Owen Developments (UK) Limited - Period Ending 2018-12-31

Owen Developments (UK) Limited - Period Ending 2018-12-31


Owen Developments (UK) Limited 04980426 false 2018-01-01 2018-12-31 2018-12-31 The principal activity of the company is the design, research and development and manufacture of turbocharger installations and application engineers for engine management systems. Owen Developments (UK) Ltd is firmly established as one of the leading performance manufacturers in the world turbocharger industry. The company has underlined its commitment to produce high quality products and completed the huge investment into the research and development of its own line of turbochargers by expanding the range to be able to cover a wider range of turbocharger applications. This research and investment accelerated the release of a range of 150 different turbochargers over a very wide spectrum of applications. The increased research and development formed a springboard to expand on Owen Developments (UK) Ltd global footprint by driving forward product sales in key market areas. Most of the cost of the very expensive project over the last 3 years were funded and absorbed by the company. A worldwide dealer network has been put in place with worldwide market penetration with the GBT (Great British Turbochargers). The expansion completed the product portfolio end faze with Owen Developments (UK) Ltd facing a good and prosperous future and creating job opportunities in the local area. The possibilities for growth in a global market are significant. Digita Accounts Production Advanced 6.24.8820.0 Software true true false false 04980426 2018-01-01 2018-12-31 04980426 2018-12-31 04980426 bus:OrdinaryShareClass1 2018-12-31 04980426 core:CapitalRedemptionReserve 2018-12-31 04980426 core:RetainedEarningsAccumulatedLosses 2018-12-31 04980426 core:ShareCapital 2018-12-31 04980426 core:CurrentFinancialInstruments 2018-12-31 04980426 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 04980426 core:Non-currentFinancialInstruments 2018-12-31 04980426 core:Non-currentFinancialInstruments core:AfterOneYear 2018-12-31 04980426 core:Goodwill 2018-12-31 04980426 core:FurnitureFittings 2018-12-31 04980426 core:LandBuildings core:ShortLeaseholdAssets 2018-12-31 04980426 core:MotorVehicles 2018-12-31 04980426 core:OfficeEquipment 2018-12-31 04980426 core:PlantMachinery 2018-12-31 04980426 bus:SmallEntities 2018-01-01 2018-12-31 04980426 bus:AuditExemptWithAccountantsReport 2018-01-01 2018-12-31 04980426 bus:FullAccounts 2018-01-01 2018-12-31 04980426 bus:SmallCompaniesRegimeForAccounts 2018-01-01 2018-12-31 04980426 bus:RegisteredOffice 2018-01-01 2018-12-31 04980426 bus:Director5 2018-01-01 2018-12-31 04980426 bus:OrdinaryShareClass1 2018-01-01 2018-12-31 04980426 bus:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 04980426 core:Goodwill 2018-01-01 2018-12-31 04980426 core:ComputerEquipment 2018-01-01 2018-12-31 04980426 core:FurnitureFittings 2018-01-01 2018-12-31 04980426 core:FurnitureFittingsToolsEquipment 2018-01-01 2018-12-31 04980426 core:LandBuildings core:ShortLeaseholdAssets 2018-01-01 2018-12-31 04980426 core:LeaseholdImprovements 2018-01-01 2018-12-31 04980426 core:MotorCars 2018-01-01 2018-12-31 04980426 core:MotorVehicles 2018-01-01 2018-12-31 04980426 core:OfficeEquipment 2018-01-01 2018-12-31 04980426 core:PlantMachinery 2018-01-01 2018-12-31 04980426 core:Subsidiary1 2018-01-01 2018-12-31 04980426 core:Subsidiary1 countries:AllCountries 2018-01-01 2018-12-31 04980426 countries:England 2018-01-01 2018-12-31 04980426 2017-12-31 04980426 core:Goodwill 2017-12-31 04980426 core:FurnitureFittings 2017-12-31 04980426 core:LandBuildings core:ShortLeaseholdAssets 2017-12-31 04980426 core:MotorVehicles 2017-12-31 04980426 core:OfficeEquipment 2017-12-31 04980426 core:PlantMachinery 2017-12-31 04980426 2017-01-01 2017-12-31 04980426 2017-12-31 04980426 bus:OrdinaryShareClass1 2017-12-31 04980426 core:CapitalRedemptionReserve 2017-12-31 04980426 core:RetainedEarningsAccumulatedLosses 2017-12-31 04980426 core:ShareCapital 2017-12-31 04980426 core:CurrentFinancialInstruments 2017-12-31 04980426 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 04980426 core:Non-currentFinancialInstruments 2017-12-31 04980426 core:Non-currentFinancialInstruments core:AfterOneYear 2017-12-31 04980426 core:Goodwill 2017-12-31 04980426 core:CostValuation 2017-12-31 04980426 core:ProvisionsForImpairmentInvestments 2017-12-31 04980426 core:FurnitureFittings 2017-12-31 04980426 core:LandBuildings core:ShortLeaseholdAssets 2017-12-31 04980426 core:MotorVehicles 2017-12-31 04980426 core:OfficeEquipment 2017-12-31 04980426 core:PlantMachinery 2017-12-31 04980426 core:Subsidiary1 2017-01-01 2017-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04980426

Owen Developments (UK) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2018

Critchleys LLP
Beaver House
23-38 Hythe Bridge Streeet
Oxford
OX1 2EP

 

Owen Developments (UK) Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 10

 

Owen Developments (UK) Limited

(Registration number: 04980426)
Balance Sheet as at 31 December 2018

Note

2018
£

2017
£

Fixed assets

 

Intangible assets

4

-

56,431

Tangible assets

5

120,972

132,982

 

120,972

189,413

Current assets

 

Stocks

7

282,997

258,508

Debtors

8

73,576

99,267

Cash at bank and in hand

 

229

134

 

356,802

357,909

Creditors: Amounts falling due within one year

9

(451,012)

(359,272)

Net current liabilities

 

(94,210)

(1,363)

Total assets less current liabilities

 

26,762

188,050

Creditors: Amounts falling due after more than one year

9

(22,388)

(100,190)

Net assets

 

4,374

87,860

Capital and reserves

 

Called up share capital

10

960

640

Capital redemption reserve

360

360

Profit and loss account

3,054

86,860

Total equity

 

4,374

87,860

 

Owen Developments (UK) Limited

(Registration number: 04980426)
Balance Sheet as at 31 December 2018

For the financial year ending 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 16 July 2019
 

.........................................

L M Owen
Director

 

Owen Developments (UK) Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
28 Kingston Business Park
Kingston Bagpuize
Oxon
OX13 5AS

These financial statements were authorised for issue by the director on 16 July 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Group accounts not prepared

The company is part of a small group. The company has taken advantage of the exemption provided by Section 398 of the Companies Act 2006 and has not prepared group accounts..

Going concern

The financial statements have been prepared on a going concern basis. Financial support from it's director and sole shareholder, combined with current and future business orders will both enable the company to have sufficient working capital and to return to a profitable position in the ensuing year.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Owen Developments (UK) Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the initial transaction dates.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

Over lease term to December 2020

Plant and machinery

15% reducing balance

Fixtures, fittings, and equipment

15% reducing balance

Motor vehicles

25% reducing balance

Computer equipment

33% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20% straight line

 

Owen Developments (UK) Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the average cost method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

 

Owen Developments (UK) Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Research and Development

Research and development expenditure is written off as incurred, except that development expenditure incurred on an individual project is carried forward when its future recoverability can reasonably be regarded as assured. Any expenditure carried forward is amortised in line with the expected future sales from the related project.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 12 (2017 - 13).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2018

550,000

550,000

At 31 December 2018

550,000

550,000

Amortisation

At 1 January 2018

493,569

493,569

Amortisation charge

56,431

56,431

At 31 December 2018

550,000

550,000

Carrying amount

At 31 December 2018

-

-

At 31 December 2017

56,431

56,431

The aggregate amount of research and development expenditure recognised as an expense during the period is £245,888 (2017 - £391,238).
 

 

Owen Developments (UK) Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

5

Tangible assets

Short leasehold land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Cost or valuation

At 1 January 2018

29,584

50,935

286,854

34,684

Additions

-

-

15,000

-

Disposals

-

(643)

(39,054)

(5,196)

At 31 December 2018

29,584

50,292

262,800

29,488

Depreciation

At 1 January 2018

15,152

43,592

182,250

30,722

Charge for the year

1,444

1,081

17,279

997

Eliminated on disposal

-

(499)

(34,624)

(4,221)

At 31 December 2018

16,596

44,174

164,905

27,498

Carrying amount

At 31 December 2018

12,988

6,118

97,895

1,990

At 31 December 2017

14,432

7,343

104,604

3,962

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2018

18,500

420,557

Additions

6,531

21,531

Disposals

(6,531)

(51,424)

At 31 December 2018

18,500

390,664

Depreciation

At 1 January 2018

15,859

287,575

Charge for the year

660

21,461

Eliminated on disposal

-

(39,344)

At 31 December 2018

16,519

269,692

Carrying amount

At 31 December 2018

1,981

120,972

At 31 December 2017

2,641

132,982

 

Owen Developments (UK) Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

Included within the net book value of land and buildings above is £12,988 (2017 - £14,432) in respect of short leasehold land and buildings.
 

6

Investments

Subsidiaries

2016
£

Cost or valuation

At 1 January 2018

100

Provision

At 1 January 2018

100

Carrying amount

At 31 December 2018

-

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2018

2017

Subsidiary undertakings

Unichip Europe Limited

Unit K1
Kingston Business Park
Kingston Bagpuize
Oxfordshire
OX13 5AS

Ordinary shares

100%

100%

 

England

     

The principal activity of Unichip Europe Limited is distribution, but the company is dormant.

7

Stocks

2018
£

2017
£

Work in progress

33,615

18,223

Other inventories

249,382

240,285

282,997

258,508

 

Owen Developments (UK) Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

8

Debtors

2018
£

2017
£

Trade debtors

15,119

12,844

Prepayments

1,697

1,853

Other debtors

56,760

84,570

73,576

99,267

9

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

11

129,496

96,805

Trade creditors

 

59,776

118,930

Taxation and social security

 

19,632

25,610

Accruals and deferred income

 

10,904

1,402

Other creditors

 

231,204

116,525

 

451,012

359,272

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £119,496 (2017 - £86,503).

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

11

22,388

100,190

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £2,388 (2017 - £9,550).

10

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary share of £1 each

960

960

640

640

         
 

Owen Developments (UK) Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

11

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Redeemable preference shares

-

60,640

Other borrowings

22,388

39,550

22,388

100,190

Creditors include Redeemable Preference Shares of £Nil (2017- £60,640). Redeemable Preference shares represent non-equity interests stated at par value. The shares are redeemable at par value, at the discretion of the company, subject to at least one month's written notice to the shareholders. The shares have a priority over ordinary shares in the event of an earliest winding up to the extent of their par value however have no voting rights.

Preference shares of £60,640 (2017 - £109,280) were redeemed in the year.

2018
£

2017
£

Current loans and borrowings

Bank overdrafts

112,333

79,341

Other borrowings

17,163

17,464

129,496

96,805

12

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £229,300 (2017 - £288,060).

13

Related party transactions

Other transactions with directors

At the balance sheet date the total amount due to L M Owen was £231,204 (2017 - £106,524).

At the balance sheet date the total amount due to M J Harrison was £nil (2017 - £10,000).