Shemron Homes (Christchurch) Limited - Period Ending 2018-11-30

Shemron Homes (Christchurch) Limited - Period Ending 2018-11-30


Shemron Homes (Christchurch) Limited 10461150 false 2017-12-01 2018-11-30 2018-11-30 The principal activity of the company is property development. Digita Accounts Production Advanced 6.24.8820.0 Software true 10461150 2017-12-01 2018-11-30 10461150 2018-11-30 10461150 bus:OrdinaryShareClass1 bus:CumulativeShares 2018-11-30 10461150 core:RetainedEarningsAccumulatedLosses 2018-11-30 10461150 core:ShareCapital 2018-11-30 10461150 core:CurrentFinancialInstruments 2018-11-30 10461150 core:CurrentFinancialInstruments core:WithinOneYear 2018-11-30 10461150 bus:SmallEntities 2017-12-01 2018-11-30 10461150 bus:AuditExemptWithAccountantsReport 2017-12-01 2018-11-30 10461150 bus:FullAccounts 2017-12-01 2018-11-30 10461150 bus:SmallCompaniesRegimeForAccounts 2017-12-01 2018-11-30 10461150 bus:RegisteredOffice 2017-12-01 2018-11-30 10461150 bus:Director1 2017-12-01 2018-11-30 10461150 bus:Director2 2017-12-01 2018-11-30 10461150 bus:OrdinaryShareClass1 bus:CumulativeShares 2017-12-01 2018-11-30 10461150 bus:PrivateLimitedCompanyLtd 2017-12-01 2018-11-30 10461150 core:RetainedEarningsAccumulatedLosses 2017-12-01 2018-11-30 10461150 core:ShareCapital 2017-12-01 2018-11-30 10461150 countries:AllCountries 2017-12-01 2018-11-30 10461150 2017-11-30 10461150 core:RetainedEarningsAccumulatedLosses 2017-11-30 10461150 core:ShareCapital 2017-11-30 10461150 2016-11-03 2017-11-30 10461150 2017-11-30 10461150 bus:OrdinaryShareClass1 bus:CumulativeShares 2017-11-30 10461150 core:RetainedEarningsAccumulatedLosses 2017-11-30 10461150 core:ShareCapital 2017-11-30 10461150 core:CurrentFinancialInstruments 2017-11-30 10461150 core:CurrentFinancialInstruments core:WithinOneYear 2017-11-30 10461150 core:ShareCapital 2016-11-03 2017-11-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10461150

Shemron Homes (Christchurch) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 November 2018

Elysium
Chartered Accountants
Suite 5
Brightwater House
Market Place
Ringwood
Hampshire
BH24 1AP

 

Shemron Homes (Christchurch) Limited

Contents

Company Information

1

Balance Sheet

2

Statement of Changes in Equity

3

Notes to the Financial Statements

4 to 6

 

Shemron Homes (Christchurch) Limited

Company Information

Directors

Mr H Karimzadeh-Ardabili

Mr I M D Dunesby

Registered office

Suite 5
Brightwater House
Market Place
Ringwood
Hampshire
BH24 1AP

Accountants

Elysium
Chartered Accountants
Suite 5
Brightwater House
Market Place
Ringwood
Hampshire
BH24 1AP

 

Shemron Homes (Christchurch) Limited

(Registration number: 10461150)
Balance Sheet as at 30 November 2018

Note

2018
£

2017
£

Current assets

 

Stocks

3

934,392

1,848,433

Debtors

4

266,245

570,071

Cash at bank and in hand

 

27,420

81,580

 

1,228,057

2,500,084

Creditors: Amounts falling due within one year

5

(1,081,263)

(2,499,984)

Net assets

 

146,794

100

Capital and reserves

 

Called up share capital

6

100

100

Profit and loss account

146,694

-

Total equity

 

146,794

100

For the financial year ending 30 November 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 23 August 2019 and signed on its behalf by:
 

.........................................

Mr H Karimzadeh-Ardabili
Director

.........................................

Mr I M D Dunesby
Director

 

Shemron Homes (Christchurch) Limited

Statement of Changes in Equity for the Year Ended 30 November 2018

Share capital
£

Profit and loss account
£

Total
£

At 1 December 2017

100

-

100

Profit for the year

-

146,694

146,694

Total comprehensive income

-

146,694

146,694

At 30 November 2018

100

146,694

146,794

Share capital
£

Total
£

New share capital subscribed

100

100

At 30 November 2017

100

100

 

Shemron Homes (Christchurch) Limited

Notes to the Financial Statements for the Year Ended 30 November 2018

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Suite 5
Brightwater House
Market Place
Ringwood
Hampshire
BH24 1AP

These financial statements were authorised for issue by the Board on 23 August 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Revenue is recognised at the fair value of the consideration received or receivable following legal completion of developed units, and is shown net of VAT and other related taxes.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Shemron Homes (Christchurch) Limited

Notes to the Financial Statements for the Year Ended 30 November 2018

Stocks

Stocks represent property acquired for development together with work in progress on those properties. These assets are included at the lower of cost and net realisable value. Cost for this purpose comprises the purchase cost of land and buildings and development expenditure.

At each reporting date, inventories are assessed for impairment. If inventory is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Profit on sales of developed properties is taken on receipt of sales proceeds at legal completion. Costs attributable to each sale comprise an appropriate proportion of the total costs of the development.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Stocks

2018
£

2017
£

Other inventories

934,392

1,848,433

4

Debtors

 

Shemron Homes (Christchurch) Limited

Notes to the Financial Statements for the Year Ended 30 November 2018

Note

2018
£

2017
£

Amounts owed by group undertakings and undertakings in which the company has a participating interest

262,787

567,787

Other debtors

 

3,458

2,284

 

266,245

570,071

5

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

7

341,993

1,390,600

Amounts owed to group undertakings and undertakings in which the company has a participating interest

314,050

661,752

Accruals and deferred income

 

750

750

Other creditors

 

424,470

446,882

 

1,081,263

2,499,984

6

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary £1 shares of £1 each

100

100

100

100

         

7

Loans and borrowings

2018
£

2017
£

Current loans and borrowings

Bank borrowings

341,993

1,390,600

8

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of guarantees not included in the balance sheet is £Nil (2017 - £Nil). At the balance sheet date, the company owed £341,993 to Oblix Capital Ltd. Oblix Capital Ltd hold a charge over Rose Gardens/Somerford Avenue, Christchurch, Dorset, BH24 4JA in respect of the loan to the company.

The directors have provided personal guarantees to the lender, for the sum of £1,207,250.