PRIMARY_WORKSHOPS_FOR_SCH - Accounts


Company Registration No. 06919423 (England and Wales)
PRIMARY WORKSHOPS FOR SCHOOLS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 MAY 2018
PAGES FOR FILING WITH REGISTRAR
PRIMARY WORKSHOPS FOR SCHOOLS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
PRIMARY WORKSHOPS FOR SCHOOLS LIMITED
BALANCE SHEET
AS AT
28 MAY 2018
28 May 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
11,137
10,936
Current assets
Debtors
4
51,499
41,164
Cash at bank and in hand
36,684
18,486
88,183
59,650
Creditors: amounts falling due within one year
5
(98,152)
(70,365)
Net current liabilities
(9,969)
(10,715)
Total assets less current liabilities
1,168
221
Provisions for liabilities
(1,110)
-
Net assets
58
221
Capital and reserves
Called up share capital
6
10
10
Profit and loss reserves
48
211
Total equity
58
221

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial period ended 28 May 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PRIMARY WORKSHOPS FOR SCHOOLS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
28 MAY 2018
28 May 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 23 August 2019 and are signed on its behalf by:
M Moss
Director
Company Registration No. 06919423
PRIMARY WORKSHOPS FOR SCHOOLS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 MAY 2018
- 3 -
1
Accounting policies
Company information

Primary Workshops For Schools Limited is a private company limited by shares incorporated in England and Wales. The registered office is 9 Earlstree Court, Earlstree Road, Corby, Northamptonshire, NN17 4AX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Reporting period

The company has prepared financial statements for a period less than one year. The year has been shortened by two days to cover a period to 28 May 2018. Consequently the comparative amounts presented in the financial statements (including related notes) are not entirely comparable.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Over the term of the lease
Plant and machinery
33.3% per annum on cost
Fixtures, fittings & equipment
33.3% per annum on cost
Computer equipment
33.3% per annum reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

PRIMARY WORKSHOPS FOR SCHOOLS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 28 MAY 2018
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, and other short-term liquid investments with original maturities of three months or less.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

PRIMARY WORKSHOPS FOR SCHOOLS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 28 MAY 2018
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

PRIMARY WORKSHOPS FOR SCHOOLS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 28 MAY 2018
1
Accounting policies
(Continued)
- 6 -
1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the period was 8 (2017 - 9).

3
Tangible fixed assets
Leasehold improvements
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
£
£
Cost
At 31 May 2017
8,322
995
6,226
4,764
20,307
Additions
-
-
-
4,068
4,068
At 28 May 2018
8,322
995
6,226
8,832
24,375
Depreciation and impairment
At 31 May 2017
1,513
995
3,452
3,411
9,371
Depreciation charged in the period
1,513
-
1,374
980
3,867
At 28 May 2018
3,026
995
4,826
4,391
13,238
Carrying amount
At 28 May 2018
5,296
-
1,400
4,441
11,137
At 30 May 2017
6,809
-
2,774
1,353
10,936
4
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
44,746
37,770
Other debtors
6,753
3,394
51,499
41,164
PRIMARY WORKSHOPS FOR SCHOOLS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 28 MAY 2018
- 7 -
5
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
21,240
17,530
Taxation and social security
47,675
41,932
Other creditors
29,237
10,903
98,152
70,365
6
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
10 Ordinary shares of £1 each
10
10
7
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
45,679
57,685
2018-05-282017-05-31falseCCH SoftwareCCH Accounts Production 2019.100No description of principal activityM MossT Moss069194232017-05-312018-05-28069194232018-05-28069194232017-05-3006919423core:LeaseholdImprovements2018-05-2806919423core:FurnitureFittings2018-05-2806919423core:ComputerEquipment2018-05-2806919423core:LeaseholdImprovements2017-05-3006919423core:FurnitureFittings2017-05-3006919423core:ComputerEquipment2017-05-3006919423core:CurrentFinancialInstruments2018-05-2806919423core:CurrentFinancialInstruments2017-05-3006919423core:ShareCapital2018-05-2806919423core:ShareCapital2017-05-3006919423core:RetainedEarningsAccumulatedLosses2018-05-2806919423core:RetainedEarningsAccumulatedLosses2017-05-3006919423bus:Director12017-05-312018-05-2806919423core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2017-05-312018-05-2806919423core:PlantMachinery2017-05-312018-05-2806919423core:FurnitureFittings2017-05-312018-05-2806919423core:ComputerEquipment2017-05-312018-05-2806919423core:LeaseholdImprovements2017-05-3006919423core:PlantMachinery2017-05-3006919423core:FurnitureFittings2017-05-3006919423core:ComputerEquipment2017-05-30069194232017-05-3006919423core:PlantMachinery2018-05-2806919423core:LeaseholdImprovements2017-05-312018-05-2806919423bus:PrivateLimitedCompanyLtd2017-05-312018-05-2806919423bus:FRS1022017-05-312018-05-2806919423bus:AuditExemptWithAccountantsReport2017-05-312018-05-2806919423bus:SmallCompaniesRegimeForAccounts2017-05-312018-05-2806919423bus:Director22017-05-312018-05-2806919423bus:FullAccounts2017-05-312018-05-28xbrli:purexbrli:sharesiso4217:GBP