ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2018-12-312018-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2018-01-01 08236570 2018-01-01 2018-12-31 08236570 2017-01-01 2017-12-31 08236570 2018-12-31 08236570 2017-12-31 08236570 c:Director1 2018-01-01 2018-12-31 08236570 c:Director2 2018-01-01 2018-12-31 08236570 c:Director3 2018-01-01 2018-12-31 08236570 d:Buildings 2018-01-01 2018-12-31 08236570 d:Buildings 2018-12-31 08236570 d:Buildings 2017-12-31 08236570 d:Buildings d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 08236570 d:PlantMachinery 2018-01-01 2018-12-31 08236570 d:PlantMachinery 2018-12-31 08236570 d:PlantMachinery 2017-12-31 08236570 d:PlantMachinery d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 08236570 d:MotorVehicles 2018-01-01 2018-12-31 08236570 d:MotorVehicles 2018-12-31 08236570 d:MotorVehicles 2017-12-31 08236570 d:MotorVehicles d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 08236570 d:FurnitureFittings 2018-01-01 2018-12-31 08236570 d:FurnitureFittings 2018-12-31 08236570 d:FurnitureFittings 2017-12-31 08236570 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 08236570 d:ComputerEquipment 2018-01-01 2018-12-31 08236570 d:ComputerEquipment 2018-12-31 08236570 d:ComputerEquipment 2017-12-31 08236570 d:ComputerEquipment d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 08236570 d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 08236570 d:CurrentFinancialInstruments 2018-12-31 08236570 d:CurrentFinancialInstruments 2017-12-31 08236570 d:Non-currentFinancialInstruments 2018-12-31 08236570 d:Non-currentFinancialInstruments 2017-12-31 08236570 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 08236570 d:CurrentFinancialInstruments d:WithinOneYear 2017-12-31 08236570 d:Non-currentFinancialInstruments d:AfterOneYear 2018-12-31 08236570 d:Non-currentFinancialInstruments d:AfterOneYear 2017-12-31 08236570 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2018-12-31 08236570 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2017-12-31 08236570 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2018-12-31 08236570 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2017-12-31 08236570 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2018-12-31 08236570 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2017-12-31 08236570 d:ShareCapital 2018-12-31 08236570 d:ShareCapital 2017-12-31 08236570 d:RetainedEarningsAccumulatedLosses 2018-12-31 08236570 d:RetainedEarningsAccumulatedLosses 2017-12-31 08236570 d:AcceleratedTaxDepreciationDeferredTax 2018-12-31 08236570 d:AcceleratedTaxDepreciationDeferredTax 2017-12-31 08236570 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2018-01-01 2018-12-31 08236570 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2018-12-31 08236570 c:FRS102 2018-01-01 2018-12-31 08236570 c:AuditExempt-NoAccountantsReport 2018-01-01 2018-12-31 08236570 c:FullAccounts 2018-01-01 2018-12-31 08236570 c:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 iso4217:GBP xbrli:pure

Registered number: 08236570










APEX ROOFING ANGLIA LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2018

 
APEX ROOFING ANGLIA LIMITED
REGISTERED NUMBER: 08236570

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 4 
489,313
327,612

Investments
 5 
100
100

  
489,413
327,712

Current assets
  

Stocks
  
63,083
105,849

Debtors: amounts falling due within one year
 6 
765,819
559,192

  
828,902
665,041

Creditors: amounts falling due within one year
 7 
(823,932)
(702,451)

Net current assets/(liabilities)
  
 
 
4,970
 
 
(37,410)

Total assets less current liabilities
  
494,383
290,302

Creditors: amounts falling due after more than one year
 8 
(225,403)
(139,222)

Provisions for liabilities
  

Deferred tax
 10 
(26,600)
(24,200)

Other provisions
  
(50,000)
-

  
 
 
(76,600)
 
 
(24,200)

Net assets
  
192,380
126,880


Capital and reserves
  

Called up share capital 
  
400
200

Profit and loss account
  
191,980
126,680

  
192,380
126,880


Page 1

 
APEX ROOFING ANGLIA LIMITED
REGISTERED NUMBER: 08236570
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2018

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the income statement in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



................................................
Mr D Cox
................................................
Miss S V Peck
Director
Director



................................................
Miss J Biswell
Director





Date: 13 August 2019
The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
APEX ROOFING ANGLIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

1.


General information

Apex Roofing Anglia Limited is a private company limited by shares and incorporated in England and Wales, registration number 08236570. The company's registered office is North Quay Works, North Quay Industrial Estate, Lowestoft, Suffolk, NR32 2HF.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
APEX ROOFING ANGLIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant & machinery
-
15%
reducing balance
Motor vehicles
-
15%
reducing balance
Fixtures & fittings
-
15%
reducing balance
Computer equipment
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Income statement.

 
2.4

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
APEX ROOFING ANGLIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.Accounting policies (continued)

 
2.9

Finance costs

Finance costs are charged to the Income statement over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

 
2.11

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Income statement when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.12

Borrowing costs

All borrowing costs are recognised in the Income statement in the year in which they are incurred.

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Income statement in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

Page 5

 
APEX ROOFING ANGLIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.Accounting policies (continued)

 
2.14

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Income statement, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.15

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.


3.


Employees

The average monthly number of employees, including directors, during the year was 32 (2017 - 23).

Page 6

 
APEX ROOFING ANGLIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

4.


Tangible fixed assets





Freehold property
Plant & machinery
Motor vehicles
Fixtures & fittings
Computer equipment
Total

£
£
£
£
£
£



Cost or valuation


At 1 January 2018
146,910
33,126
217,703
7,414
11,118
416,271


Additions
162,395
3,283
38,857
473
-
205,008


Disposals
-
-
(19,306)
-
-
(19,306)



At 31 December 2018

309,305
36,409
237,254
7,887
11,118
601,973



Depreciation


At 1 January 2018
-
9,030
72,066
4,360
3,202
88,658


Charge for the year on owned assets
-
3,552
25,371
587
1,764
31,274


Disposals
-
-
(7,272)
-
-
(7,272)



At 31 December 2018

-
12,582
90,165
4,947
4,966
112,660



Net book value



At 31 December 2018
309,305
23,827
147,089
2,940
6,152
489,313



At 31 December 2017
146,910
24,096
145,637
3,054
7,916
327,613

Page 7

 
APEX ROOFING ANGLIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2018
100



At 31 December 2018

100






Net book value



At 31 December 2018
100



At 31 December 2017
100


6.


Debtors

2018
2017
£
£


Trade debtors
488,224
495,196

Amounts owed by joint ventures and associated undertakings
265,309
58,053

Other debtors
586
-

Prepayments and accrued income
11,700
5,943

765,819
559,192


Page 8

 
APEX ROOFING ANGLIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

7.


Creditors: Amounts falling due within one year

2018
2017
£
£

Bank overdrafts
40,830
11,896

Bank loans
3,959
4,875

Trade creditors
327,936
418,747

Amounts owed to associates
140,706
117,713

Corporation tax
26,507
16,804

Other taxation and social security
49,887
52,704

Obligations under finance lease and hire purchase contracts
43,114
35,715

Other creditors
190,993
7,307

Accruals and deferred income
-
36,690

823,932
702,451


The company's overdraft is secured by a fixed and floating charge over the company's assets.


8.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Bank loans
201,225
91,767

Net obligations under finance leases and hire purchase contracts
24,178
47,455

225,403
139,222



Secured loans

The hire purchase agreements are secured on the assets to which they relate.

Page 9

 
APEX ROOFING ANGLIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

9.


Loans


Analysis of the maturity of loans is given below:


2018
2017
£
£

Amounts falling due within one year

Bank loans
3,959
4,875


3,959
4,875

Amounts falling due 1-2 years

Bank loans
116,458
4,873


116,458
4,873

Amounts falling due 2-5 years

Bank loans
11,874
14,620


11,874
14,620

Amounts falling due after more than 5 years

Bank loans
72,893
72,274

72,893
72,274

205,184
96,642



10.


Deferred taxation




2018


£






At beginning of year
24,200


Charged to profit or loss
2,400



At end of year
26,600

Page 10

 
APEX ROOFING ANGLIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
 
10.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2018
2017
£
£


Accelerated capital allowances
26,600
24,200

26,600
24,200


11.


Provisions




Insurance claim

£





Charged to profit or loss
50,000



At 31 December 2018
50,000

The provision relates to an ongoing claim relating to the disturbance of asbestos. The claim is not expected to exceed the above provision based on payments made during the year ending 31 December 2019.

 
Page 11