ACCOUNTS - Final Accounts preparation


06041615 2013-06-01 false true 2014-05-312014-05-31 06041615 2013-06-01 2014-05-31 06041615 2014-05-31 06041615 2013-05-31 06041615 c:FixturesFittingsToolsEquipment 2013-06-01 2014-05-31 06041615 d:OrdinaryShareClass1 2014-05-31 06041615 d:OrdinaryShareClass1 2013-05-31 06041615 d:OrdinaryShareClass1 2013-06-01 2014-05-31 06041615 d:OrdinaryShareClass2 2014-05-31 06041615 d:OrdinaryShareClass2 2013-05-31 06041615 d:OrdinaryShareClass2 2013-06-01 2014-05-31 06041615 d:Director1 2013-06-01 2014-05-31 06041615 d:Director2 2013-06-01 2014-05-31 iso4217:GBP xbrli:shares
Registered number: 06041615












RADIO EXPERTS LIMITED
ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED
 31 MAY 2014














MAGEE GAMMON
Chartered Accountants
Henwood House
Henwood
Ashford
Kent
TN24 8DH



 
RADIO EXPERTS LIMITED
REGISTERED NUMBER: 06041615

ABBREVIATED BALANCE SHEET
AS AT 31 MAY 2014

2014
2013
Note
 
FIXED ASSETS





 
Tangible assets
 
3
2,851
3,998
 
CURRENT ASSETS





 
Stocks
96,544
141,096

 
Debtors
4
441,533
382,678

 
Cash at bank

103,623
53,235







 
641,700
577,009
 
CREDITORS: amounts falling due within one year
5
(487,682)
(498,050)
 
NET CURRENT ASSETS


154,018

78,959
 
NET ASSETS
£156,869

£82,957
  
CAPITAL AND RESERVES

 
Called up share capital
6
3,000
3,000
 
Profit and loss account
153,869
79,957
 
SHAREHOLDERS' FUNDS
 

£156,869

£82,957


The directors consider that the company is entitled to exemption from the requirement to have an audit under the provisions of section 477 of the Companies Act 2006 ("the Act") and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Act. 

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and for preparing financial statements which give a true and fair view of the state of affairs of the company as at 31 May 2014 and of its profit for the year in accordance with the requirements of sections 394 and 395 of the Act and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The abbreviated accounts, which have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006, were approved and authorised for issue by the board and were signed on its behalf on 11 February 2015.




S D Ramsay
T A Cowland
Director
Director

The notes on pages 2 to 3 form part of these financial statements.

Page 1

 
RADIO EXPERTS LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 MAY 2014

1.Accounting policies

1.1
Basis of preparation of financial statements

The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).

1.2
Turnover

Turnover comprises revenue recognised by the company in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts.

1.3
Tangible fixed assets and depreciation

Tangible fixed assets are stated at cost less depreciation.  Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Fixtures and fittings
-
15% straight line basis

1.4
Leasing and hire purchase

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the Profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

1.5
Stocks and work in progress

Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.


2.Share based payments

The company has a share option scheme, where share options are granted to employees.
The share options are exercised on the sale of the business or the company and expire within 10 years of the grant.
As at 30th September 2013, the company has granted share options of 82 ordinary shares of £1 each to 3 employees at an exercise price of £Nil. 
Share options will lapse upon cessation of employment. 
 
Page 2

 
RADIO EXPERTS LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 MAY 2014

3.Tangible fixed assets


Cost 



At 1 June 2013 and 31 May 2014

8,421



Depreciation


At 1 June 2013
4,423

Charge for the year
1,147


At 31 May 2014

5,570




Net book value


At 31 May 2014
£2,851


At 31 May 2013

£3,998

 
4.Debtors
 

Included within other debtors due within one year is a loan to S D Ramsay, a director, amounting to £35,401 (2013 : £24,768). Amounts advanced during the year totalled £10,633.  This is an unsecured loan.
Interest of £2,663 has been paid in the year.
 

5.Creditors:
Amounts falling due within one year

As at 31st May 2014, £Nil (2013 : £33,965) of bank loans and overdrafts were secured by a fixed and floating charge over the company's assets. 

 

6.Share capital

        2014
        2013

        

Allotted, called up and fully paid



1,500 A ordinary shares of £1 each
1,500
1,500
1,500 B ordinary shares of £1 each
1,500
1,500

£3,000

£3,000

All shares rank pari passu.

Page 3