Sheridan Property Consultants Limited - Accounts to registrar (filleted) - small 18.2

REGISTERED NUMBER: SC383839 (Scotland)

Sheridan Property Consultants Limited

Unaudited Financial Statements

for the Year Ended 31 December 2018

Page

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

4

DIRECTORS:

S G Sheridan

Mrs V J Sheridan

C Keane

SECRETARY:

Whitelaw Wells

REGISTERED OFFICE:

9 Ainslie Place

Edinburgh

EH3 6AT

REGISTERED NUMBER:

SC383839 (Scotland)

ACCOUNTANTS:

Whitelaw Wells

9 Ainslie Place

Edinburgh

Midlothian

EH3 6AT

BANKERS:

Bank of Scotland

600 Gorgie Road

Edinburgh

EH11 3XP

FIXED ASSETS

Intangible assets

4

-

-

Tangible assets

5

3,764

3,150

3,764

3,150

CURRENT ASSETS

Debtors

6

650,044

252,556

Cash at bank and in hand

445,259

574,033

1,095,303

826,589

CREDITORS

Amounts falling due within one year

7

462,387

440,710

NET CURRENT ASSETS

632,916

385,879

TOTAL ASSETS LESS CURRENT LIABILITIES

636,680

389,029

PROVISIONS FOR LIABILITIES

715

135

NET ASSETS

635,965

388,894

CAPITAL AND RESERVES

Called up share capital

9

104

104

Retained earnings

635,861

388,790

SHAREHOLDERS' FUNDS

635,965

388,894

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 1 July 2019 and were signed on its behalf by:

S G Sheridan - Director

1.	STATUTORY INFORMATION

Sheridan Property Consultants Limited is a private company, limited by shares , registered in

Scotland. The company's registered number and registered office address can be found on the

Company Information page.

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover

Turnover represents net invoiced property commission, excluding value added tax.

Revenue is recognised when the service has been provided and all obligations to the customers

under the agreement have been fulfilled.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Computer & office equipment - 33% straight line

Furniture & fixtures - 20% straight line

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income

Statement, except to the extent that it relates to items recognised in other comprehensive income

or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been

enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed

at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods

different from those in which they are recognised in financial statements. Deferred tax is measured

using tax rates and laws that have been enacted or substantively enacted by the year end and that

are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is

probable that they will be recovered against the reversal of deferred tax liabilities or other future

taxable profits.

Hire purchase and leasing commitments

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the

period of the lease.

Financial instruments

The company only has financial assets and financial liabilities of a kind that qualify as basic financial

instruments. Basic financial instruments are initially recognised at transaction value and

subsequently measured at their settlement value.

All loans with related parties are all repayable on demand.

3.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2017 - 5 ) .

4.	INTANGIBLE FIXED ASSETS

Other

intangible

assets

£

COST

At 1 January 2018

and 31 December 2018

2,400

AMORTISATION

At 1 January 2018

and 31 December 2018

2,400

NET BOOK VALUE

At 31 December 2018

-

At 31 December 2017

-

5.	TANGIBLE FIXED ASSETS

Computer

& office

equipment

£

COST

At 1 January 2018

15,033

Additions

3,283

At 31 December 2018

18,316

DEPRECIATION

At 1 January 2018

11,883

Charge for year

2,669

At 31 December 2018

14,552

NET BOOK VALUE

At 31 December 2018

3,764

At 31 December 2017

3,150

6.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2018

2017

£

£

Trade debtors

545,974

144,505

Amounts owed by group undertakings

96,489

99,843

Other debtors

7,581

8,208

650,044

252,556

7.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2018

2017

£

£

Taxation and social security

361,398

354,483

Other creditors

100,989

86,227

462,387

440,710

8.	LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:

2018

2017

£

£

Within one year

7,417

7,417

Between one and five years

14,583

21,583

22,000

29,000

9.	CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:

Number:

Class:

Nominal

2018

2017

value:

£

£

78

Ordinary A

£1

78

78

25

Ordinary B

£1

25

25

1

Ordinary C

£1

1

1

104

104

The rights attached to the classes of shares are as follows:

The A and B ordinary shares have full rights in the company in all respects and rank pari passu. The C

ordinary shares carry dividend rights only. The company may, by ordinary resolution, differentiate

between the different classes of shares in respect as to the amount or percentage of the dividend

paid.

10.	RELATED PARTY DISCLOSURES

DIVIDENDS

During the year dividends of £526,352 (2017: £817,753) where paid to the directors and their

related company's.