SmallCompaniesRegimeForAccounts2018-02-012019-01-3107483296bus:Director22018-02-012019-01-3107483296bus:Director32018-02-012019-01-3107483296bus:FullAccounts2018-02-012019-01-31xbrli:purexbrli:sharesiso4217:GBP