SINES_PARKS_LUXURY_LIVING - Accounts


SINES PARKS LUXURY LIVING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
PAGES FOR FILING WITH REGISTRAR
Company Registration No. 10572591 (England and Wales)
SINES PARKS LUXURY LIVING LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
The following pages do not form part of the statutory financial statements
Detailed trading and profit and loss account
-
SINES PARKS LUXURY LIVING LIMITED
BALANCE SHEET
AS AT
31 MARCH 2018
31 March 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Intangible assets
3
15,400,000
-
Tangible assets
4
186,558
-
15,586,558
-
Current assets
Stocks
2,201,978
-
Debtors
5
7,632,510
-
Cash at bank and in hand
3,480,262
2
13,314,750
2
Creditors: amounts falling due within one year
6
(18,593,384)
-
Net current (liabilities)/assets
(5,278,634)
2
Total assets less current liabilities
10,307,924
2
Provisions for liabilities
7
(2,620,678)
-
Net assets
7,687,246
2
Capital and reserves
Called up share capital
8
8,185,417
2
Profit and loss reserves
(498,171)
-
Total equity
7,687,246
2

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

SINES PARKS LUXURY LIVING LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2018
31 March 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 5 August 2019 and are signed on its behalf by:
Mr M Sines
Director
Company Registration No. 10572591
SINES PARKS LUXURY LIVING LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2018
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 19 January 2017
-
-
-
Year ended 31 March 2017:
Profit and total comprehensive income for the year
-
-
-
Issue of share capital
8
2
-
2
Balance at 31 March 2017
2
-
2
Year ended 31 March 2018:
Loss and total comprehensive income for the year
-
(498,171)
(498,171)
Issue of share capital
8
8,185,415
-
8,185,415
Balance at 31 March 2018
8,185,417
(498,171)
7,687,246
SINES PARKS LUXURY LIVING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
- 4 -
1
Accounting policies
Company information

Sines Parks Luxury Living Limited is a private company limited by shares incorporated in England and Wales. The registered office is 166 College Road, Harrow, Middlesex, HA1 1RA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 March 2018 are the first financial statements of Sines Parks Luxury Living Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 19 January 2017. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Turnover

Turnover represents amounts receivable from pitch fees, sales of mobile homes, houses, commissions and utilities recharged net of VAT. Sales of houses taken on part exchange are also recognised in turnover on completion.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of incorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is ten years.

1.4
Tangible fixed assets

Tangible fixed assets are measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
10% on cost
Fixtures and fittings
10% on cost
Computers
20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

SINES PARKS LUXURY LIVING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 5 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Stock consists of houses taken in part exchange, bases, cabins, shop stock and plant.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, loans from fellow group companies are recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

SINES PARKS LUXURY LIVING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 6 -
1.10
Retirement benefits

The company provides pension benefits for senior employees. Under the terms of the pension contracts entered into with the senior employees, fixed sums are provided for now in order to provide pension benefits to the individuals upon their retirement. The pension contracts allow for an annual increase in respect of indexation over and above the initial contracted amount.

 

Although under section 28 of FRS 102 this pension arrangement is regarded as being a defined benefit scheme, the directors consider that it does not bear any of the hallmarks of a defined benefit scheme as the company’s contributions are fixed until the point of retirement at which point any further contributions of annual increases cease. Further information can be found in note 7 to the financial statements.

 

The company also provides pension benefits (defined contribution) in respect of employees. Amounts payable are charged to the profit and loss account in the year the contracts are entered into between the company and the employees.

1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Mobile homes obtained under hire purchase contracts and finance leases are treated as stock. Obligations under such agreements are included in creditors net of finance charges allocated to future periods. The finance element of the rental payment is charged to profit and loss account over the period of the leases.

1.12

Preference shares

The Redeemable Preference shares are classified as equity in accordance with Section 22 (liabilities and equity) as they are redeemable at the option of the issuer and do not carry a right to a return.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 16 (2017 - 2).

SINES PARKS LUXURY LIVING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 7 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2017
-
Additions
16,500,000
At 31 March 2018
16,500,000
Amortisation and impairment
At 1 April 2017
-
Amortisation charged for the year
1,100,000
At 31 March 2018
1,100,000
Carrying amount
At 31 March 2018
15,400,000
At 31 March 2017
-
4
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 April 2017
-
-
-
-
Additions
206,752
10,925
1,923
219,600
At 31 March 2018
206,752
10,925
1,923
219,600
Depreciation and impairment
At 1 April 2017
-
-
-
-
Depreciation charged in the year
31,103
1,093
846
33,042
At 31 March 2018
31,103
1,093
846
33,042
Carrying amount
At 31 March 2018
175,649
9,832
1,077
186,558
At 31 March 2017
-
-
-
-

The net book value of tangible fixed assets includes £83,574 (2017: £Nil) in respect of assets held under finance leases or hire purchase contracts. The depreciation charge in respect of such assets amounted to £13,354 (2017: £Nil) for the year.

SINES PARKS LUXURY LIVING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 8 -
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
261,717
-
Amounts owed by group undertakings
1,820,791
-
Other debtors
5,550,002
-
7,632,510
-
6
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
121,768
-
Amounts owed to group undertakings
13,130,852
-
Corporation tax
59,235
-
Other taxation and social security
6,227
-
Other creditors
5,275,302
-
18,593,384
-
7
Retirement benefit schemes
2018
2017
Defined contribution and benefit schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
331
-
Charge to profit or loss in respect of defined benefit schemes
2,621,009
-

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. The above pension charge includes an amount of £331 (2017: £Nil) in respect of defined contribution scheme paid by the company to the funds.

 

The company also provided pension benefits in respect of senior employees. Amounts payable are charged to the profit and loss account in the year the contracts are entered into between the company and the employees. The number of directors to whom benefits are accruing under these pension agreements is 2 (2017: Nil).

 

The contributions and potential liabilities of the company in respect of the pension agreements are fixed at least until the date of retirement of the employees which is over 10 years from the year end date.

 

Although under section 28 of FRS 102 this pension arrangement is regarded as being a defined benefit scheme, the directors are of the opinion that it does not bear any of the hallmarks of what is usually considered to be a defined benefit scheme and therefore no further disclosures are considered necessary in order to understand the nature and measurement of the liability.

 

The directors are of the opinion that the liability as disclosed in the financial statements represents the full and final amount which could be expected, at this stage, to be paid in the future to settle the pension agreement liabilities.

SINES PARKS LUXURY LIVING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 9 -
8
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
2 Ordinary Shares of £1 each
2
2
2
2
Preference share capital
Issued and fully paid
8,185,415 Redeembable Preference Shares of £1 each
8,185,415
-
8,185,415
-

During the year 8,185,415 Redeemable Preference Shares of £1 each were issued at par value.

9
Related party transactions

Included in other debtors is a balance of £637,794 (2017: £Nil) due from the directors. The maximum balance outstanding during the year was £637,794 and interest of £6,272 has been charged on the overdrawn balance.

Included in other debtors is a balance due from Leisure Parks Real Estate Limited, a company connected to Mr M Sines amounting to £1,243,500 (2017: £Nil).

 

Included in other debtors is a balance due from Leisure Parks Real Estate (Holdings) Limited, a company connected to Mr M Sines amounting to £1,873,565 (2017: £Nil).

 

Included in other debtors is a balance due from Leisure Parks Luxury Living Limited, a company connected to Mr M Sines amounting to £340,687 (2017: £Nil).

 

Included in other debtors is a balance due from Willoway Mobile Home Park Limited, a company connected to Mr M Sines amounting to £589,381 (2017: £Nil).

Included in other creditors is a balance due to Sines Parks (SE) Limited, a company controlled by Mr M Sines and Mrs E Sines, amounting to £15,596 (2017: £Nil).

10
Parent company

The company's ultimate parent company is Sines Parks Holdings Limited and its registered office is 166 College Road, Harrow, Middlesex, England, HA1 1RA.

2018-03-312017-04-01falseCCH SoftwareCCH Accounts Production 2019.200No description of principal activity09 August 2019Mr M SinesMrs E Sines105725912017-04-012018-03-31105725912018-03-3110572591core:NetGoodwill2018-03-3110572591core:PlantMachinery2018-03-3110572591core:FurnitureFittings2018-03-3110572591core:ComputerEquipment2018-03-3110572591core:CurrentFinancialInstruments2018-03-31105725912017-03-3110572591core:ShareCapital2018-03-3110572591core:ShareCapital2017-03-3110572591core:RetainedEarningsAccumulatedLosses2018-03-3110572591core:ShareCapitalOrdinaryShares2018-03-3110572591core:ShareCapitalOrdinaryShares2017-03-3110572591core:ShareCapitalPreferenceShares2018-03-3110572591bus:Director12017-04-012018-03-3110572591core:ShareCapital2017-01-192017-03-31105725912017-01-192017-03-3110572591core:ShareCapital2017-04-012018-03-3110572591core:RetainedEarningsAccumulatedLosses2017-04-012018-03-3110572591core:Goodwill2017-04-012018-03-3110572591core:PlantMachinery2017-04-012018-03-3110572591core:FurnitureFittings2017-04-012018-03-3110572591core:ComputerEquipment2017-04-012018-03-311057259112017-04-012018-03-3110572591core:NetGoodwill2017-04-012018-03-3110572591bus:OrdinaryShareClass12018-03-3110572591bus:PreferenceShareClass12018-03-3110572591bus:OrdinaryShareClass12017-04-012018-03-3110572591bus:PreferenceShareClass12017-04-012018-03-3110572591bus:PrivateLimitedCompanyLtd2017-04-012018-03-3110572591bus:FRS1022017-04-012018-03-3110572591bus:AuditExemptWithAccountantsReport2017-04-012018-03-3110572591bus:SmallCompaniesRegimeForAccounts2017-04-012018-03-3110572591bus:Director22017-04-012018-03-3110572591bus:FullAccounts2017-04-012018-03-31xbrli:purexbrli:sharesiso4217:GBP