DUO_MANUFACTURING_LTD_(FO - Accounts


Company Registration No. 01237248 (England and Wales)
DUO MANUFACTURING LTD (FORMERLY KNOWN AS L.J.H. GROUP LIMITED)
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 JUNE 2018
PAGES FOR FILING WITH REGISTRAR
DUO MANUFACTURING LTD (FORMERLY KNOWN AS L.J.H. GROUP LIMITED)
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 10
DUO MANUFACTURING LTD (FORMERLY KNOWN AS L.J.H. GROUP LIMITED)
BALANCE SHEET
AS AT
29 JUNE 2018
29 June 2018
- 1 -
2018
2017
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
4
44,614
20,212
Current assets
Stocks
451,783
261,233
Debtors
5
2,371,847
2,718,372
Cash at bank and in hand
98
411
2,823,728
2,980,016
Creditors: amounts falling due within one year
6
(2,698,675)
(2,232,654)
Net current assets
125,053
747,362
Total assets less current liabilities
169,667
767,574
Creditors: amounts falling due after more than one year
7
-
(4,528)
Provisions for liabilities
(5,000)
-
Net assets
164,667
763,046
Capital and reserves
Called up share capital
9
31,200
31,200
Profit and loss reserves
133,467
731,846
Total equity
164,667
763,046

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 20 August 2019 and are signed on its behalf by:
Mr L Doran
Director
Company Registration No. 01237248
DUO MANUFACTURING LTD (FORMERLY KNOWN AS L.J.H. GROUP LIMITED)
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 29 JUNE 2018
- 2 -
Note
Share capital
Profit and loss reserves
Total
£
£
£
As restated for the period ended 30 June 2017:
Balance at 1 July 2016
31,200
1,093,595
1,124,795
Period ended 30 June 2017:
Profit and total comprehensive income for the period (as previously reported)
-
43,096
43,096
Prior year adjustment
17
-
(404,845)
(404,845)
Total comprehensive income for the period
-
(361,749)
(361,749)
Balance at 30 June 2017
31,200
731,846
763,046
Period ended 29 June 2018:
Loss and total comprehensive income for the period
-
(598,379)
(598,379)
Balance at 29 June 2018
31,200
133,467
164,667
DUO MANUFACTURING LTD (FORMERLY KNOWN AS L.J.H. GROUP LIMITED)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 JUNE 2018
- 3 -
1
Accounting policies
Company information

Duo Manufacturing Ltd (Formerly known as L.J.H. Group Limited) is a private company limited by shares incorporated in England and Wales. The registered office is 4 Rye Hill Office Park, Birmingham Road, Allesley, Coventry, CV5 9AB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Prior period error

As a result of additional and more reliable contract information becoming available during the current period, the directors identified that the company had incorrectly recognised turnover and profit on long term contracts in the previous period when the outcome of these contracts was not reasonably certain. The directors have therefore reduced turnover and profit attributable to these contracts and have re-stated the prior period results to correct this. Further details of the effect of this error can be found in note 17 to the financial statements.

1.3
Going concern

These financial statements are prepared on the going concern basis. The directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future.

1.4
Turnover and long term contracts

Turnover represents the total sales value of completed work in progress and sale of finished goods during the year and appropriate proportion of work in progress projects. Value added tax is excluded from turnover.

The amount of profit attributable to the stage of completion of a long term contract is recognised when the outcome of the contract can be foreseen with reasonable certainty. Turnover for such contracts is stated at the cost appropriate to their stage of completion plus attributable profits, less amounts recognised in previous years. Provision is made for any losses as soon as they are foreseen.
Contract work in progress is stated at cost incurred, less those transferred to the profit and loss account, after deducting foreseeable losses and payments on account not matched with turnover.
Amounts recoverable on contracts are included in debtors and represents turnover recognised in excess of payments on account.
Payments on account in excess of amounts matched with turnover and offset against long-term contract balances are seperately disclosed within creditors.
DUO MANUFACTURING LTD (FORMERLY KNOWN AS L.J.H. GROUP LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 JUNE 2018
1
Accounting policies
(Continued)
- 4 -
1.5
Research and development expenditure

Research and development expenditure is written off against profits in the year in which it is incurred.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
10% - 15% straight line
Motor vehicles
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

DUO MANUFACTURING LTD (FORMERLY KNOWN AS L.J.H. GROUP LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 JUNE 2018
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including trade creditors, other creditors, other taxation and social security and amounts due from group undertakings are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

DUO MANUFACTURING LTD (FORMERLY KNOWN AS L.J.H. GROUP LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 JUNE 2018
1
Accounting policies
(Continued)
- 6 -
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Stock

Stock is valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. Net realisable value is based on selling price less anticipated costs to completion and selling costs.

Long-term contracts

The amount of profit attributable to the stage of completion of a long term contract is recognised when the outcome of the contract can be foreseen with reasonable certainty. Turnover of such contracts is stated at the cost appropriate to their stage of completion plus attributable profits, less amounts recognised in previous years. Provision is made for any losses as soon as they are foreseen.

 

Contract work in progress is state at cost incurred, less those transferred to the profit and loss account after deducting forseeable losses and payments in account not matched with turnover.

DUO MANUFACTURING LTD (FORMERLY KNOWN AS L.J.H. GROUP LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 JUNE 2018
- 7 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the period was 20 (30 June 2017 - 26).

4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 July 2017
529,742
Additions
35,821
Disposals
(7,720)
At 29 June 2018
557,843
Depreciation and impairment
At 1 July 2017
509,530
Depreciation charged in the period
11,419
Eliminated in respect of disposals
(7,720)
At 29 June 2018
513,229
Carrying amount
At 29 June 2018
44,614
At 30 June 2017
20,212

The net book value of other tangible fixed assets includes £5,714 (30 June 2017 - £13,329) in respect of assets held under finance lease or hire purchase contracts. The depreciation change in respect of such assets amounted to £7,617 (30 June 2017 - £13,979) for the year.

5
Debtors
as restated
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
243,822
264,865
Other debtors
2,128,025
2,453,507
2,371,847
2,718,372
DUO MANUFACTURING LTD (FORMERLY KNOWN AS L.J.H. GROUP LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 JUNE 2018
- 8 -
6
Creditors: amounts falling due within one year
as restated
2018
2017
£
£
Trade creditors
477,601
482,575
Amounts owed to group undertakings
191,600
85,759
Corporation tax
(31,836)
50,205
Other taxation and social security
87,000
102,306
Other creditors
1,974,310
1,511,809
2,698,675
2,232,654

Included with other creditors are net obligations under hire purchase contract amounting to £4,528 (30 June 2017 - £5,800) that are secured on the assets to which they relate.

7
Creditors: amounts falling due after more than one year
2018
2017
£
£
Other creditors
-
4,528

Included with other creditors are net obligations under hire purchase contract amounting to £Nil (30 June 2017 - £4,528) that are secured on the assets to which they relate.

8
Provisions for liabilities
2018
2017
£
£
Deferred tax liabilities
5,000
-
9
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
31,200 Ordinary shares of £1 each
31,200
31,200
DUO MANUFACTURING LTD (FORMERLY KNOWN AS L.J.H. GROUP LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 JUNE 2018
- 9 -
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Paul Tonks BSc (Econ) FCA.
The auditor was Edwards.
11
Financial commitments, guarantees and contingent liabilities

On 24 September 2013, the company entered into a joint guarantee and debenture in respect of the bank borrowings of fellow group companies, AM Services (UK) Limited and LJH Holdings Limited. At 29 June 2018, the maximum potential liability to the company under this arrangement was £225,000 (30 June 2017 - £318,750).

12
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
Total commitment
27,371
33,677
13
Related party transactions

The company's director, Mr A F Moss, holds directorships and has a material interest in a number of other company with which the company has traded during the period.

 

During the period, the company made sales of £1,793,120 (30 June 2017 - £282,887) to these companies and made purchases, was charged rents and management charges of £255,582 (30 June 2017 - £255,067) from these companies.

 

At 29 June 2018, the company was owed £447,391 (30 June 2017 - £338,769) from and owed £635,474 (30 June 2017 - £228,156) to these companies.

14
Parent company

At 29 June 2018 the immediate parent undertaking was LJH Holdings Limited and the ultimate parent undertaking was AM Services (UK) Limited.

 

On 9 July 2018, AM Services (UK) Limited sold its investment in LJH Holdings Limited and from that date the company's ultimate parent undertaking is Duo Group Holdings Limited.

DUO MANUFACTURING LTD (FORMERLY KNOWN AS L.J.H. GROUP LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 JUNE 2018
- 10 -
15
Prior period adjustment
Reconciliation of changes in equity
30 June
2017
Notes
£
Equity as previously reported
1,167,891
Adjustments to prior period
Contract turnover and profit recognition
1
(404,845)
Equity as adjusted
763,046
Reconciliation of changes in profit/(loss) for the previous financial period
2017
Notes
£
Profit as previously reported
43,096
Adjustments to prior period
Contract turnover and profit recognition
1
(404,845)
Loss as adjusted
(361,749)
Notes to reconciliation
1 - Contract turnover and profit recognition

As a result of additional and more reliable contract information becoming available during the current period, the directors identified that the company had incorrectly recognised turnover and profit on long term contracts in the previous period when the outcome of these contracts was not reasonably certain. The directors have therefore reduced turnover and profit attributable to these contracts and have re-stated the prior period results to correct this.

 

 

2018-06-292017-07-01falseCCH SoftwareCCH Accounts Production 2019.200No description of principal activity20 August 2019This audit opinion is unqualifiedMs M N JonesMr J BrackenMr L TalbotMr D LloydMr A MossMr O S BoltMr L DoranMs M N Jones012372482017-07-012018-06-29012372482018-06-29012372482017-06-3001237248core:OtherPropertyPlantEquipment2018-06-2901237248core:OtherPropertyPlantEquipment2017-06-3001237248core:CurrentFinancialInstruments2018-06-2901237248core:CurrentFinancialInstruments2017-06-3001237248core:Non-currentFinancialInstruments2017-06-3001237248core:ShareCapital2018-06-2901237248core:ShareCapital2017-06-3001237248core:RetainedEarningsAccumulatedLosses2018-06-2901237248core:RetainedEarningsAccumulatedLosses2017-06-3001237248bus:Director62017-07-012018-06-29012372482016-07-012017-06-3001237248core:RetainedEarningsAccumulatedLosses2017-07-012018-06-2901237248core:PlantMachinery2017-07-012018-06-2901237248core:MotorVehicles2017-07-012018-06-2901237248core:OtherPropertyPlantEquipment2017-06-3001237248core:OtherPropertyPlantEquipment2017-07-012018-06-2901237248bus:OrdinaryShareClass12017-07-012018-06-2901237248bus:OrdinaryShareClass12018-06-2901237248bus:PrivateLimitedCompanyLtd2017-07-012018-06-2901237248bus:FRS1022017-07-012018-06-2901237248bus:Audited2017-07-012018-06-2901237248bus:SmallCompaniesRegimeForAccounts2017-07-012018-06-2901237248bus:Director12017-07-012018-06-2901237248bus:Director22017-07-012018-06-2901237248bus:Director32017-07-012018-06-2901237248bus:Director42017-07-012018-06-2901237248bus:Director52017-07-012018-06-2901237248bus:Director72017-07-012018-06-2901237248bus:CompanySecretary12017-07-012018-06-2901237248bus:FullAccounts2017-07-012018-06-29xbrli:purexbrli:sharesiso4217:GBP