Loxton Installations Limited - Accounts to registrar (filleted) - small 18.2

Loxton Installations Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.1.1.57 01275429 director 1.4.18 31.3.19 31.3.19 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure012754292018-03-31012754292019-03-31012754292018-04-012019-03-31012754292017-03-31012754292017-04-012018-03-31012754292018-03-3101275429ns15:EnglandWales2018-04-012019-03-3101275429ns14:PoundSterling2018-04-012019-03-3101275429ns10:Director12018-04-012019-03-3101275429ns10:PrivateLimitedCompanyLtd2018-04-012019-03-3101275429ns10:SmallEntities2018-04-012019-03-3101275429ns10:AuditExempt-NoAccountantsReport2018-04-012019-03-3101275429ns10:SmallCompaniesRegimeForDirectorsReport2018-04-012019-03-3101275429ns10:SmallCompaniesRegimeForAccounts2018-04-012019-03-3101275429ns10:FullAccounts2018-04-012019-03-3101275429ns10:OrdinaryShareClass12018-04-012019-03-3101275429ns10:CompanySecretary12018-04-012019-03-3101275429ns10:RegisteredOffice2018-04-012019-03-3101275429ns5:CurrentFinancialInstruments2019-03-3101275429ns5:CurrentFinancialInstruments2018-03-3101275429ns5:Non-currentFinancialInstruments2019-03-3101275429ns5:Non-currentFinancialInstruments2018-03-3101275429ns5:ShareCapital2019-03-3101275429ns5:ShareCapital2018-03-3101275429ns5:RetainedEarningsAccumulatedLosses2019-03-3101275429ns5:RetainedEarningsAccumulatedLosses2018-03-3101275429ns5:FurnitureFittings2018-04-012019-03-3101275429ns5:MotorVehicles2018-04-012019-03-3101275429ns5:ComputerEquipment2018-04-012019-03-3101275429ns5:LeaseholdImprovements2018-03-3101275429ns5:FurnitureFittings2018-03-3101275429ns5:MotorVehicles2018-03-3101275429ns5:ComputerEquipment2018-03-3101275429ns5:LeaseholdImprovements2018-04-012019-03-3101275429ns5:LeaseholdImprovements2019-03-3101275429ns5:FurnitureFittings2019-03-3101275429ns5:MotorVehicles2019-03-3101275429ns5:ComputerEquipment2019-03-3101275429ns5:LeaseholdImprovements2018-03-3101275429ns5:FurnitureFittings2018-03-3101275429ns5:MotorVehicles2018-03-3101275429ns5:ComputerEquipment2018-03-3101275429ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-03-3101275429ns5:ComputerEquipmentns5:LeasedAssetsHeldAsLessee2018-03-3101275429ns5:LeasedAssetsHeldAsLessee2018-03-3101275429ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-04-012019-03-3101275429ns5:ComputerEquipmentns5:LeasedAssetsHeldAsLessee2018-04-012019-03-3101275429ns5:LeasedAssetsHeldAsLessee2018-04-012019-03-3101275429ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2019-03-3101275429ns5:ComputerEquipmentns5:LeasedAssetsHeldAsLessee2019-03-3101275429ns5:LeasedAssetsHeldAsLessee2019-03-3101275429ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-03-3101275429ns5:ComputerEquipmentns5:LeasedAssetsHeldAsLessee2018-03-3101275429ns5:LeasedAssetsHeldAsLessee2018-03-3101275429ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-03-3101275429ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-03-3101275429ns10:OrdinaryShareClass12019-03-3101275429ns5:RetainedEarningsAccumulatedLosses2018-03-3101275429ns5:RetainedEarningsAccumulatedLosses2018-04-012019-03-3101275429ns10:Director112018-03-3101275429ns10:Director112017-03-3101275429ns10:Director112018-04-012019-03-3101275429ns10:Director112017-04-012018-03-3101275429ns10:Director112019-03-3101275429ns10:Director112018-03-31


REGISTERED NUMBER: 01275429 (England and Wales)















Unaudited Financial Statements

for the Year Ended 31 March 2019

for

Loxton Installations Limited

Loxton Installations Limited (Registered number: 01275429)






Contents of the Financial Statements
for the Year Ended 31 March 2019




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Loxton Installations Limited

Company Information
for the Year Ended 31 March 2019







DIRECTOR: K J Wyatt





SECRETARY: I Wright





REGISTERED OFFICE: Unit14
Mill Hall Industrial Estate
Mill Hall
Aylesford
KENT ME20 7JZ





REGISTERED NUMBER: 01275429 (England and Wales)





ACCOUNTANTS: Ward Mackenzie Ltd
Chartered Accountants
Oxford House
15-17 Mount Ephraim Road
Tunbridge Wells
Kent
TN1 1EN

Loxton Installations Limited (Registered number: 01275429)

Balance Sheet
31 March 2019

2019 2018
Notes £    £   
FIXED ASSETS
Tangible assets 3 38,763 31,373

CURRENT ASSETS
Stocks 136,657 108,798
Debtors 4 1,095,167 1,281,486
Cash at bank and in hand 240,193 368,799
1,472,017 1,759,083
CREDITORS
Amounts falling due within one year 5 (675,902 ) (1,018,514 )
NET CURRENT ASSETS 796,115 740,569
TOTAL ASSETS LESS CURRENT
LIABILITIES

834,878

771,942

CREDITORS
Amounts falling due after more than one
year

6

(17,638

)

(5,903

)
NET ASSETS 817,240 766,039

CAPITAL AND RESERVES
Called up share capital 8 100 100
Retained earnings 9 817,140 765,939
SHAREHOLDERS' FUNDS 817,240 766,039

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2019 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Loxton Installations Limited (Registered number: 01275429)

Balance Sheet - continued
31 March 2019


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 27 June 2019 and were signed by:





K J Wyatt - Director


Loxton Installations Limited (Registered number: 01275429)

Notes to the Financial Statements
for the Year Ended 31 March 2019

1. STATUTORY INFORMATION

Loxton Installations Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 33% on cost
Computer equipment - 33% on cost

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in
bringing stocks to their present location and condition.

Deferred tax
Deferred tax is recognised in respect of all material timing differences that have originated but not reversed at the
balance sheet date.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

Loxton Installations Limited (Registered number: 01275429)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2019

3. TANGIBLE FIXED ASSETS
Improvements Fixtures
to and Motor Computer
property fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 April 2018 7,715 26,123 173,117 30,298 237,253
Additions - - 45,230 - 45,230
Disposals - - (6,745 ) - (6,745 )
At 31 March 2019 7,715 26,123 211,602 30,298 275,738
DEPRECIATION
At 1 April 2018 7,715 25,879 149,127 23,159 205,880
Charge for year - 61 30,640 7,139 37,840
Eliminated on disposal - - (15,240 ) - (15,240 )
Reclassification/transfer - - 8,495 - 8,495
At 31 March 2019 7,715 25,940 173,022 30,298 236,975
NET BOOK VALUE
At 31 March 2019 - 183 38,580 - 38,763
At 31 March 2018 - 244 23,990 7,139 31,373

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 April 2018 136,157 17,773 153,930
Additions 45,230 - 45,230
Disposals (6,745 ) - (6,745 )
Transfer to ownership (116,405 ) (17,773 ) (134,178 )
At 31 March 2019 58,237 - 58,237
DEPRECIATION
At 1 April 2018 112,167 12,836 125,003
Charge for year 30,640 4,937 35,577
Eliminated on disposal (6,745 ) - (6,745 )
Transfer to ownership (116,405 ) (17,773 ) (134,178 )
At 31 March 2019 19,657 - 19,657
NET BOOK VALUE
At 31 March 2019 38,580 - 38,580
At 31 March 2018 23,990 4,937 28,927

Loxton Installations Limited (Registered number: 01275429)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2019

4. DEBTORS
2019 2018
£    £   
Amounts falling due within one year:
Trade debtors 652,687 971,119
Other debtors 427,944 286,933
Prepayments 7,770 11,839
1,088,401 1,269,891

Amounts falling due after more than one year:
Deferred tax Asset 6,766 11,595

Aggregate amounts 1,095,167 1,281,486

5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Hire purchase contracts 20,971 23,733
Trade creditors 333,096 464,642
Tax 42,473 103,167
Social security and other taxes 53,696 50,304
VAT 96,175 113,284
Other creditors 22,707 13,710
Deferred income 64,777 209,176
Directors' loan accounts 95 1,580
Accrued expenses 41,912 38,918
675,902 1,018,514

6. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2019 2018
£    £   
Hire purchase contracts 17,638 5,903

7. SECURED DEBTS

Bank security includes a mortgage debenture incorporating a fixed and floating charge over the
company's assets.

A personal guarantee, limited to £150,000, has been given by K J Wyatt in respect of bank borrowings.

8. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2019 2018
value: £    £   
100 Ordinary £1 100 100

Loxton Installations Limited (Registered number: 01275429)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2019

9. RESERVES
Retained
earnings
£   

At 1 April 2018 765,939
Profit for the year 196,201
Dividends (145,000 )
At 31 March 2019 817,140

10. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 March 2019 and
31 March 2018:

2019 2018
£    £   
K J Wyatt
Balance outstanding at start of year (1,580 ) (3,600 )
Amounts advanced 146,486 (169,911 )
Amounts repaid (145,000 ) 171,931
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (94 ) (1,580 )

11. RELATED PARTY DISCLOSURES

During the year, total dividends of £145,000 (2018 - £84,000) were paid to the director .

12. ULTIMATE CONTROLLING PARTY

The controlling party is K J Wyatt.