Rebus Endeavours Ltd - Period Ending 2018-09-30

Rebus Endeavours Ltd - Period Ending 2018-09-30


Rebus Endeavours Ltd 10366239 false 2017-10-01 2018-09-30 2018-09-30 The principal activity of the company is a trampoline and activity park. Digita Accounts Production Advanced 6.24.8820.0 Software true 10366239 2017-10-01 2018-09-30 10366239 2018-09-30 10366239 bus:Director1 1 2018-09-30 10366239 bus:OrdinaryShareClass1 bus:CumulativeShares 2018-09-30 10366239 bus:OrdinaryShareClass2 bus:CumulativeShares 2018-09-30 10366239 bus:OrdinaryShareClass3 bus:CumulativeShares 2018-09-30 10366239 bus:OrdinaryShareClass4 bus:CumulativeShares 2018-09-30 10366239 core:RetainedEarningsAccumulatedLosses 2018-09-30 10366239 core:ShareCapital 2018-09-30 10366239 core:CurrentFinancialInstruments 2018-09-30 10366239 core:CurrentFinancialInstruments core:WithinOneYear 2018-09-30 10366239 core:Non-currentFinancialInstruments 2018-09-30 10366239 core:Non-currentFinancialInstruments core:AfterOneYear 2018-09-30 10366239 core:OtherResidualIntangibleAssets 2018-09-30 10366239 core:FurnitureFittingsToolsEquipment 2018-09-30 10366239 core:LandBuildings 2018-09-30 10366239 core:MotorVehicles 2018-09-30 10366239 bus:SmallEntities 2017-10-01 2018-09-30 10366239 bus:AuditExemptWithAccountantsReport 2017-10-01 2018-09-30 10366239 bus:FullAccounts 2017-10-01 2018-09-30 10366239 bus:SmallCompaniesRegimeForAccounts 2017-10-01 2018-09-30 10366239 bus:RegisteredOffice 2017-10-01 2018-09-30 10366239 bus:Director1 2017-10-01 2018-09-30 10366239 bus:Director1 1 2017-10-01 2018-09-30 10366239 bus:Director3 2017-10-01 2018-09-30 10366239 bus:OrdinaryShareClass1 bus:CumulativeShares 2017-10-01 2018-09-30 10366239 bus:OrdinaryShareClass2 bus:CumulativeShares 2017-10-01 2018-09-30 10366239 bus:OrdinaryShareClass3 bus:CumulativeShares 2017-10-01 2018-09-30 10366239 bus:OrdinaryShareClass4 bus:CumulativeShares 2017-10-01 2018-09-30 10366239 bus:PrivateLimitedCompanyLtd 2017-10-01 2018-09-30 10366239 core:LicencesFranchises 2017-10-01 2018-09-30 10366239 core:OtherResidualIntangibleAssets 2017-10-01 2018-09-30 10366239 core:FurnitureFittings 2017-10-01 2018-09-30 10366239 core:FurnitureFittingsToolsEquipment 2017-10-01 2018-09-30 10366239 core:LandBuildings 2017-10-01 2018-09-30 10366239 core:LeaseholdImprovements 2017-10-01 2018-09-30 10366239 core:MotorVehicles 2017-10-01 2018-09-30 10366239 core:OfficeEquipment 2017-10-01 2018-09-30 10366239 core:PlantMachinery 2017-10-01 2018-09-30 10366239 countries:England 2017-10-01 2018-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10366239

Rebus Endeavours Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2018

Spirare Limited
Chartered certified
Mey House
Bridport Road
Poundbury
Dorset
DT1 3QY

 

Rebus Endeavours Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Rebus Endeavours Ltd

Company Information

Director

Mr David James White

Registered office

Mey House
Bridport Road
Poundbury
Dorset
DT1 3QY

Accountants

Spirare Limited
Chartered certified
Mey House
Bridport Road
Poundbury
Dorset
DT1 3QY

 

Rebus Endeavours Ltd

(Registration number: 10366239)
Balance Sheet as at 30 September 2018

Note

2018
£

Fixed assets

 

Intangible assets

4

22,500

Tangible assets

5

1,852,305

 

1,874,805

Current assets

 

Stocks

6

8,106

Debtors

7

174,145

Cash at bank and in hand

 

99,596

 

281,847

Creditors: Amounts falling due within one year

8

(756,159)

Net current liabilities

 

(474,312)

Total assets less current liabilities

 

1,400,493

Creditors: Amounts falling due after more than one year

8

(1,517,897)

Net liabilities

 

(117,404)

Capital and reserves

 

Called up share capital

9

130

Profit and loss account

(117,534)

Total equity

 

(117,404)

For the financial year ending 30 September 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Rebus Endeavours Ltd

(Registration number: 10366239)
Balance Sheet as at 30 September 2018

Approved and authorised by the director on 27 June 2019
 

.........................................

Mr David James White
Director

 

Rebus Endeavours Ltd

Notes to the Financial Statements for the Year Ended 30 September 2018

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Mey House
Bridport Road
Poundbury
Dorset
DT1 3QY

These financial statements were authorised for issue by the director on 27 June 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

10% reducing balance

Plant and machinery

15% reducing balance

Fixtures and fittings

15% reducing balance

Office equipment

33.3% straight line

 

Rebus Endeavours Ltd

Notes to the Financial Statements for the Year Ended 30 September 2018

Leased assets

15% straight line

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Other intangibles

10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Rebus Endeavours Ltd

Notes to the Financial Statements for the Year Ended 30 September 2018

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 55.

4

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

Additions acquired separately

25,000

25,000

At 30 September 2018

25,000

25,000

Amortisation

Amortisation charge

2,500

2,500

At 30 September 2018

2,500

2,500

Carrying amount

At 30 September 2018

22,500

22,500

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil.
 

 

Rebus Endeavours Ltd

Notes to the Financial Statements for the Year Ended 30 September 2018

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Leased asset
£

Total
£

Cost or valuation

Additions

877,927

354,648

845,324

2,077,899

At 30 September 2018

877,927

354,648

845,324

2,077,899

Depreciation

Charge for the year

62,550

36,839

126,205

225,594

At 30 September 2018

62,550

36,839

126,205

225,594

Carrying amount

At 30 September 2018

815,377

317,809

719,119

1,852,305

Included within the net book value of land and buildings above is £815,377 in respect of freehold land and buildings.
 

6

Stocks

2018
£

Other inventories

8,106

7

Debtors

2018
£

Prepayments

32,694

Other debtors

141,451

174,145

 

Rebus Endeavours Ltd

Notes to the Financial Statements for the Year Ended 30 September 2018

8

Creditors

Creditors: amounts falling due within one year

Note

2018
£

Due within one year

 

Bank loans and overdrafts

10

407,390

Trade creditors

 

278,416

Taxation and social security

 

41,253

Accruals and deferred income

 

29,100

 

756,159

Creditors: amounts falling due after more than one year

Note

2018
£

Due after one year

 

Loans and borrowings

10

1,517,897

9

Share capital

Allotted, called up and fully paid shares

 

2018

 

No.

£

Ordinary of £1 each

100

100

Ordinary B of £1 each

10

10

Ordinary C of £1 each

10

10

Ordinary D of £1 each

10

10

 

130

130

10

Loans and borrowings

2018
£

Non-current loans and borrowings

Bank borrowings

94,786

Finance lease liabilities

274,742

Other borrowings

1,148,369

1,517,897

 

Rebus Endeavours Ltd

Notes to the Financial Statements for the Year Ended 30 September 2018

2018
£

Current loans and borrowings

Bank borrowings

82,686

Bank overdrafts

47,620

Finance lease liabilities

277,084

407,390

11

Related party transactions

Transactions with directors

2018

Advances to directors
£

Repayments by director
£

At 30 September 2018
£

Mr David James White

The director maintains an interest free loan account with the company which is repayable on demand

(130)

1,063,499

1,063,369

       
     

 

Directors' remuneration

The director's remuneration for the year was as follows:

2018
£

Remuneration

8,520