Lerwick Engineering & Fabrication Ltd. - Accounts to registrar (filleted) - small 18.2

Lerwick Engineering & Fabrication Ltd. - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.1.65 SC154818 D A Suckley Board of Directors W C Coghill Board of Directors R J Owen Board of Directors 1.12.17 30.11.18 30.11.18 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC1548182017-11-30SC1548182018-11-30SC1548182017-12-012018-11-30SC1548182016-11-30SC1548182016-12-012017-11-30SC1548182017-11-30SC154818ns15:Scotland2017-12-012018-11-30SC154818ns14:PoundSterling2017-12-012018-11-30SC154818ns10:Director12017-12-012018-11-30SC154818ns10:Director22017-12-012018-11-30SC154818ns10:Director32017-12-012018-11-30SC154818ns10:PrivateLimitedCompanyLtd2017-12-012018-11-30SC154818ns10:SmallEntities2017-12-012018-11-30SC154818ns10:AuditExempt-NoAccountantsReport2017-12-012018-11-30SC154818ns10:SmallCompaniesRegimeForDirectorsReport2017-12-012018-11-30SC154818ns10:SmallCompaniesRegimeForAccounts2017-12-012018-11-30SC154818ns10:FullAccounts2017-12-012018-11-30SC154818ns10:RegisteredOffice2017-12-012018-11-30SC154818ns5:CurrentFinancialInstruments2018-11-30SC154818ns5:CurrentFinancialInstruments2017-11-30SC154818ns5:Non-currentFinancialInstruments2018-11-30SC154818ns5:Non-currentFinancialInstruments2017-11-30SC154818ns5:ShareCapital2018-11-30SC154818ns5:ShareCapital2017-11-30SC154818ns5:SharePremium2018-11-30SC154818ns5:SharePremium2017-11-30SC154818ns5:FurtherSpecificReserve2ComponentTotalEquity2018-11-30SC154818ns5:FurtherSpecificReserve2ComponentTotalEquity2017-11-30SC154818ns5:RetainedEarningsAccumulatedLosses2018-11-30SC154818ns5:RetainedEarningsAccumulatedLosses2017-11-30SC154818ns5:LongLeaseholdAssetsns5:LandBuildings2017-12-012018-11-30SC154818ns5:PlantMachinery2017-12-012018-11-30SC154818ns5:FurnitureFittings2017-12-012018-11-30SC154818ns5:MotorVehicles2017-12-012018-11-30SC154818ns5:LandBuildings2017-11-30SC154818ns5:LongLeaseholdAssetsns5:LandBuildings2017-11-30SC154818ns5:PlantMachinery2017-11-30SC154818ns5:LandBuildings2017-12-012018-11-30SC154818ns5:LandBuildings2018-11-30SC154818ns5:LongLeaseholdAssetsns5:LandBuildings2018-11-30SC154818ns5:PlantMachinery2018-11-30SC154818ns5:LandBuildings2017-11-30SC154818ns5:LongLeaseholdAssetsns5:LandBuildings2017-11-30SC154818ns5:PlantMachinery2017-11-30SC154818ns5:FurnitureFittings2017-11-30SC154818ns5:MotorVehicles2017-11-30SC154818ns5:FurnitureFittings2018-11-30SC154818ns5:MotorVehicles2018-11-30SC154818ns5:FurnitureFittings2017-11-30SC154818ns5:MotorVehicles2017-11-30SC154818ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-11-30SC154818ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-11-30SC154818ns5:LeasedAssetsHeldAsLessee2017-11-30SC154818ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-12-012018-11-30SC154818ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-12-012018-11-30SC154818ns5:LeasedAssetsHeldAsLessee2017-12-012018-11-30SC154818ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-11-30SC154818ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-11-30SC154818ns5:LeasedAssetsHeldAsLessee2018-11-30SC154818ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-11-30SC154818ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-11-30SC154818ns5:LeasedAssetsHeldAsLessee2017-11-30SC154818ns5:CostValuation2017-11-30SC154818ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-11-30SC154818ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-11-30


REGISTERED NUMBER: SC154818 (Scotland)















Unaudited Financial Statements for the Year Ended 30 November 2018

for

Lerwick Engineering & Fabrication Ltd.

Lerwick Engineering & Fabrication Ltd. (Registered number: SC154818)






Contents of the Financial Statements
for the Year Ended 30 November 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Lerwick Engineering & Fabrication Ltd.

Company Information
for the Year Ended 30 November 2018







DIRECTORS: D A Suckley
W C Coghill
R J Owen





REGISTERED OFFICE: Greenhead Base
Gremista
Lerwick
Shetland
ZE1 0PY





REGISTERED NUMBER: SC154818 (Scotland)





ACCOUNTANTS: Bon Accord Accountancy Limited
2 North Ness Business Park
Lerwick
Shetland
ZE1 0LZ

Lerwick Engineering & Fabrication Ltd. (Registered number: SC154818)

Balance Sheet
30 November 2018

30.11.18 30.11.17
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 890,078 593,788
Investments 5 300 300
890,378 594,088

CURRENT ASSETS
Stocks 6 341,953 354,837
Debtors 7 614,548 578,548
Cash at bank 160,865 452,147
1,117,366 1,385,532
CREDITORS
Amounts falling due within one year 8 897,615 493,443
NET CURRENT ASSETS 219,751 892,089
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,110,129

1,486,177

CREDITORS
Amounts falling due after more than one
year

9

(439,793

)

(142,244

)

PROVISIONS FOR LIABILITIES - (28,128 )
NET ASSETS 670,336 1,315,805

CAPITAL AND RESERVES
Called up share capital 5,334 5,334
Share premium 31,737 31,737
Capital redemption reserve 5,334 5,334
Retained earnings 627,931 1,273,400
SHAREHOLDERS' FUNDS 670,336 1,315,805

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 November 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 November 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Lerwick Engineering & Fabrication Ltd. (Registered number: SC154818)

Balance Sheet - continued
30 November 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 19 April 2019 and were signed on its behalf by:




D A Suckley - Director W C Coghill - Director




R J Owen - Director


Lerwick Engineering & Fabrication Ltd. (Registered number: SC154818)

Notes to the Financial Statements
for the Year Ended 30 November 2018

1. STATUTORY INFORMATION

Lerwick Engineering & Fabrication Ltd. is a private company, limited by shares , registered in Scotland. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Leasehold property - at varying rates on cost
Plant and machinery - 15% on cost
Office equipment - 20% on cost
Motor vehicles - 25% on reducing balance

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance
for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in
bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Lerwick Engineering & Fabrication Ltd. (Registered number: SC154818)

Notes to the Financial Statements - continued
for the Year Ended 30 November 2018

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 34 (2017 - 36 ) .

4. TANGIBLE FIXED ASSETS
Freehold Leasehold Plant and
property property machinery
£    £    £   
COST
At 1 December 2017 317,707 54,946 361,292
Additions - - 331,464
Disposals - - (63,916 )
At 30 November 2018 317,707 54,946 628,840
DEPRECIATION
At 1 December 2017 - 24,028 244,410
Charge for year - 5,153 59,581
Eliminated on disposal - - (62,194 )
At 30 November 2018 - 29,181 241,797
NET BOOK VALUE
At 30 November 2018 317,707 25,765 387,043
At 30 November 2017 317,707 30,918 116,882

Lerwick Engineering & Fabrication Ltd. (Registered number: SC154818)

Notes to the Financial Statements - continued
for the Year Ended 30 November 2018

4. TANGIBLE FIXED ASSETS - continued

Office Motor
equipment vehicles Totals
£    £    £   
COST
At 1 December 2017 41,299 530,390 1,305,634
Additions 4,460 70,331 406,255
Disposals (8,889 ) (46,999 ) (119,804 )
At 30 November 2018 36,870 553,722 1,592,085
DEPRECIATION
At 1 December 2017 27,500 415,908 711,846
Charge for year 5,604 31,441 101,779
Eliminated on disposal (8,727 ) (40,697 ) (111,618 )
At 30 November 2018 24,377 406,652 702,007
NET BOOK VALUE
At 30 November 2018 12,493 147,070 890,078
At 30 November 2017 13,799 114,482 593,788

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 December 2017 85,870 29,995 115,865
Additions 303,602 70,331 373,933
Transfer to ownership (22,500 ) - (22,500 )
At 30 November 2018 366,972 100,326 467,298
DEPRECIATION
At 1 December 2017 25,836 7,499 33,335
Charge for year 33,793 10,020 43,813
Transfer to ownership (10,125 ) - (10,125 )
At 30 November 2018 49,504 17,519 67,023
NET BOOK VALUE
At 30 November 2018 317,468 82,807 400,275
At 30 November 2017 60,034 22,496 82,530

Lerwick Engineering & Fabrication Ltd. (Registered number: SC154818)

Notes to the Financial Statements - continued
for the Year Ended 30 November 2018

5. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1 December 2017
and 30 November 2018 300
NET BOOK VALUE
At 30 November 2018 300
At 30 November 2017 300

6. STOCKS
30.11.18 30.11.17
£    £   
Stocks 299,312 297,751
Work-in-progress 42,641 57,086
341,953 354,837

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.11.18 30.11.17
£    £   
Trade debtors 471,557 384,574
Other debtors 142,991 193,974
614,548 578,548

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.11.18 30.11.17
£    £   
Bank loans and overdrafts 216,421 168,375
Hire purchase contracts 86,472 30,822
Trade creditors 354,255 115,298
Taxation and social security 110,360 68,885
Other creditors 130,107 110,063
897,615 493,443

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
30.11.18 30.11.17
£    £   
Bank loans 154,426 108,321
Hire purchase contracts 212,197 33,923
Other creditors 73,170 -
439,793 142,244

Lerwick Engineering & Fabrication Ltd. (Registered number: SC154818)

Notes to the Financial Statements - continued
for the Year Ended 30 November 2018

10. CAPITAL COMMITMENTS
30.11.18 30.11.17
£    £   
Contracted but not provided for in the
financial statements 19,022 32,443