ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2018-11-302018-11-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2017-12-01 08765252 2017-12-01 2018-11-30 08765252 2016-12-01 2017-11-30 08765252 2018-11-30 08765252 2017-11-30 08765252 c:Director1 2017-12-01 2018-11-30 08765252 d:FurnitureFittings 2017-12-01 2018-11-30 08765252 d:FurnitureFittings 2018-11-30 08765252 d:FurnitureFittings 2017-11-30 08765252 d:FurnitureFittings d:OwnedOrFreeholdAssets 2017-12-01 2018-11-30 08765252 d:OfficeEquipment 2017-12-01 2018-11-30 08765252 d:OfficeEquipment 2018-11-30 08765252 d:OfficeEquipment 2017-11-30 08765252 d:OfficeEquipment d:OwnedOrFreeholdAssets 2017-12-01 2018-11-30 08765252 d:OwnedOrFreeholdAssets 2017-12-01 2018-11-30 08765252 d:CurrentFinancialInstruments 2018-11-30 08765252 d:CurrentFinancialInstruments 2017-11-30 08765252 d:Non-currentFinancialInstruments 2018-11-30 08765252 d:Non-currentFinancialInstruments 2017-11-30 08765252 d:CurrentFinancialInstruments d:WithinOneYear 2018-11-30 08765252 d:CurrentFinancialInstruments d:WithinOneYear 2017-11-30 08765252 d:Non-currentFinancialInstruments d:AfterOneYear 2018-11-30 08765252 d:Non-currentFinancialInstruments d:AfterOneYear 2017-11-30 08765252 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2018-11-30 08765252 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2017-11-30 08765252 d:ShareCapital 2018-11-30 08765252 d:ShareCapital 2017-11-30 08765252 d:RetainedEarningsAccumulatedLosses 2018-11-30 08765252 d:RetainedEarningsAccumulatedLosses 2017-11-30 08765252 c:FRS102 2017-12-01 2018-11-30 08765252 c:AuditExempt-NoAccountantsReport 2017-12-01 2018-11-30 08765252 c:FullAccounts 2017-12-01 2018-11-30 08765252 c:PrivateLimitedCompanyLtd 2017-12-01 2018-11-30 08765252 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2017-12-01 2018-11-30 iso4217:GBP xbrli:pure

Registered number: 08765252









CML PROJECTS TECHNOLOGY LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 NOVEMBER 2018

 
CML PROJECTS TECHNOLOGY LIMITED
REGISTERED NUMBER: 08765252

BALANCE SHEET
AS AT 30 NOVEMBER 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 4 
100,356
133,809

  
100,356
133,809

Current assets
  

Debtors: amounts falling due within one year
 5 
3,682,935
4,617,027

Cash at bank and in hand
 6 
121,579
256,510

  
3,804,514
4,873,537

Creditors: amounts falling due within one year
 7 
(280,679)
(47,087)

Net current assets
  
 
 
3,523,835
 
 
4,826,450

Total assets less current liabilities
  
3,624,191
4,960,259

Creditors: amounts falling due after more than one year
 8 
-
(2,816,415)

  

Net assets
  
3,624,191
2,143,844


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
3,624,091
2,143,744

  
3,624,191
2,143,844


Page 1

 
CML PROJECTS TECHNOLOGY LIMITED
REGISTERED NUMBER: 08765252
    
BALANCE SHEET (CONTINUED)
AS AT 30 NOVEMBER 2018

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 August 2019.




P A Brett
Director

Page 2

 
CML PROJECTS TECHNOLOGY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2018

1.


General information

CML Projects Technology Limited is a company limited by shares incorporated in England within the United Kingdom. The address of the registered office is given on the company information page of these financial statements. The company's principal activity is that of satelite services.
The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of income and retained earnings except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of income and retained earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in the Statement of income and retained earnings within 'other operating income'.

Page 3

 
CML PROJECTS TECHNOLOGY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2018

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in the Statement of income and retained earnings in the year in which they are incurred.

Page 4

 
CML PROJECTS TECHNOLOGY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2018

2.Accounting policies (continued)

 
2.7

Taxation

Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures and fittings
-
25%
Office equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.9

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
CML PROJECTS TECHNOLOGY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2018

3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2017 - 2).


4.


Tangible fixed assets





Fixtures and fittings
Office equipment
Total

£
£
£



Cost or valuation


At 1 December 2017
219,184
12,037
231,221



At 30 November 2018

219,184
12,037
231,221



Depreciation


At 1 December 2017
93,178
4,234
97,412


Charge for the year on owned assets
31,502
1,951
33,453



At 30 November 2018

124,680
6,185
130,865



Net book value



At 30 November 2018
94,504
5,852
100,356



At 30 November 2017
126,006
7,803
133,809


5.


Debtors

2018
2017
£
£


Trade debtors
-
1,297,562

Other debtors
3,665,857
3,302,389

Prepayments and accrued income
17,078
17,076

3,682,935
4,617,027


Page 6

 
CML PROJECTS TECHNOLOGY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2018

6.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
121,579
256,510

121,579
256,510



7.


Creditors: Amounts falling due within one year

2018
2017
£
£

Trade creditors
-
47,087

Corporation tax
280,679
-

280,679
47,087



8.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Bank loans
-
2,816,415

-
2,816,415



9.


Loans


Analysis of the maturity of loans is given below:


2018
2017
£
£


Amounts falling due 1-2 years

Bank loans
-
2,816,415


-
2,816,415



-
2,816,415


 
Page 7