Mackenzie Developments (Warwickshire) - Accounts to registrar (filleted) - small 18.2

Mackenzie Developments (Warwickshire) - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.1.1.57 09880017 Board of Directors 1.12.17 30.11.18 30.11.18 true false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure098800172017-11-30098800172018-11-30098800172017-12-012018-11-30098800172016-11-30098800172016-12-012017-11-30098800172017-11-3009880017ns15:EnglandWales2017-12-012018-11-3009880017ns14:PoundSterling2017-12-012018-11-3009880017ns10:Director12017-12-012018-11-3009880017ns10:PrivateLimitedCompanyLtd2017-12-012018-11-3009880017ns10:SmallEntities2017-12-012018-11-3009880017ns10:AuditExempt-NoAccountantsReport2017-12-012018-11-3009880017ns10:SmallCompaniesRegimeForDirectorsReport2017-12-012018-11-3009880017ns10:SmallCompaniesRegimeForAccounts2017-12-012018-11-3009880017ns10:FullAccounts2017-12-012018-11-3009880017ns10:Director22017-12-012018-11-3009880017ns10:RegisteredOffice2017-12-012018-11-3009880017ns5:CurrentFinancialInstruments2018-11-3009880017ns5:CurrentFinancialInstruments2017-11-3009880017ns5:Non-currentFinancialInstruments2018-11-3009880017ns5:Non-currentFinancialInstruments2017-11-3009880017ns5:ShareCapital2018-11-3009880017ns5:ShareCapital2017-11-3009880017ns5:RetainedEarningsAccumulatedLosses2018-11-3009880017ns5:RetainedEarningsAccumulatedLosses2017-11-3009880017ns5:MotorVehicles2017-12-012018-11-3009880017ns5:ComputerEquipment2017-12-012018-11-3009880017ns5:MotorVehicles2017-11-3009880017ns5:ComputerEquipment2017-11-3009880017ns5:MotorVehicles2018-11-3009880017ns5:ComputerEquipment2018-11-3009880017ns5:MotorVehicles2017-11-3009880017ns5:ComputerEquipment2017-11-3009880017ns5:CostValuation2017-11-3009880017ns5:Subsidiary12017-12-012018-11-30098800171ns5:Subsidiary12017-12-012018-11-3009880017ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-11-3009880017ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-11-30


REGISTERED NUMBER: 09880017 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30TH NOVEMBER 2018

FOR

MACKENZIE DEVELOPMENTS (WARWICKSHIRE)
LTD

MACKENZIE DEVELOPMENTS (WARWICKSHIRE)
LTD (REGISTERED NUMBER: 09880017)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30TH NOVEMBER 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


MACKENZIE DEVELOPMENTS (WARWICKSHIRE)
LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 30TH NOVEMBER 2018







DIRECTORS: P Mackenzie
R Mackenzie





REGISTERED OFFICE: 1 & 2 Mercia Village
Torwood Close
Westwood Business Park
Coventry
West Midlands
CV4 8HX





REGISTERED NUMBER: 09880017 (England and Wales)





ACCOUNTANTS: Armstrongs
Chartered Accountants and Business Advisors
1 & 2 Mercia Village
Torwood Close
Westwood Business Park
Coventry
West Midlands
CV4 8HX

MACKENZIE DEVELOPMENTS (WARWICKSHIRE)
LTD (REGISTERED NUMBER: 09880017)

BALANCE SHEET
30TH NOVEMBER 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 11,901 20,079
Investments 5 1,256 1,256
13,157 21,335

CURRENT ASSETS
Stocks - 101,120
Debtors 6 1,711,288 807,791
Cash at bank 2,295 583,116
1,713,583 1,492,027
CREDITORS
Amounts falling due within one year 7 1,736,273 1,561,458
NET CURRENT LIABILITIES (22,690 ) (69,431 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(9,533

)

(48,096

)

CREDITORS
Amounts falling due after more than one
year

8

12,522

15,264
NET LIABILITIES (22,055 ) (63,360 )

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings (22,155 ) (63,460 )
SHAREHOLDERS' FUNDS (22,055 ) (63,360 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30th November 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 30th November 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

MACKENZIE DEVELOPMENTS (WARWICKSHIRE)
LTD (REGISTERED NUMBER: 09880017)

BALANCE SHEET - continued
30TH NOVEMBER 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 21st August 2019 and were signed on its behalf by:





P Mackenzie - Director


MACKENZIE DEVELOPMENTS (WARWICKSHIRE)
LTD (REGISTERED NUMBER: 09880017)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30TH NOVEMBER 2018

1. STATUTORY INFORMATION

Mackenzie Developments (Warwickshire) Ltd is a private company, limited by shares , registered in England and
Wales. The company's registered number and registered office address can be found on the Company
Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on reducing balance

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in
bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2017 - 1 ) .

MACKENZIE DEVELOPMENTS (WARWICKSHIRE)
LTD (REGISTERED NUMBER: 09880017)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH NOVEMBER 2018

4. TANGIBLE FIXED ASSETS
Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1st December 2017 28,283 8,989 37,272
Additions - 1,559 1,559
At 30th November 2018 28,283 10,548 38,831
DEPRECIATION
At 1st December 2017 14,142 3,051 17,193
Charge for year 7,071 2,666 9,737
At 30th November 2018 21,213 5,717 26,930
NET BOOK VALUE
At 30th November 2018 7,070 4,831 11,901
At 30th November 2017 14,141 5,938 20,079

5. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1st December 2017
and 30th November 2018 1,256
NET BOOK VALUE
At 30th November 2018 1,256
At 30th November 2017 1,256

The company's investments at the Balance Sheet date in the share capital of companies include the following:

Wood Street (Leamington) Ltd
Registered office:
Nature of business: Development of building projects
%
Class of shares: holding
Ordinary 72.00

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Amounts owed by group undertakings 1,628,159 805,975
Other debtors 1,000 -
R & J Mackenzie 78,765 -
VAT 789 1,358
Prepayments 2,575 458
1,711,288 807,791

MACKENZIE DEVELOPMENTS (WARWICKSHIRE)
LTD (REGISTERED NUMBER: 09880017)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH NOVEMBER 2018

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Other loans 59,000 59,000
Hire purchase contracts 2,743 5,486
Trade creditors 1,678 2,175
Amounts owed to group undertakings 298,449 -
Corporation tax 20 -
Social security and other taxes 468 2,979
Other creditors 1,006,775 996,775
Net Wages (1,687 ) -
Directors' current accounts 365,732 491,863
Accrued expenses 3,095 3,180
1,736,273 1,561,458

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2018 2017
£    £   
Hire purchase contracts 12,522 15,264