Mondale Estates Limited - Accounts to registrar (filleted) - small 18.2

Mondale Estates Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.2.0.596 03172158 director 1.4.18 31.3.19 31.3.19 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure031721582018-03-31031721582019-03-31031721582018-04-012019-03-31031721582017-03-31031721582017-04-012018-03-31031721582018-03-3103172158ns15:EnglandWales2018-04-012019-03-3103172158ns14:PoundSterling2018-04-012019-03-3103172158ns10:Director12018-04-012019-03-3103172158ns10:PrivateLimitedCompanyLtd2018-04-012019-03-3103172158ns10:SmallEntities2018-04-012019-03-3103172158ns10:AuditExempt-NoAccountantsReport2018-04-012019-03-3103172158ns10:SmallCompaniesRegimeForDirectorsReport2018-04-012019-03-3103172158ns10:SmallCompaniesRegimeForAccounts2018-04-012019-03-3103172158ns10:FullAccounts2018-04-012019-03-3103172158ns10:EntityHasNeverTraded2018-04-012019-03-3103172158ns10:CompanySecretary12018-04-012019-03-3103172158ns10:RegisteredOffice2018-04-012019-03-3103172158ns5:CurrentFinancialInstruments2019-03-3103172158ns5:CurrentFinancialInstruments2018-03-3103172158ns5:Non-currentFinancialInstruments2019-03-3103172158ns5:Non-currentFinancialInstruments2018-03-3103172158ns5:ShareCapital2019-03-3103172158ns5:ShareCapital2018-03-3103172158ns5:FurtherSpecificReserve3ComponentTotalEquity2019-03-3103172158ns5:FurtherSpecificReserve3ComponentTotalEquity2018-03-3103172158ns5:RetainedEarningsAccumulatedLosses2019-03-3103172158ns5:RetainedEarningsAccumulatedLosses2018-03-3103172158ns5:FurnitureFittings2018-04-012019-03-3103172158ns5:ComputerEquipment2018-04-012019-03-3103172158ns5:FurnitureFittings2018-03-3103172158ns5:ComputerEquipment2018-03-3103172158ns5:FurnitureFittings2019-03-3103172158ns5:ComputerEquipment2019-03-3103172158ns5:FurnitureFittings2018-03-3103172158ns5:ComputerEquipment2018-03-3103172158ns5:UnlistedNon-exchangeTradedns5:CostValuation2018-03-3103172158ns5:UnlistedNon-exchangeTraded2019-03-3103172158ns5:UnlistedNon-exchangeTraded2018-03-3103172158ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-03-3103172158ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-03-3103172158ns5:Secured2019-03-3103172158ns5:Secured2018-03-3103172158ns5:DeferredTaxation2018-03-3103172158ns5:DeferredTaxation2019-03-31


REGISTERED NUMBER: 03172158 (England and Wales)



















MONDALE ESTATES LIMITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2019






MONDALE ESTATES LIMITED (REGISTERED NUMBER: 03172158)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019




Page

Company Information 1

Balance Sheet 2 to 3

Notes to the Financial Statements 4 to 7


MONDALE ESTATES LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2019







DIRECTOR: Mr J Lipschitz





SECRETARY: Mrs J Lipschitz





REGISTERED OFFICE: 46 Olinda Road
London
N16 6TL





REGISTERED NUMBER: 03172158 (England and Wales)





ACCOUNTANTS: Sugarwhite Meyer Accountants Ltd
First Floor
94 Stamford Hill
London
N16 6XS

MONDALE ESTATES LIMITED (REGISTERED NUMBER: 03172158)

BALANCE SHEET
31 MARCH 2019

2019 2018
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 7,738 10,317
Investments 6 300,000 300,000
Investment property 7 5,857,184 5,857,184
6,164,922 6,167,501

CURRENT ASSETS
Debtors 8 77,037 67,918
Cash at bank 296,815 317,405
373,852 385,323
CREDITORS
Amounts falling due within one year 9 1,257,934 1,282,198
NET CURRENT LIABILITIES (884,082 ) (896,875 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

5,280,840

5,270,626

CREDITORS
Amounts falling due after more than one
year

10

(265,101

)

(350,163

)

PROVISIONS FOR LIABILITIES 12 (311,890 ) (311,890 )
NET ASSETS 4,703,849 4,608,573

CAPITAL AND RESERVES
Called up share capital 100 100
Fair value reserve 2,483,841 2,483,841
Retained earnings 2,219,908 2,124,632
SHAREHOLDERS' FUNDS 4,703,849 4,608,573

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2019 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at
the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

MONDALE ESTATES LIMITED (REGISTERED NUMBER: 03172158)

BALANCE SHEET - continued
31 MARCH 2019


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the director on 14 August 2019 and were signed by:





Mr J Lipschitz - Director


MONDALE ESTATES LIMITED (REGISTERED NUMBER: 03172158)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

1. STATUTORY INFORMATION

Mondale Estates Limited is a private company, limited by shares , registered in England and Wales.
The company's registered number and registered office address can be found on the Company
Information page.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared on the historical cost basis, as modified to include
investment properties measured at fair value through profit or loss.

Significant judgements and estimates
In the application of the company's accounting policies, the directors are required to make judgements,
estimates and assumptions about the carrying amounts of assets and liabilities that are not readily
apparent from other sources. The estimates and associated assumptions are based on historical
experience and other factors that are considered to be relevant. The estimates and underlying
assumptions are reviewed on an ongoing basis.

Turnover
Turnover is recognised at the fair value of the consideration receivable in respect of services provided
in the normal course of business. The turnover of the company is represented by rents and charges
receivable in respect of the company's investment portfolio. Rental income is accounted for on an
accruals basis.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on reducing balance
Office equipment - 25% on reducing balance

Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially
recorded at cost, which includes purchase price and any directly attributable expenditure.

Investment property is revalued to its fair value at each reporting date and any changes in fair value
are recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss
Account, except to the extent that it relates to items recognised in other comprehensive income or
directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.


MONDALE ESTATES LIMITED (REGISTERED NUMBER: 03172158)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2019

3. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that are
expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable
that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 7 (2018 - 7 ) .

5. TANGIBLE FIXED ASSETS
Fixtures
and Office
fittings equipment Totals
£    £    £   
COST
At 1 April 2018
and 31 March 2019 24,000 9,935 33,935
DEPRECIATION
At 1 April 2018 14,016 9,602 23,618
Charge for year 2,496 83 2,579
At 31 March 2019 16,512 9,685 26,197
NET BOOK VALUE
At 31 March 2019 7,488 250 7,738
At 31 March 2018 9,984 333 10,317

6. FIXED ASSET INVESTMENTS
Unlisted
investments
£   
COST
At 1 April 2018
and 31 March 2019 300,000
NET BOOK VALUE
At 31 March 2019 300,000
At 31 March 2018 300,000

MONDALE ESTATES LIMITED (REGISTERED NUMBER: 03172158)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2019

7. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2018
and 31 March 2019 5,857,184
NET BOOK VALUE
At 31 March 2019 5,857,184
At 31 March 2018 5,857,184

The fair value of the investment properties has been arrived at on the basis of a valuation carried out
by the company's director who has the experience and expertise required to undertake such an
exercise. The valuation was made on an open market value basis by reference to market evidence of
transaction prices for similar properties in the same location.

The historical cost of investment properties is £3,061,451.

8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade debtors 5,578 3,922
Other debtors 71,459 63,996
77,037 67,918

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Bank loans and overdrafts 84,433 83,804
Taxation and social security 24,850 47,692
Other creditors 1,148,651 1,150,702
1,257,934 1,282,198

10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2019 2018
£    £   
Bank loans 265,101 350,163

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more than 5 years by
instalments

49,607

91,249

MONDALE ESTATES LIMITED (REGISTERED NUMBER: 03172158)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2019

11. SECURED DEBTS

The following secured debts are included within creditors:

2019 2018
£    £   
Bank loans 349,534 433,967

The bank loans are secured by legal charges over certain of the company's investment properties.

12. PROVISIONS FOR LIABILITIES
2019 2018
£    £   
Deferred tax 311,890 311,890

Deferred
tax
£   
Balance at 1 April 2018 311,890
Balance at 31 March 2019 311,890

Deferred tax arises from the revaluation of investment properties.

13. RELATED PARTY DISCLOSURES

Other creditors include amounts aggregating £631,991 (2018: £634,049) due to related companies
under common control.