ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-04-302019-04-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetruefalse2018-05-01 07979285 2018-05-01 2019-04-30 07979285 2017-05-01 2018-04-30 07979285 2019-04-30 07979285 2018-04-30 07979285 c:Director1 2018-05-01 2019-04-30 07979285 c:Director2 2018-05-01 2019-04-30 07979285 d:Buildings 2018-05-01 2019-04-30 07979285 d:Buildings 2019-04-30 07979285 d:Buildings 2018-04-30 07979285 d:Buildings d:OwnedOrFreeholdAssets 2018-05-01 2019-04-30 07979285 d:PlantMachinery 2018-05-01 2019-04-30 07979285 d:PlantMachinery 2019-04-30 07979285 d:PlantMachinery 2018-04-30 07979285 d:PlantMachinery d:OwnedOrFreeholdAssets 2018-05-01 2019-04-30 07979285 d:MotorVehicles 2018-05-01 2019-04-30 07979285 d:MotorVehicles 2019-04-30 07979285 d:MotorVehicles 2018-04-30 07979285 d:MotorVehicles d:OwnedOrFreeholdAssets 2018-05-01 2019-04-30 07979285 d:FurnitureFittings 2018-05-01 2019-04-30 07979285 d:FurnitureFittings 2019-04-30 07979285 d:FurnitureFittings 2018-04-30 07979285 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-05-01 2019-04-30 07979285 d:OwnedOrFreeholdAssets 2018-05-01 2019-04-30 07979285 d:Goodwill 2018-05-01 2019-04-30 07979285 d:Goodwill 2019-04-30 07979285 d:Goodwill 2018-04-30 07979285 d:CurrentFinancialInstruments 2019-04-30 07979285 d:CurrentFinancialInstruments 2018-04-30 07979285 d:Non-currentFinancialInstruments 2019-04-30 07979285 d:Non-currentFinancialInstruments 2018-04-30 07979285 d:CurrentFinancialInstruments d:WithinOneYear 2019-04-30 07979285 d:CurrentFinancialInstruments d:WithinOneYear 2018-04-30 07979285 d:Non-currentFinancialInstruments d:AfterOneYear 2019-04-30 07979285 d:Non-currentFinancialInstruments d:AfterOneYear 2018-04-30 07979285 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2019-04-30 07979285 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2018-04-30 07979285 d:UKTax 2018-05-01 2019-04-30 07979285 d:UKTax 2017-05-01 2018-04-30 07979285 d:ShareCapital 2019-04-30 07979285 d:ShareCapital 2018-04-30 07979285 d:RetainedEarningsAccumulatedLosses 2019-04-30 07979285 d:RetainedEarningsAccumulatedLosses 2018-04-30 07979285 d:AcceleratedTaxDepreciationDeferredTax 2019-04-30 07979285 d:AcceleratedTaxDepreciationDeferredTax 2018-04-30 07979285 d:RetirementBenefitObligationsDeferredTax 2019-04-30 07979285 d:RetirementBenefitObligationsDeferredTax 2018-04-30 07979285 c:OrdinaryShareClass1 2018-05-01 2019-04-30 07979285 c:OrdinaryShareClass1 2019-04-30 07979285 c:OrdinaryShareClass1 2018-04-30 07979285 c:OrdinaryShareClass2 2018-05-01 2019-04-30 07979285 c:OrdinaryShareClass2 2019-04-30 07979285 c:OrdinaryShareClass2 2018-04-30 07979285 c:FRS102 2018-05-01 2019-04-30 07979285 c:AuditExempt-NoAccountantsReport 2018-05-01 2019-04-30 07979285 c:FullAccounts 2018-05-01 2019-04-30 07979285 c:PrivateLimitedCompanyLtd 2018-05-01 2019-04-30 07979285 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-05-01 2019-04-30 07979285 d:KeyManagementIndividualGroup1 2018-05-01 2019-04-30 07979285 d:KeyManagementIndividualGroup1 2019-04-30 07979285 d:KeyManagementIndividualGroup5 d:DividendsPaidTransactions 2018-05-01 2019-04-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 07979285
















CHEVERELLS CARE LIMITED


UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 APRIL 2019

































CHEVERELLS CARE LIMITED


CONTENTS



Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 11



CHEVERELLS CARE LIMITED
REGISTERED NUMBER:07979285

STATEMENT OF FINANCIAL POSITION
AS AT 30 APRIL 2019

2019
2018
Note
£
£

FIXED ASSETS
  

Intangible assets
 5 
12,002
14,002

Tangible assets
 6 
1,718,524
1,721,681

  
1,730,526
1,735,683

CURRENT ASSETS
  

Stocks
  
600
600

Debtors: amounts falling due within one year
 7 
25,263
11,206

Cash at bank and in hand
  
22,544
38,454

  
48,407
50,260

Creditors: amounts falling due within one year
 8 
(678,792)
(494,000)

NET CURRENT LIABILITIES
  
 
 
(630,385)
 
 
(443,740)

TOTAL ASSETS LESS CURRENT LIABILITIES
  
1,100,141
1,291,943

Creditors: amounts falling due after more than one year
 9 
-
(340,417)

PROVISIONS FOR LIABILITIES
  

Deferred tax
 11 
(6,330)
(5,881)

  
 
 
(6,330)
 
 
(5,881)

NET ASSETS
  
1,093,811
945,645


CAPITAL AND RESERVES
  

Called up share capital 
 12 
500,100
500,100

Profit and loss account
  
593,711
445,545

  
1,093,811
945,645


Page 1


CHEVERELLS CARE LIMITED
REGISTERED NUMBER:07979285
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 APRIL 2019

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





Mr P Woods
Mrs G Woods
Director
Director


Date: 28 August 2019

The notes on pages 3 to 11 form part of these financial statements.

Page 2


CHEVERELLS CARE LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019

1.


GENERAL INFORMATION

The company is a private company, limited by shares and registered in England and Wales. The registered number of the company is 07979285 and the address of the registered office is c/o, Cheverells Limers Lane, Northam, Bideford, EX39 2RG.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

FINANCE COSTS

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3


CHEVERELLS CARE LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019

2.ACCOUNTING POLICIES (continued)

 
2.4

PENSIONS

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.5

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.6

INTANGIBLE ASSETS

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of income and retained earnings over its useful economic life.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 4


CHEVERELLS CARE LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019

2.ACCOUNTING POLICIES (continued)

 
2.7

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line and reducing balance methods.

Depreciation is provided on the following basis:

Freehold property
-
Not depreciated
Plant and machinery
-
10% Reducing Balance
Motor vehicles
-
25% Straight Line
Fixtures and fittings
-
10% Reducing Balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.8

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

DEBTORS

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

CREDITORS

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5


CHEVERELLS CARE LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019

2.ACCOUNTING POLICIES (continued)

 
2.12

DIVIDENDS

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 54 (2018:52).


4.


TAXATION


2019
2018
£
£

CORPORATION TAX


Current tax on profits for the year
36,240
35,849


36,240
35,849


TOTAL CURRENT TAX
36,240
35,849

DEFERRED TAX


Origination and reversal of timing differences
449
(320)

TOTAL DEFERRED TAX
449
(320)


TAXATION ON PROFIT ON ORDINARY ACTIVITIES
36,689
35,529



Page 6


CHEVERELLS CARE LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019

5.


INTANGIBLE ASSETS




Goodwill

£



COST


At 1 May 2018
20,002



At 30 April 2019

20,002



AMORTISATION


At 1 May 2018
6,000


Charge for the year
2,000



At 30 April 2019

8,000



NET BOOK VALUE



At 30 April 2019
12,002



At 30 April 2018
14,002

Page 7


CHEVERELLS CARE LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019

6.


TANGIBLE FIXED ASSETS





Freehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£



COST OR VALUATION


At 1 May 2018
1,643,450
40,403
34,710
44,953
1,763,516


Additions
-
-
-
13,130
13,130



At 30 April 2019

1,643,450
40,403
34,710
58,083
1,776,646



DEPRECIATION


At 1 May 2018
-
11,654
19,434
10,746
41,834


Charge for the year on owned assets
-
2,875
8,678
4,735
16,288



At 30 April 2019

-
14,529
28,112
15,481
58,122



NET BOOK VALUE



At 30 April 2019
1,643,450
25,874
6,598
42,602
1,718,524



At 30 April 2018
1,643,450
28,749
15,276
34,207
1,721,682


7.


DEBTORS

2019
2018
£
£


Trade debtors
-
1,080

Other debtors
25,263
10,126

25,263
11,206


Page 8


CHEVERELLS CARE LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019

8.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2019
2018
£
£

Bank loans
340,417
31,667

Trade creditors
2,759
3,097

Corporation tax
36,240
35,849

Other taxation and social security
3,461
2,807

Other creditors
285,402
416,980

Accruals and deferred income
10,513
3,600

678,792
494,000


The following liabilities were secured:

2019
2018
£
£



Bank loans
340,417
31,667

340,417
31,667

Details of security provided:

The bank loan falling due within one year is secured against assets of the company.


9.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2019
2018
£
£

Bank loans
-
340,417

-
340,417


The following liabilities were secured:

2019
2018
£
£



Bank loans
-
340,417

-
340,417

Details of security provided:

The bank loan falling due after more than one year is secured against assets of the company.

Page 9


CHEVERELLS CARE LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019

10.


LOANS


Analysis of the maturity of loans is given below:


2019
2018
£
£

AMOUNTS FALLING DUE WITHIN ONE YEAR

Bank loans
340,417
31,667


340,417
31,667


AMOUNTS FALLING DUE 2-5 YEARS

Bank loans
-
340,417


-
340,417


340,417
372,084



11.


DEFERRED TAXATION




2019


£






At beginning of year
(5,881)


Charged to profit or loss
(449)



AT END OF YEAR
(6,330)

The provision for deferred taxation is made up as follows:

2019
2018
£
£


Accelerated capital allowances
(6,391)
(5,904)

Pension surplus
61
23

(6,330)
(5,881)

Page 10


CHEVERELLS CARE LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019

12.


SHARE CAPITAL

2019
2018
£
£
ALLOTTED, CALLED UP AND FULLY PAID



100 (2018:100) Ordinary shares of £1.00 each
100
100
500,000 (2018:500,000) Preference shares of £1.00 each
500,000
500,000

500,100

500,100


13.


PENSION COMMITMENTS

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £4,930 (2018: £1,394). Contributions totalling £834 (2018: £304) were payable to the fund at the reporting date and are included in creditors.


14.


RELATED PARTY TRANSACTIONS

Total dividends of £4,000 (2018: £10,000) were paid to the directors during the year.

During the year the directors maintained a current account with the company. At the year end the company owed the directors £274,570 (2018: £414,717). There is no interest charged on the account and no fixed date for repayment.

 
Page 11