Vivantio Limited - Period Ending 2018-11-30

Vivantio Limited - Period Ending 2018-11-30


Vivantio Limited 04952363 false 2017-12-01 2018-11-30 2018-11-30 The principal activity of the company is that of business and technology consultants Digita Accounts Production Advanced 6.24.8820.0 Software true 04952363 2017-12-01 2018-11-30 04952363 2018-11-30 04952363 core:CapitalRedemptionReserve 2018-11-30 04952363 core:RetainedEarningsAccumulatedLosses 2018-11-30 04952363 core:ShareCapital 2018-11-30 04952363 core:SharePremium 2018-11-30 04952363 core:CurrentFinancialInstruments 2018-11-30 04952363 core:CurrentFinancialInstruments core:WithinOneYear 2018-11-30 04952363 core:ConstructionInProgressAssetsUnderConstruction 2018-11-30 04952363 core:FurnitureFittingsToolsEquipment 2018-11-30 04952363 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2018-11-30 04952363 bus:SmallEntities 2017-12-01 2018-11-30 04952363 bus:AuditExemptWithAccountantsReport 2017-12-01 2018-11-30 04952363 bus:FullAccounts 2017-12-01 2018-11-30 04952363 bus:SmallCompaniesRegimeForAccounts 2017-12-01 2018-11-30 04952363 bus:RegisteredOffice 2017-12-01 2018-11-30 04952363 bus:Director3 2017-12-01 2018-11-30 04952363 bus:PrivateLimitedCompanyLtd 2017-12-01 2018-11-30 04952363 core:ComputerEquipment 2017-12-01 2018-11-30 04952363 core:ConstructionInProgressAssetsUnderConstruction 2017-12-01 2018-11-30 04952363 core:FurnitureFittings 2017-12-01 2018-11-30 04952363 core:FurnitureFittingsToolsEquipment 2017-12-01 2018-11-30 04952363 core:OfficeEquipment 2017-12-01 2018-11-30 04952363 core:KeyManagementPersonnel 2017-12-01 2018-11-30 04952363 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2017-12-01 2018-11-30 04952363 countries:AllCountries 2017-12-01 2018-11-30 04952363 2017-11-30 04952363 core:ConstructionInProgressAssetsUnderConstruction 2017-11-30 04952363 core:FurnitureFittingsToolsEquipment 2017-11-30 04952363 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2017-11-30 04952363 2016-12-01 2017-11-30 04952363 2017-11-30 04952363 core:CapitalRedemptionReserve 2017-11-30 04952363 core:RetainedEarningsAccumulatedLosses 2017-11-30 04952363 core:ShareCapital 2017-11-30 04952363 core:SharePremium 2017-11-30 04952363 core:CurrentFinancialInstruments 2017-11-30 04952363 core:CurrentFinancialInstruments core:WithinOneYear 2017-11-30 04952363 core:ConstructionInProgressAssetsUnderConstruction 2017-11-30 04952363 core:FurnitureFittingsToolsEquipment 2017-11-30 iso4217:GBP xbrli:pure

Registration number: 04952363

Vivantio Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 November 2018

 

Vivantio Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 7

 

Vivantio Limited

(Registration number: 04952363)
Balance Sheet as at 30 November 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

10,820

11,620

Current assets

 

Debtors

5

203,997

171,503

Cash at bank and in hand

 

341,431

516,929

 

545,428

688,432

Creditors: Amounts falling due within one year

6

(345,810)

(401,344)

Net current assets

 

199,618

287,088

Total assets less current liabilities

 

210,438

298,708

Provisions for liabilities

(1,647)

(1,709)

Net assets

 

208,791

296,999

Capital and reserves

 

Called up share capital

100

100

Share premium reserve

169,980

169,980

Capital redemption reserve

20

20

Profit and loss account

38,691

126,899

Total equity

 

208,791

296,999

 

Vivantio Limited

(Registration number: 04952363)
Balance Sheet as at 30 November 2018

For the financial year ending 30 November 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 16 August 2019
 


 

G J Rich
Director

 

Vivantio Limited

Notes to the Financial Statements for the Year Ended 30 November 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
25-31 Boulevard
Weston Super Mare
Somerset
BS23 1NF

These financial statements were authorised for issue by the director on 16 August 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated. There have been no changes to accounting policies following the transition to the Financial Reporting Standard 102 Section 1A.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Where income is received in advance of the service being provided in a future accounting period, the applicable revenue is recognised as deferred income and shown within other creditors.

Foreign currency transactions and balances

Transactions in foreign currencies are recorded at the exchange rate ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the closing rates at the balance sheet date. All exchange differences are included in the profit and loss account.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Vivantio Limited

Notes to the Financial Statements for the Year Ended 30 November 2018

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture and fittings

25% reducing balance

Office equipment

25% reducing balance

Computer equipment

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Vivantio Limited

Notes to the Financial Statements for the Year Ended 30 November 2018

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 12 (2017 - 12).

 

Vivantio Limited

Notes to the Financial Statements for the Year Ended 30 November 2018

4

Tangible assets

Furniture and fittings
£

Office and computer equipment
£

Total
£

Cost

At 1 December 2017

11,374

94,579

105,953

Additions

-

2,807

2,807

At 30 November 2018

11,374

97,386

108,760

Depreciation

At 1 December 2017

9,856

84,477

94,333

Charge for the year

379

3,228

3,607

At 30 November 2018

10,235

87,705

97,940

Carrying amount

At 30 November 2018

1,139

9,681

10,820

At 30 November 2017

1,518

10,102

11,620

5

Debtors

2018
£

2017
£

Trade debtors

156,345

153,478

Other debtors

20,871

9,646

Prepayments and accrued income

26,781

8,379

203,997

171,503

6

Creditors

Creditors: amounts falling due within one year

2018
£

2017
£

Trade creditors

11,935

15,007

Amounts owed to group undertakings and undertakings in which the company has a participating interest

38,838

-

Taxation and social security

86,880

127,271

Other creditors

4,920

4,280

Accruals and deferred income

203,237

254,786

345,810

401,344

 

Vivantio Limited

Notes to the Financial Statements for the Year Ended 30 November 2018

7

Related party transactions

Key management personnel

Director

Summary of transactions with key management

During the year the director continued to receive a loan from the company. The loan is interest free and repayable on demand.
 

Loans to related parties

2018

Key management
£

At start of period

4,447

Repaid

(4,447)

At end of period

-

8

Transition to FRS 102

There have been no numerical changes to the accounts or to previous periods in respect of FRS102 Section 1A.