Medusa Musselburgh Limited - Limited company - abbreviated - 11.6

Medusa Musselburgh Limited - Limited company - abbreviated - 11.6


SC194027 1.9.13 31.8.14 31.8.14 Company accounts Private Limited Company FY true false true false true false false false Ordinary 100.00000 19074 33283 43333 58791 20000 73000 42407 19074 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC1940272013-08-31SC1940272014-08-31SC1940272013-09-012014-08-31SC1940272012-08-31SC1940272012-09-012013-08-31SC1940272013-08-31SC194027ns12:Scotland2013-09-012014-08-31SC194027ns14:PoundSterling2013-09-012014-08-31SC194027ns7:Director12013-09-012014-08-31SC194027ns7:OrdinaryShareClass12013-09-012014-08-31SC194027ns7:Director12013-08-31SC194027ns7:Director12012-08-31SC194027ns7:Director12012-09-012013-08-31SC194027ns7:Director12014-08-31SC194027ns7:Director12013-08-31SC194027ns7:Director22013-09-012014-08-31SC194027ns7:CompanySecretary2013-09-012014-08-31SC194027ns7:RegisteredOffice2013-09-012014-08-31SC194027ns7:EntityAccountantsOrAuditors2013-09-012014-08-31SC194027ns5:NetGoodwill2013-09-012014-08-31SC194027ns5:ImprovementsOrDevelopmentAssets2013-09-012014-08-31SC194027ns5:FixturesFittings2013-09-012014-08-31SC194027ns5:ComputerEquipment2013-09-012014-08-31SC194027ns7:OrdinaryShareClass12014-08-31SC194027ns7:OrdinaryShareClass12013-08-31SC194027ns7:Director22013-08-31SC194027ns7:Director22012-08-31SC194027ns7:Director22012-09-012013-08-31SC194027ns7:Director22014-08-31SC194027ns7:Director22013-08-31
REGISTERED NUMBER: SC194027 (Scotland)















Abbreviated Unaudited Accounts for the Year Ended 31st August 2014

for

Medusa Musselburgh Limited

Medusa Musselburgh Limited (Registered number: SC194027)






Contents of the Abbreviated Accounts
for the Year Ended 31st August 2014




Page

Company Information 1

Abbreviated Balance Sheet 2

Notes to the Abbreviated Accounts 4

Medusa Musselburgh Limited

Company Information
for the Year Ended 31st August 2014







DIRECTORS: Mr C McAndrew
Mrs C McAndrew





SECRETARY: Mr C McAndrew





REGISTERED OFFICE: 22 High Street
Musselburgh
EH21 9AG





REGISTERED NUMBER: SC194027 (Scotland)





ACCOUNTANTS: Taylor McIntyre Limited
15 East Cromwell Street
Edinburgh
Midlothian
EH6 6HD

Medusa Musselburgh Limited (Registered number: SC194027)

Abbreviated Balance Sheet
31st August 2014

31.8.14 31.8.13
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 2 43,621 50,483
Tangible assets 3 93,911 71,699
137,532 122,182

CURRENT ASSETS
Stocks 29,669 29,564
Debtors 80,303 40,505
Cash at bank and in hand 23,964 739
133,936 70,808
CREDITORS
Amounts falling due within one year 4 127,412 154,554
NET CURRENT ASSETS/(LIABILITIES) 6,524 (83,746 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

144,056

38,436

CREDITORS
Amounts falling due after more than one year 4 (106,632 ) (32,161 )

PROVISIONS FOR LIABILITIES (11,443 ) (5,848 )
NET ASSETS 25,981 427

CAPITAL AND RESERVES
Called up share capital 5 100 100
Profit and loss account 25,881 327
SHAREHOLDERS' FUNDS 25,981 427

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st August 2014.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st August 2014 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Medusa Musselburgh Limited (Registered number: SC194027)

Abbreviated Balance Sheet - continued
31st August 2014


The abbreviated accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.


The financial statements were approved by the Board of Directors on 10th February 2015 and were signed on its behalf
by:





Mr C McAndrew - Director


Medusa Musselburgh Limited (Registered number: SC194027)

Notes to the Abbreviated Accounts
for the Year Ended 31st August 2014

1. ACCOUNTING POLICIES

Accounting convention
The financial statements have been prepared under the historical cost convention and in accordance with the
Financial Reporting Standard for Smaller Entities (effective April 2008).

Exemption from preparing a cash flow statement
Exemption has been taken from preparing a cash flow statement on the grounds that the company qualifies as a
small company.

Turnover
Turnover represents net invoiced sales of goods, excluding value added tax.

Goodwill
There have been various amounts of goodwill purchased this year and over the last few years. All purchased
goodwill is capitalised and written off to the profit & loss on a straight line basis over either 10 years or 20 years
depending on the estimated useful life of the goodwill.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.

Improvements to property - Straight line over 21 years
Fixtures and fittings - 20% on cost
Equipment - 25% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the profit and loss account on a straight line basis over the
period of the lease.

2. INTANGIBLE FIXED ASSETS
Total
£   
COST
At 1st September 2013
and 31st August 2014 94,240
AMORTISATION
At 1st September 2013 43,757
Amortisation for year 6,862
At 31st August 2014 50,619
NET BOOK VALUE

At 31st August 2014 43,621
At 31st August 2013 50,483

Medusa Musselburgh Limited (Registered number: SC194027)

Notes to the Abbreviated Accounts - continued
for the Year Ended 31st August 2014

3. TANGIBLE FIXED ASSETS
Total
£   
COST
At 1st September 2013 220,907
Additions 38,674
At 31st August 2014 259,581
DEPRECIATION
At 1st September 2013 149,208
Charge for year 16,462
At 31st August 2014 165,670
NET BOOK VALUE
At 31st August 2014 93,911
At 31st August 2013 71,699

4. CREDITORS

Creditors include an amount of £ 18,761 (31.8.13 - £ 67,227 ) for which security has been given.

5. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.8.14 31.8.13
value: £    £   
100 Ordinary 100 100 100

6. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31st August 2014 and
31st August 2013:

31.8.14 31.8.13
£    £   
Mrs C McAndrew and Mr C McAndrew
Balance outstanding at start of year 19,074 33,283
Amounts advanced 43,333 58,791
Amounts repaid (20,000 ) (73,000 )
Balance outstanding at end of year 42,407 19,074

The director' loan is to be repaid before 31st May 2015.