First Rung Enterprises Limited - Period Ending 2019-03-31

First Rung Enterprises Limited - Period Ending 2019-03-31


First Rung Enterprises Limited 04298720 false 2018-04-01 2019-03-31 2019-03-31 The principal activity of the company is property ownership Digita Accounts Production Advanced 6.24.8820.0 Software true false true 04298720 2018-04-01 2019-03-31 04298720 2019-03-31 04298720 core:OtherReservesSubtotal 2019-03-31 04298720 core:RetainedEarningsAccumulatedLosses 2019-03-31 04298720 core:ShareCapital 2019-03-31 04298720 core:CurrentFinancialInstruments 2019-03-31 04298720 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 04298720 core:Non-currentFinancialInstruments 2019-03-31 04298720 core:Non-currentFinancialInstruments core:AfterOneYear 2019-03-31 04298720 core:LandBuildings core:OwnedOrFreeholdAssets 2019-03-31 04298720 core:OfficeEquipment 2019-03-31 04298720 bus:SmallEntities 2018-04-01 2019-03-31 04298720 bus:AuditExemptWithAccountantsReport 2018-04-01 2019-03-31 04298720 bus:FullAccounts 2018-04-01 2019-03-31 04298720 bus:SmallCompaniesRegimeForAccounts 2018-04-01 2019-03-31 04298720 bus:RegisteredOffice 2018-04-01 2019-03-31 04298720 bus:Director1 2018-04-01 2019-03-31 04298720 bus:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 04298720 core:Buildings 2018-04-01 2019-03-31 04298720 core:LandBuildings core:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 04298720 core:OfficeEquipment 2018-04-01 2019-03-31 04298720 core:Subsidiary1 2018-04-01 2019-03-31 04298720 core:Subsidiary1 countries:AllCountries 2018-04-01 2019-03-31 04298720 1 2018-04-01 2019-03-31 04298720 countries:AllCountries 2018-04-01 2019-03-31 04298720 2018-03-31 04298720 core:CostValuation 2018-03-31 04298720 core:LandBuildings core:OwnedOrFreeholdAssets 2018-03-31 04298720 core:OfficeEquipment 2018-03-31 04298720 2017-04-01 2018-03-31 04298720 2018-03-31 04298720 core:OtherReservesSubtotal 2018-03-31 04298720 core:RetainedEarningsAccumulatedLosses 2018-03-31 04298720 core:ShareCapital 2018-03-31 04298720 core:CurrentFinancialInstruments 2018-03-31 04298720 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 04298720 core:Non-currentFinancialInstruments 2018-03-31 04298720 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 04298720 core:LandBuildings core:OwnedOrFreeholdAssets 2018-03-31 04298720 core:OfficeEquipment 2018-03-31 04298720 core:Subsidiary1 2017-04-01 2018-03-31 iso4217:GBP xbrli:pure

Registration number: 04298720

First Rung Enterprises Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2019

 

First Rung Enterprises Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 8

 

First Rung Enterprises Limited

(Registration number: 04298720)
Balance Sheet as at 31 March 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

255,432

255,933

Investments

5

100

100

 

255,532

256,033

Current assets

 

Debtors

6

269,758

116,382

Cash at bank and in hand

 

62,547

78,193

 

332,305

194,575

Creditors: Amounts falling due within one year

7

(70,028)

(57,603)

Net current assets

 

262,277

136,972

Total assets less current liabilities

 

517,809

393,005

Creditors: Amounts falling due after more than one year

7

(186,001)

(186,001)

Net assets

 

331,808

207,004

Capital and reserves

 

Called up share capital

100

100

Other reserves

20,463

20,463

Profit and loss account

311,245

186,441

Total equity

 

331,808

207,004

For the financial year ending 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

First Rung Enterprises Limited

(Registration number: 04298720)
Balance Sheet as at 31 March 2019

Approved and authorised by the Board on 4 September 2019 and signed on its behalf by:
 

.........................................

Mr R G Fenton
Director

 

First Rung Enterprises Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
15 South Road
Twickenham
TW2 5NU
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of consultancy services, and the rental of the hotel suite in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Tax

The tax expense for the period comprises current tax payable.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

First Rung Enterprises Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office Equipment

33% Straight Line

Land and buildings

No depreciation charge

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for services performed in the ordinary course of business.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

First Rung Enterprises Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2018 - 2).

4

Tangible assets

Land and buildings
£

Office equipment
£

Total
£

Cost or valuation

At 1 April 2018

255,000

3,314

258,314

At 31 March 2019

255,000

3,314

258,314

Depreciation

At 1 April 2018

-

2,381

2,381

Charge for the year

-

501

501

At 31 March 2019

-

2,882

2,882

Carrying amount

At 31 March 2019

255,000

432

255,432

At 31 March 2018

255,000

933

255,933

Included within the net book value of land and buildings above is £255,000 (2018 - £255,000) in respect of freehold land and buildings.
 

 

First Rung Enterprises Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

5

Investments

2019
£

2018
£

Investments in subsidiaries

100

100

Subsidiaries

£

Cost or valuation

At 1 April 2018

100

Provision

Carrying amount

At 31 March 2019

100

At 31 March 2018

100

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2019

2018

Subsidiary undertakings

First Rung Property Investments Ltd

124 Fulwell Road
Teddington
London
TW11 0RQ

Ordinary

100%

100%

 

England

     

The principal activity of First Rung Property Investments Ltd is Property Investments.

 

First Rung Enterprises Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

6

Debtors

Note

2019
£

2018
£

Trade debtors

 

32,211

29,659

Amounts owed by group undertakings and undertakings in which the company has a participating interest

9

237,447

73,358

Other debtors

 

100

13,365

 

269,758

116,382

7

Creditors

Creditors: amounts falling due within one year

2019
£

2018
£

Due within one year

Trade creditors

232

542

Taxation and social security

69,296

56,561

Other creditors

500

500

70,028

57,603

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

8

186,001

186,001

 

First Rung Enterprises Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

8

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Bank borrowings

186,001

186,001

Bank borrowings

The bank loans is secured over the investment properties to which they relate.

9

Related party transactions

Other transactions with directors

R Fenton had a loan with the company. At the balance sheet date the amount due from R Fenton was £nil (2018: £13,365).