Nordic Properties Limited - Period Ending 2019-03-31

Nordic Properties Limited - Period Ending 2019-03-31


Nordic Properties Limited 09739015 false 2018-04-01 2019-03-31 2019-03-31 The principal activity of the company is the letting and operating of own or leased real estate. Digita Accounts Production Advanced 6.24.8820.0 Software true 09739015 2018-04-01 2019-03-31 09739015 2019-03-31 09739015 bus:Director2 1 2019-03-31 09739015 bus:OrdinaryShareClass1 2019-03-31 09739015 core:OtherReservesSubtotal 2019-03-31 09739015 core:RetainedEarningsAccumulatedLosses 2019-03-31 09739015 core:ShareCapital 2019-03-31 09739015 core:CurrentFinancialInstruments 2019-03-31 09739015 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 09739015 core:FurnitureFittingsToolsEquipment 2019-03-31 09739015 core:MotorVehicles 2019-03-31 09739015 bus:SmallEntities 2018-04-01 2019-03-31 09739015 bus:AuditExemptWithAccountantsReport 2018-04-01 2019-03-31 09739015 bus:FullAccounts 2018-04-01 2019-03-31 09739015 bus:SmallCompaniesRegimeForAccounts 2018-04-01 2019-03-31 09739015 bus:RegisteredOffice 2018-04-01 2019-03-31 09739015 bus:Director1 2018-04-01 2019-03-31 09739015 bus:Director2 2018-04-01 2019-03-31 09739015 bus:Director2 1 2018-04-01 2019-03-31 09739015 bus:OrdinaryShareClass1 2018-04-01 2019-03-31 09739015 bus:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 09739015 core:Associate1 2018-04-01 2019-03-31 09739015 core:Associate1 countries:AllCountries 2018-04-01 2019-03-31 09739015 core:ComputerEquipment 2018-04-01 2019-03-31 09739015 core:FurnitureFittingsToolsEquipment 2018-04-01 2019-03-31 09739015 core:MotorVehicles 2018-04-01 2019-03-31 09739015 countries:AllCountries 2018-04-01 2019-03-31 09739015 2018-03-31 09739015 core:FurnitureFittingsToolsEquipment 2018-03-31 09739015 core:MotorVehicles 2018-03-31 09739015 2017-04-01 2018-03-31 09739015 2018-03-31 09739015 bus:Director2 1 2018-03-31 09739015 bus:OrdinaryShareClass1 2018-03-31 09739015 core:OtherReservesSubtotal 2018-03-31 09739015 core:RetainedEarningsAccumulatedLosses 2018-03-31 09739015 core:ShareCapital 2018-03-31 09739015 core:CurrentFinancialInstruments 2018-03-31 09739015 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 09739015 core:FurnitureFittingsToolsEquipment 2018-03-31 09739015 core:MotorVehicles 2018-03-31 09739015 bus:Director2 1 2017-04-01 2018-03-31 09739015 core:Associate1 2017-04-01 2018-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09739015

Nordic Properties Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2019

Michaelides Warner & Co
102 Fulham Palace Road
London
W6 9PL

 

Nordic Properties Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 8

 

Nordic Properties Limited

Company Information

Directors

Mr Glenn Elliott

Mr Kristian Sibast

Registered office

5 Peter Street
Flat 15
London
W1F 0DN

Accountants

Michaelides Warner & Co
102 Fulham Palace Road
London
W6 9PL

 

Nordic Properties Limited

(Registration number: 09739015 )
Balance Sheet as at 31 March 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

54,030

38,361

Investment property

5

5,470,995

4,134,000

Investments

6

259,006

259,006

 

5,784,031

4,431,367

Current assets

 

Debtors

7

2,134,194

2,517,847

Cash at bank and in hand

 

51,115

424,448

 

2,185,309

2,942,295

Creditors: Amounts falling due within one year

8

(9,590,589)

(7,846,281)

Net current liabilities

 

(7,405,280)

(4,903,986)

Total assets less current liabilities

 

(1,621,249)

(472,619)

Provisions for liabilities

251,325

67,331

Net liabilities

 

(1,369,924)

(405,288)

Capital and reserves

 

Called up share capital

9

1

1

Other reserves

(922,099)

-

Profit and loss account

(447,826)

(405,289)

Total equity

 

(1,369,924)

(405,288)

For the financial year ending 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 27 August 2019 and signed on its behalf by:

.........................................

Mr Kristian Sibast , Director

 

Nordic Properties Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
5 Peter Street
Flat 15
London
W1F 0DN
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Judgements

The directors consider that there are no key judgements that management have made in the process of applying the company’s accounting policies and that may have had a significant effect on the amounts recognised in the financial statements.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable in respect of rental income.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Nordic Properties Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer equipment

3 Years straight line

Motor vehicle

4 Years straight line

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by the directors. The directors use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 

Nordic Properties Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like investments, trade and other receivables, cash and bank balances, trade and other creditors.

Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or cash consolidation expected to be paid or received.

 
 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2018 - 3).

 

Nordic Properties Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2018

2,699

49,950

52,649

Additions

-

34,050

34,050

At 31 March 2019

2,699

84,000

86,699

Depreciation

At 1 April 2018

1,800

12,488

14,288

Charge for the year

898

17,483

18,381

At 31 March 2019

2,698

29,971

32,669

Carrying amount

At 31 March 2019

1

54,029

54,030

At 31 March 2018

899

37,462

38,361

5

Investment properties

2019
£

At 1 April

4,134,000

Additions

2,305,381

Fair value adjustments

(968,386)

At 31 March

5,470,995

The historical cost of the investment properties as at 31 March 2019 is £6,577,087 (2018: £4,271,707) and the fair value is £5,470,995 (2018: £4,134,00).

There has been no valuation of investment property by an independent valuer.

 

Nordic Properties Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

6

Investments

2019
£

2018
£

Investments in associates

259,006

259,006

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds a nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2019

2018

Associates

Sibast Properties Boston Inc

84 State Street
Boston
MA
02109

1,000 shares

10%

10%

 

USA

     

The profit for the financial period of Sibast Properties Boston Inc was not available , and the aggregate amount of capital and reserves at the end of the period was not available.

7

Debtors

Note

2019
£

2018
£

Amounts owed by group undertakings and undertakings in which the company has a participating interest

10

2,132,333

2,516,114

Prepayments

 

1,861

1,633

Other debtors

 

-

100

 

2,134,194

2,517,847

 

Nordic Properties Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

8

Creditors

Creditors: amounts falling due within one year

2019
£

2018
£

Due within one year

Taxation and social security

1,110

1,131

Accruals and deferred income

3,600

17,193

Other creditors

9,585,879

7,827,957

9,590,589

7,846,281

9

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary Shares of £0.01 each

100

1.00

100

1.00

         

10

Related party transactions

Included in Debtors due within one year are amounts owed from Sibest Properties Boston Inc. The loan is interest free and repayable on demand.

Included in Creditors due within one year are amounts due to the directors of £9,585,480 (2018: £7,827,958). The loan is interest free and repayable on demand.

Transactions with directors

2019

At 1 April 2018
£

Advances to directors
£

Repayments by director
£

At 31 March 2019
£

Mr Kristian Sibast

Amounts owed to/(from) the Director

7,827,958

(570,386)

2,327,908

9,585,480

         
       

 

2018

At 1 April 2017
£

Advances to directors
£

Repayments by director
£

At 31 March 2018
£

Mr Kristian Sibast

Amounts owed to/(from) the Director

7,873,927

(850,055)

804,086

7,827,958