R._E._CAMPBELL_(JOINERY)_ - Accounts


Company Registration No. SC058204 (Scotland)
R. E. CAMPBELL (JOINERY) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
PAGES FOR FILING WITH REGISTRAR
R. E. CAMPBELL (JOINERY) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
R. E. CAMPBELL (JOINERY) LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2018
31 December 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
4
198,240
250,850
Current assets
Stocks
1,024,148
959,751
Debtors
5
455,830
252,292
Cash at bank and in hand
274,319
312,182
1,754,297
1,524,225
Creditors: amounts falling due within one year
6
(624,612)
(553,648)
Net current assets
1,129,685
970,577
Total assets less current liabilities
1,327,925
1,221,427
Creditors: amounts falling due after more than one year
7
(6,509)
(23,944)
Provisions for liabilities
Deferred tax liability
24,838
22,242
(24,838)
(22,242)
Net assets
1,296,578
1,175,241
Capital and reserves
Called up share capital
8
2,000
2,000
Profit and loss reserves
1,294,578
1,173,241
Total equity
1,296,578
1,175,241
R. E. CAMPBELL (JOINERY) LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2018
31 December 2018
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 26 August 2019 and are signed on its behalf by:
R E Campbell
Director
Company Registration No. SC058204
R. E. CAMPBELL (JOINERY) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2018
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2017
2,000
1,219,243
1,221,243
Year ended 31 December 2017:
Profit and total comprehensive income for the year
-
53,998
53,998
Dividends
-
(100,000)
(100,000)
Balance at 31 December 2017
2,000
1,173,241
1,175,241
Year ended 31 December 2018:
Profit and total comprehensive income for the year
-
291,237
291,237
Dividends
-
(169,900)
(169,900)
Balance at 31 December 2018
2,000
1,294,578
1,296,578
R. E. CAMPBELL (JOINERY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
- 4 -
1
Accounting policies
Company information

R. E. Campbell (Joinery) Limited is a private company limited by shares incorporated in Scotland. The registered office is Station Road, Spean Bridge, Invernes-shire, PH34 4EP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for services net of VAT and trade discounts and is recognised on an accruals basis.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
4% straight line
Plant and equipment
10% straight line
Fixtures and fittings
10% straight line
Motor vehicles
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

1.5
Stocks

Stocks and work in progress are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash at bank and in hand.

R. E. CAMPBELL (JOINERY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 5 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price and are subsequently carried at amortised cost using the effective interest method. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account.

R. E. CAMPBELL (JOINERY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 6 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.13

Prior year adjustment

The prior year adjustment reflects an amendment to recognise an accrual of £246,899 for costs in relation to construction contracts which were ongoing at 31 December 2016 which were not recognised in the financial statements for the year ended 31 December 2016. The corporation tax implication of this adjustment has been reflected in the financial statements for the year ended 31 December 2017.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 35 (2017 - 40).

R. E. CAMPBELL (JOINERY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 7 -
3
Taxation
2018
2017
£
£
Current tax
Corporation tax charge for the period
65,743
-
Adjustment in respect of prior periods
-
(36,644)
Total current tax
65,743
(36,644)
Deferred tax
Movement in deferred tax provision for the period
2,596
(9,788)
Adjustment in respect of prior periods
-
(3,768)
Total deferred tax
2,596
(13,556)
Total tax charge/(credit)
68,339
(50,200)
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2018
98,637
588,631
687,268
Additions
-
3,520
3,520
At 31 December 2018
98,637
592,151
690,788
Depreciation and impairment
At 1 January 2018
75,273
361,145
436,418
Depreciation charged in the year
1,311
54,819
56,130
At 31 December 2018
76,584
415,964
492,548
Carrying amount
At 31 December 2018
22,053
176,187
198,240
At 31 December 2017
23,364
227,486
250,850
R. E. CAMPBELL (JOINERY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 8 -
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
380,749
215,619
Corporation tax recoverable
-
36,644
Other debtors
75,081
29
455,830
252,292
6
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
284,202
181,607
Corporation tax
65,743
-
Other taxation and social security
34,281
55,570
Other creditors
240,386
316,471
624,612
553,648

Obligations under hire purchase contracts due within one year amounted to £17,736 (2017 - £34,329) and are secured over the assets in which the agreements relate to.

7
Creditors: amounts falling due after more than one year
2018
2017
£
£
Other creditors
6,509
23,944

Obligations under hire purchase contracts due greater than one year amounted to £6,509 (2017 - £23,944) and are secured over the assets in which agreements relate to.

8
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
2,000 Ordinary shares of £1 each
2,000
2,000
2,000
2,000
R. E. CAMPBELL (JOINERY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 9 -
9
Related party transactions

The following amounts were outstanding at the reporting end date:

2018
2017
Amounts owed to related parties
£
£
Key management personnel
141,354
191,325

Amounts due to key management personnel are unsecured, interest free and has no fixed terms of repayment.

2018-12-312018-01-01falseCCH SoftwareCCH Accounts Production 2019.200No description of principal activity26 August 2019M E CampbellR E CampbellP E CampbellM E CampbellSC0582042018-01-012018-12-31SC0582042018-12-31SC0582042017-12-31SC058204core:LandBuildings2018-12-31SC058204core:OtherPropertyPlantEquipment2018-12-31SC058204core:LandBuildings2017-12-31SC058204core:OtherPropertyPlantEquipment2017-12-31SC058204core:CurrentFinancialInstruments2018-12-31SC058204core:CurrentFinancialInstruments2017-12-31SC058204core:WithinOneYear2018-12-31SC058204core:WithinOneYear2017-12-31SC058204core:AfterOneYear2018-12-31SC058204core:AfterOneYear2017-12-31SC058204core:ShareCapital2018-12-31SC058204core:ShareCapital2017-12-31SC058204core:RetainedEarningsAccumulatedLosses2018-12-31SC058204core:RetainedEarningsAccumulatedLosses2017-12-31SC058204core:ShareCapitalcore:RestatedAmount2016-12-31SC058204core:RetainedEarningsAccumulatedLossescore:RestatedAmount2016-12-31SC058204core:RestatedAmount2016-12-31SC058204core:ShareCapitalOrdinaryShares2018-12-31SC058204core:ShareCapitalOrdinaryShares2017-12-31SC058204bus:Director12018-01-012018-12-31SC0582042017-01-012017-12-31SC058204core:RetainedEarningsAccumulatedLosses2017-01-012017-12-31SC058204core:LandBuildingscore:OwnedOrFreeholdAssets2018-01-012018-12-31SC058204core:PlantMachinery2018-01-012018-12-31SC058204core:FurnitureFittings2018-01-012018-12-31SC058204core:MotorVehicles2018-01-012018-12-31SC058204core:UKTax2018-01-012018-12-31SC058204core:UKTax2017-01-012017-12-31SC05820412017-01-012017-12-31SC058204core:LandBuildings2017-12-31SC058204core:OtherPropertyPlantEquipment2017-12-31SC0582042017-12-31SC058204core:OtherPropertyPlantEquipment2018-01-012018-12-31SC058204core:LandBuildings2018-01-012018-12-31SC058204core:Non-currentFinancialInstruments2018-12-31SC058204core:Non-currentFinancialInstruments2017-12-31SC058204bus:OrdinaryShareClass12018-01-012018-12-31SC058204bus:OrdinaryShareClass12018-12-31SC058204bus:PrivateLimitedCompanyLtd2018-01-012018-12-31SC058204bus:FRS1022018-01-012018-12-31SC058204bus:AuditExemptWithAccountantsReport2018-01-012018-12-31SC058204bus:SmallCompaniesRegimeForAccounts2018-01-012018-12-31SC058204bus:Director22018-01-012018-12-31SC058204bus:Director32018-01-012018-12-31SC058204bus:CompanySecretary12018-01-012018-12-31SC058204bus:FullAccounts2018-01-012018-12-31xbrli:purexbrli:sharesiso4217:GBP