The Parogon Pub Company Limited - Accounts to registrar (filleted) - small 18.2

The Parogon Pub Company Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.2.0.596 06325591 Board of Directors 1.1.18 31.12.18 31.12.18 30.8.19 false true false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure063255912017-12-31063255912018-12-31063255912018-01-012018-12-31063255912016-12-31063255912017-01-012017-12-31063255912017-12-3106325591ns15:EnglandWales2018-01-012018-12-3106325591ns14:PoundSterling2018-01-012018-12-3106325591ns10:Director12018-01-012018-12-3106325591ns10:PrivateLimitedCompanyLtd2018-01-012018-12-3106325591ns10:SmallEntities2018-01-012018-12-3106325591ns10:Audited2018-01-012018-12-3106325591ns10:SmallCompaniesRegimeForDirectorsReport2018-01-012018-12-3106325591ns10:SmallCompaniesRegimeForAccounts2018-01-012018-12-3106325591ns10:FullAccounts2018-01-012018-12-3106325591ns10:Director22018-01-012018-12-3106325591ns10:Director32018-01-012018-12-3106325591ns10:Director42018-01-012018-12-3106325591ns10:Director52018-01-012018-12-3106325591ns10:CompanySecretary12018-01-012018-12-3106325591ns10:RegisteredOffice2018-01-012018-12-3106325591ns5:CurrentFinancialInstruments2018-12-3106325591ns5:CurrentFinancialInstruments2017-12-3106325591ns5:ShareCapital2018-12-3106325591ns5:ShareCapital2017-12-3106325591ns5:RetainedEarningsAccumulatedLosses2018-12-3106325591ns5:RetainedEarningsAccumulatedLosses2017-12-3106325591ns5:LeaseholdImprovements2018-01-012018-12-3106325591ns5:FurnitureFittings2018-01-012018-12-3106325591ns5:ComputerEquipment2018-01-012018-12-3106325591ns5:LeaseholdImprovements2017-12-3106325591ns5:FurnitureFittings2017-12-3106325591ns5:ComputerEquipment2017-12-3106325591ns5:LeaseholdImprovements2018-12-3106325591ns5:FurnitureFittings2018-12-3106325591ns5:ComputerEquipment2018-12-3106325591ns5:LeaseholdImprovements2017-12-3106325591ns5:FurnitureFittings2017-12-3106325591ns5:ComputerEquipment2017-12-3106325591ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-12-3106325591ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3106325591ns5:Non-currentFinancialInstrumentsns5:AfterOneYear2018-12-3106325591ns5:Non-currentFinancialInstrumentsns5:AfterOneYear2017-12-3106325591ns5:WithinOneYear2018-12-3106325591ns5:WithinOneYear2017-12-3106325591ns5:BetweenOneFiveYears2018-12-3106325591ns5:BetweenOneFiveYears2017-12-3106325591ns5:MoreThanFiveYears2018-12-3106325591ns5:MoreThanFiveYears2017-12-3106325591ns5:AllPeriods2018-12-3106325591ns5:AllPeriods2017-12-31


REGISTERED NUMBER: 06325591 (England and Wales)











Financial Statements

for the Year Ended 31 December 2018

for

The Parogon Pub Company Limited

The Parogon Pub Company Limited (Registered number: 06325591)






Contents of the Financial Statements
for the Year Ended 31 December 2018




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 3


The Parogon Pub Company Limited

Company Information
for the Year Ended 31 December 2018







DIRECTORS: D E Myers
R J Colclough
J L Keates
P M Sharp
C Childs





SECRETARY: R J Colclough





REGISTERED OFFICE: The Swan With Two Necks
Nantwich Road
Blackbrook
Newcastle under Lyme
ST5 5EH





REGISTERED NUMBER: 06325591 (England and Wales)





AUDITORS: Mitten Clarke Audit Limited
Statutory Auditors
The Glades
Festival Way
Stoke on Trent
Staffordshire
ST1 5SQ

The Parogon Pub Company Limited (Registered number: 06325591)

Statement of Financial Position
31 December 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 69,513 8,488

CURRENT ASSETS
Stocks 31,565 30,948
Debtors 6 238,700 531,939
Cash at bank and in hand 185,635 156,355
455,900 719,242
CREDITORS
Amounts falling due within one year 7 438,357 289,905
NET CURRENT ASSETS 17,543 429,337
TOTAL ASSETS LESS CURRENT LIABILITIES 87,056 437,825

PROVISIONS FOR LIABILITIES 10,405 -
NET ASSETS 76,651 437,825

CAPITAL AND RESERVES
Called up share capital 4,000 4,000
Retained earnings 72,651 433,825
SHAREHOLDERS' FUNDS 76,651 437,825

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors on 30 August 2019 and were signed on its
behalf by:





R J Colclough - Director


The Parogon Pub Company Limited (Registered number: 06325591)

Notes to the Financial Statements
for the Year Ended 31 December 2018

1. STATUTORY INFORMATION

The Parogon Pub Company Limited is a private company, limited by shares , registered in England and
Wales. The company's registered number and registered office address can be found on the Company
Information page.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The company has adopted early the findings of the Triennial Review 2017 Amendments to FRS102.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements cover the company as an individual entity, have been prepared under the
historical cost convention and are presented in Pounds Sterling (£) being the functional currency.

The financial statements have been prepared on the assumption that the company is able to carry on
business as a going concern, which the directors consider appropriate having regard to the company's
current and expected performance.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102
'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related
party transactions with wholly owned members of the same group.

Turnover
Revenue is recognised at the time of sale and reflects the fair value of bar and food sales after deducting
discounts and sales based taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to leasehold property - 10% on cost
Fixtures and fittings - 20% on cost
Computer equipment - 33.33% on cost

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and
any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to
bringing the asset to the location and condition necessary for it to be capable of operating in the manner
intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such
indication exists, the recoverable amount of the asset is determined which is the higher of its fair value
less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds
the recoverable amount.

The company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an
item when that cost is incurred, if the replacement part is expected to provide incremental future
benefits to the company. The carrying amount of the replaced part is derecognised. Repairs and
maintenance are charged to profit or loss during the period in which they are incurred.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete
and slow moving items.

The Parogon Pub Company Limited (Registered number: 06325591)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2018

3. ACCOUNTING POLICIES - continued

Financial instruments
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible
preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in
profit or loss. Derivative financial instruments are initially recorded at cost and thereafter at fair value
with changes recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax if applicable. Tax is recognised in the Statement
of Income and Retained Earnings, except to the extent that it relates to items recognised in other
comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that that have been
enacted or substantively enacted by the statement of financial position date.

Leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of
the lease.

Lease incentives are recognised as a reduction of rental expense and are amortised on a straight line
basis.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's
pension scheme are charged to profit or loss in the period to which they relate.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 60 (2017 - 68 ) .

5. TANGIBLE FIXED ASSETS
Improvements
to Fixtures
leasehold and Computer
property fittings equipment Totals
£    £    £    £   
COST
At 1 January 2018 259,535 125,030 3,770 388,335
Additions 56,140 10,935 - 67,075
At 31 December 2018 315,675 135,965 3,770 455,410
DEPRECIATION
At 1 January 2018 256,901 119,176 3,770 379,847
Charge for year 2,271 3,779 - 6,050
At 31 December 2018 259,172 122,955 3,770 385,897
NET BOOK VALUE
At 31 December 2018 56,503 13,010 - 69,513
At 31 December 2017 2,634 5,854 - 8,488

The Parogon Pub Company Limited (Registered number: 06325591)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2018

6. DEBTORS
2018 2017
£    £   
Amounts falling due within one year:
Trade debtors 32 -
Amounts owed by group undertakings 157,606 515,136
Other debtors 76,062 16,803
233,700 531,939

Amounts falling due after more than one year:
Other debtors 5,000 -

Aggregate amounts 238,700 531,939

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade creditors 145,717 116,909
Amounts owed to group undertakings 140,308 -
Corporation tax - 21,583
Social security and other taxes 11,470 13,118
VAT 49,753 55,441
Other creditors 3,399 10,155
Accrued expenses 87,710 72,699
438,357 289,905

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2018 2017
£    £   
Within one year 138,420 135,044
Between one and five years 589,160 574,791
In more than five years 317,134 469,924
1,044,714 1,179,759

9. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Ashley M Conway (Senior Statutory Auditor)
for and on behalf of Mitten Clarke Audit Limited

10. CONTINGENT LIABILITIES

The company has given an unlimited guarantee, in the form of a debenture dated 4 October 2010, secured
on the company's assets, as security for the borrowings of fellow group undertakings. At 31 December
2018 these borrowings amounted to £1,501,840 (2017 - £1,035,351). As at the date of approval of these
financial statements the directors do not anticipate that the guarantee will be called upon.

The Parogon Pub Company Limited (Registered number: 06325591)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2018

11. ULTIMATE PARENT COMPANY

The ultimate parent company is The Parogon Pub Group Limited which has the registered office of The
Swan With Two Necks, Nantwich Road, Blackbrook, Newcastle, Staffordshire, ST5 5EH.