Whitegates Garage Limited - Period Ending 2019-04-30

Whitegates Garage Limited - Period Ending 2019-04-30


Whitegates Garage Limited 04179570 false 2018-05-01 2019-04-30 2019-04-30 The principal activity of the company is that of motor engineers Digita Accounts Production Advanced 6.24.8820.0 Software true 04179570 2018-05-01 2019-04-30 04179570 2019-04-30 04179570 core:RetainedEarningsAccumulatedLosses 2019-04-30 04179570 core:ShareCapital 2019-04-30 04179570 core:CurrentFinancialInstruments 2019-04-30 04179570 core:CurrentFinancialInstruments core:WithinOneYear 2019-04-30 04179570 core:Non-currentFinancialInstruments 2019-04-30 04179570 core:Non-currentFinancialInstruments core:AfterOneYear 2019-04-30 04179570 core:Goodwill 2019-04-30 04179570 core:FurnitureFittingsToolsEquipment 2019-04-30 04179570 core:LandBuildings 2019-04-30 04179570 core:MotorVehicles 2019-04-30 04179570 core:OtherPropertyPlantEquipment 2019-04-30 04179570 bus:SmallEntities 2018-05-01 2019-04-30 04179570 bus:AuditExemptWithAccountantsReport 2018-05-01 2019-04-30 04179570 bus:FullAccounts 2018-05-01 2019-04-30 04179570 bus:RegisteredOffice 2018-05-01 2019-04-30 04179570 bus:CompanySecretary1 2018-05-01 2019-04-30 04179570 bus:Director1 2018-05-01 2019-04-30 04179570 bus:PrivateLimitedCompanyLtd 2018-05-01 2019-04-30 04179570 bus:Agent1 2018-05-01 2019-04-30 04179570 core:RetainedEarningsAccumulatedLosses 2018-05-01 2019-04-30 04179570 core:ShareCapital 2018-05-01 2019-04-30 04179570 core:Goodwill 2018-05-01 2019-04-30 04179570 core:FurnitureFittings 2018-05-01 2019-04-30 04179570 core:FurnitureFittingsToolsEquipment 2018-05-01 2019-04-30 04179570 core:LandBuildings 2018-05-01 2019-04-30 04179570 core:MotorVehicles 2018-05-01 2019-04-30 04179570 core:OtherPropertyPlantEquipment 2018-05-01 2019-04-30 04179570 core:PlantMachinery 2018-05-01 2019-04-30 04179570 countries:England 2018-05-01 2019-04-30 04179570 2018-04-30 04179570 core:RetainedEarningsAccumulatedLosses 2018-04-30 04179570 core:ShareCapital 2018-04-30 04179570 core:Goodwill 2018-04-30 04179570 core:FurnitureFittingsToolsEquipment 2018-04-30 04179570 core:LandBuildings 2018-04-30 04179570 core:MotorVehicles 2018-04-30 04179570 core:OtherPropertyPlantEquipment 2018-04-30 04179570 2017-05-01 2018-04-30 04179570 2018-04-30 04179570 core:RetainedEarningsAccumulatedLosses 2018-04-30 04179570 core:ShareCapital 2018-04-30 04179570 core:CurrentFinancialInstruments 2018-04-30 04179570 core:CurrentFinancialInstruments core:WithinOneYear 2018-04-30 04179570 core:Non-currentFinancialInstruments 2018-04-30 04179570 core:Non-currentFinancialInstruments core:AfterOneYear 2018-04-30 04179570 core:FurnitureFittingsToolsEquipment 2018-04-30 04179570 core:LandBuildings 2018-04-30 04179570 core:MotorVehicles 2018-04-30 04179570 core:OtherPropertyPlantEquipment 2018-04-30 04179570 core:RetainedEarningsAccumulatedLosses 2017-05-01 2018-04-30 04179570 core:ShareCapital 2017-05-01 2018-04-30 04179570 2017-04-30 04179570 core:RetainedEarningsAccumulatedLosses 2017-04-30 04179570 core:ShareCapital 2017-04-30 iso4217:GBP xbrli:pure

Registration number: 04179570

Whitegates Garage Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 April 2019

D C Accounting Solutions Limited
Chartered Accountants and Business Advisers
Heron House,
39-41 Higher Bents Lane,
Bredbury,
Stockport
SK6 1EE

 

Whitegates Garage Limited

Contents

Company Information

1

Accountants' Report

2

Statement of Comprehensive Income

3

Balance Sheet

4 to 5

Statement of Changes in Equity

6

Notes to the Financial Statements

7 to 12

 

Whitegates Garage Limited

Company Information

Director

Mr Richard Wood

Company secretary

Mr John Arthur Wood

Registered office

Units 1 - 7 Oakfield Road
Davenport Stockport
Cheshire
SK3 8SG

Accountants

D C Accounting Solutions Limited
Chartered Accountants and Business Advisers
Heron House,
39-41 Higher Bents Lane,
Bredbury,
Stockport
SK6 1EE

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Whitegates Garage Limited
for the Year Ended 30 April 2019

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Whitegates Garage Limited for the year ended 30 April 2019 as set out on pages 3 to 12 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of Whitegates Garage Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Whitegates Garage Limited and state those matters that we have agreed to state to the Board of Directors of Whitegates Garage Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Whitegates Garage Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Whitegates Garage Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Whitegates Garage Limited. You consider that Whitegates Garage Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Whitegates Garage Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

D C Accounting Solutions Limited
Chartered Accountants and Business Advisers
Heron House,
39-41 Higher Bents Lane,
Bredbury,
Stockport
SK6 1EE

28 August 2019

 

Whitegates Garage Limited

Statement of Comprehensive Income for the Year Ended 30 April 2019

Note

2019
£

2018
£

Profit for the year

 

236,285

161,235

Total comprehensive income for the year

 

236,285

161,235

 

Whitegates Garage Limited

(Registration number: 04179570)
Balance Sheet as at 30 April 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

494,413

488,025

Current assets

 

Stocks

5

839,264

553,200

Debtors

6

186,596

233,846

Cash at bank and in hand

 

650

6,053

 

1,026,510

793,099

Creditors: Amounts falling due within one year

7

(684,108)

(664,422)

Net current assets

 

342,402

128,677

Total assets less current liabilities

 

836,815

616,702

Creditors: Amounts falling due after more than one year

7

(97,804)

(101,310)

Provisions for liabilities

(67,344)

(62,010)

Net assets

 

671,667

453,382

Capital and reserves

 

Called up share capital

1

1

Profit and loss account

671,666

453,381

Total equity

 

671,667

453,382

For the financial year ending 30 April 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Whitegates Garage Limited

(Registration number: 04179570)
Balance Sheet as at 30 April 2019

Approved and authorised by the director on 22 August 2019
 

.........................................

Mr Richard Wood

Director

 

Whitegates Garage Limited

Statement of Changes in Equity for the Year Ended 30 April 2019

Share capital
£

Profit and loss account
£

Total
£

At 1 May 2018

1

453,381

453,382

Profit for the year

-

236,285

236,285

Total comprehensive income

-

236,285

236,285

Dividends

-

(18,000)

(18,000)

At 30 April 2019

1

671,666

671,667

Share capital
£

Profit and loss account
£

Total
£

At 1 May 2017

1

307,146

307,147

Profit for the year

-

161,235

161,235

Total comprehensive income

-

161,235

161,235

Dividends

-

(15,000)

(15,000)

At 30 April 2018

1

453,381

453,382

 

Whitegates Garage Limited

Notes to the Financial Statements for the Year Ended 30 April 2019

1

General information

The company is a private company limited by share capital incorporated in England.

The address of its registered office is:
Units 1 - 7 Oakfield Road
Davenport Stockport
Cheshire
SK3 8SG
England

These financial statements were authorised for issue by the director on 22 August 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance

Motor vehicles

25% reducing balance

Fixtures & fittings

15% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

 

Whitegates Garage Limited

Notes to the Financial Statements for the Year Ended 30 April 2019

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Whitegates Garage Limited

Notes to the Financial Statements for the Year Ended 30 April 2019

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 May 2018

30,000

30,000

At 30 April 2019

30,000

30,000

Amortisation

At 1 May 2018

30,000

30,000

At 30 April 2019

30,000

30,000

Carrying amount

At 30 April 2019

-

-

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2018 - £Nil).
 

 

Whitegates Garage Limited

Notes to the Financial Statements for the Year Ended 30 April 2019

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Cost or valuation

At 1 May 2018

135,949

26,449

102,916

743,163

Additions

-

600

45,924

47,024

Disposals

-

-

(33,633)

-

At 30 April 2019

135,949

27,049

115,207

790,187

Depreciation

At 1 May 2018

-

18,030

39,304

463,118

Charge for the year

-

1,331

19,592

48,473

Eliminated on disposal

-

-

(15,869)

-

At 30 April 2019

-

19,361

43,027

511,591

Carrying amount

At 30 April 2019

135,949

7,688

72,180

278,596

At 30 April 2018

135,949

8,419

63,612

280,045

Total
£

Cost or valuation

At 1 May 2018

1,008,477

Additions

93,548

Disposals

(33,633)

At 30 April 2019

1,068,392

Depreciation

At 1 May 2018

520,452

Charge for the year

69,396

Eliminated on disposal

(15,869)

At 30 April 2019

573,979

Carrying amount

At 30 April 2019

494,413

At 30 April 2018

488,025

 

Whitegates Garage Limited

Notes to the Financial Statements for the Year Ended 30 April 2019

Included within the net book value of land and buildings above is £135,949 (2018 - £135,949) in respect of freehold land and buildings.
 

5

Stocks

2019
£

2018
£

Raw materials and consumables

839,264

553,200

6

Debtors

2019
£

2018
£

Trade debtors

160,237

231,006

Other debtors

26,359

2,840

Total current trade and other debtors

186,596

233,846

7

Creditors

Note

2019
£

2018
£

Due within one year

 

Bank loans and overdrafts

8

66,175

86,493

Trade creditors

 

152,694

138,340

Amounts owed to group undertakings and undertakings in which the company has a participating interest

80,692

158,748

Taxation and social security

 

13,435

16,309

Other creditors

 

371,112

264,532

 

684,108

664,422

Due after one year

 

Loans and borrowings

8

97,804

101,310

8

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Bank borrowings

66,141

70,143

Finance lease liabilities

31,663

31,167

97,804

101,310

 

Whitegates Garage Limited

Notes to the Financial Statements for the Year Ended 30 April 2019

2019
£

2018
£

Current loans and borrowings

Bank borrowings

4,224

4,223

Bank overdrafts

24,881

50,186

Finance lease liabilities

37,070

32,084

66,175

86,493

9

Dividends

 

2019

2018

 

£

£

Interim dividend of £18,000.00 (2018 - £15,000.00) per ordinary share

18,000

15,000