Forster_Lamond_Limited - Accounts


Forster Lamond Limited
Unaudited Financial Statements
For Filing with Registrar
For the year ended 31 March 2019
Company Registration No. 03200688 (England and Wales)
Forster Lamond Limited
Company Information
Directors
P Gilheany
A Powell-Smith
G Ames
Secretary
W Kirk
Company number
03200688
Registered office
The Loom
14 Gowers Walk
London
E1 8PY
Accountants
Kingston Smith LLP
Charlotte Building
17 Gresse Street
London
W1T 1QL
Forster Lamond Limited
Contents
Page
Directors' report
1 - 2
Balance sheet
3 - 4
Notes to the financial statements
5 - 11
Forster Lamond Limited
Directors' Report
For the year ended 31 March 2019
Page 1

The directors present their annual report and financial statements for the year ended 31 March 2019.

Principal activities

We trade as Forster Communications and are an award winning social change consultancy, working with clients to protect and improve lives.

 

Business review

Forster Communications is a leading employee-owned consultancy, providing strategic communications services that turn our client’s social change ambition into reality and create tangible value for their organisation, their stakeholders and society.

There has never been a more important time to take positive action. From reducing plastic pollution to enabling social mobility to ensuring employee mental health and wellbeing, business and charity leaders alike are seeking answers to complex social and environmental problems.

Forster was recognised as a business with high growth potential and selected to join the Goldman Sach’s 10,000 Small Business Programme in 2018, completing it in December. The resulting growth strategy has kick started the next phase in the company’s 22 year history, enabling us to create specialist communications solutions for business, charities and not-for-profit organisations in the UK, Europe and the US.

We continued to champion achievement of the Sustainable Development Goals and were invited to join the steering group of the UKSSD and attend the UN High Level Political Forum business events in New York. By delivering social change internally and with our clients, we were recognised by the leading industry network EDIE as Sustainability Consultancy of the Year.

As part of our growth plan we restructured the business and moved premises to a dynamic new office that both meets the needs of our team and is close to the heart of the BCorp movement that we have pioneered since it started in the UK in 2015. This process required exception expenditure in the year but means we can now realise the unique advantages of our heritage alongside growing client demand with reduced overheads and a flexible structure.

We finished 2018-19 with high levels of repeat business from existing clients including KPMG, Astellas Pharma Europe, London Recycling, The Eden Project and Business in the Community – plus a range of new strategic partnerships in place. These are already reaping rewards, with Q1 2019-20 seeing higher than expected levels of new clients being generated through word of mouth and strong promotion of our bespoke ambition to action methodology leading to invitations to join sustainability discussions in London, Amsterdam and Washington.

As always, we would like to thank everyone who has invested directly or indirectly in our success. We are ambitious about our future as a business and to turning our high growth opportunities into reality for the benefit of our shareholders, our employees, our clients and the world around us.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

P Gilheany
A Powell-Smith
J Grounds
(Resigned 31 December 2018)
G Ames
G Daines
(Resigned 7 January 2019)
Forster Lamond Limited
Directors' Report (Continued)
For the year ended 31 March 2019
Page 2

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
A Powell-Smith
Director
25 April 2019
Forster Lamond Limited
Balance Sheet
As at 31 March 2019
Page 3
2019
2018
Notes
£
£
£
£
Fixed assets
Intangible assets
-
580
Tangible assets
6
42,970
14,576
42,970
15,156
Current assets
Debtors
7
548,447
658,082
Cash at bank and in hand
116,692
377,598
665,139
1,035,680
Creditors: amounts falling due within one year
8
(249,840)
(372,366)
Net current assets
415,299
663,314
Total assets less current liabilities
458,269
678,470
Provisions for liabilities
(5,270)
-
Net assets
452,999
678,470
Capital and reserves
Called up share capital
9
1,000
1,000
Profit and loss reserves
451,999
677,470
Total equity
452,999
678,470

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

Forster Lamond Limited
Balance Sheet (Continued)
As at 31 March 2019
Page 4
The financial statements were approved by the board of directors and authorised for issue on 25 April 2019 and are signed on its behalf by:
A  Powell-Smith
Director
Company Registration No. 03200688
Forster Lamond Limited
Notes to the Financial Statements
For the year ended 31 March 2019
Page 5
1
Accounting policies
Company information

Forster Lamond Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Loom, 14 Gowers Walk, London, E1 8PY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“Section 1A of FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken the following exemptions under the small companies regime:

  • The requirements of Section 4 Statement of Financial Position paragraph 4.12(a)(iv).

  • The requirements of Section 7 Statement of Cash Flows and Section 3 Financial Statement Presentation paragraph 3.17(d).

  • The requirements of Section 11 paragraphs 11.39 to 11.48A and Section 12 paragraphs 12.26 to 12.29A.

  • The requirement of Section 33 Related Party Disclosures paragraph 33.7.

 

 

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date if the fair value can be measured reliably.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
1 to 3 years straight line basis
Forster Lamond Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2019
1
Accounting policies
(Continued)
Page 6
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
Over term of lease
Fixtures, fittings & equipment
5 years straight line basis
Computer equipment
3 years straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The Company only has basic financial instruments measured at amortised cost, with no financial instruments classified as other or basic instruments measured at fair value.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Forster Lamond Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2019
1
Accounting policies
(Continued)
Page 7
1.9
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

The company operated a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the company. The annual contributions payable are charged to the profit and loss account.

Forster Lamond Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2019
1
Accounting policies
(Continued)
Page 8
1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 19 (2018: 21).

3
Directors' remuneration
2019
2018
£
£
Remuneration paid to directors
375,573
443,578
4
Taxation
2019
2018
£
£
Current tax
UK corporation tax on profits for the current period
(10,205)
10,205
Deferred tax
Origination and reversal of timing differences
5,270
-
Total tax (credit)/charge
(4,935)
10,205
Forster Lamond Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2019
Page 9
5
Intangible fixed assets
Software
£
Cost
At 1 April 2018 and 31 March 2019
4,551
Amortisation and impairment
At 1 April 2018
3,971
Amortisation charged for the year
580
At 31 March 2019
4,551
Carrying amount
At 31 March 2019
-
At 31 March 2018
580
6
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2018
4,783
258,862
263,645
Additions
-
59,001
59,001
At 31 March 2019
4,783
317,863
322,646
Depreciation and impairment
At 1 April 2018
4,783
244,286
249,069
Depreciation charged in the year
-
30,607
30,607
At 31 March 2019
4,783
274,893
279,676
Carrying amount
At 31 March 2019
-
42,970
42,970
At 31 March 2018
-
14,576
14,576
Forster Lamond Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2019
Page 10
7
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
170,647
348,525
Amounts due from group undertakings
186,799
180,619
Other debtors
191,001
128,938
548,447
658,082
8
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
76,902
104,852
Corporation tax
10
10,215
Other taxation and social security
78,195
93,787
Other creditors
94,733
163,512
249,840
372,366
9
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
100,000 Ordinary shares of 1p each
1,000
1,000
1,000
1,000
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2019
2018
£
£
Within one year
72,575
75,819
Between two and five years
152,224
-
224,799
75,819
Forster Lamond Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2019
10
Operating lease commitments
(Continued)
Page 11
Lessor

At the reporting end date the company had contracted with tenants for the following minimum lease payments:

2019
2018
£
£
Within one year
-
42,003
-
42,003
11
Related party transactions

At year end, amounts due to directors of the company were £55,000 (2018: £nil).

The company has taken the exemption under Section 33 Related Party Disclosures paragraph 33.1A from disclosing the transactions with other members of a wholly owned group.

12
Control

The company is a wholly owned subsidiary of 1349 Limited, a company registered in England and Wales. There is no ultimate controlling party.

2019-03-312018-04-01falseCCH SoftwareCCH Accounts Production 2019.100No description of principal activity05 August 2019P GilheanyP GilheanyA Powell-SmithJ GroundsG AmesW Kirk032006882018-04-012019-03-3103200688bus:Director22018-04-012019-03-3103200688bus:Director32018-04-012019-03-3103200688bus:Director52018-04-012019-03-3103200688bus:CompanySecretary12018-04-012019-03-3103200688bus:Director42018-04-012019-03-3103200688bus:Director62018-04-012019-03-3103200688bus:Director12018-04-012019-03-31032006882019-03-31032006882018-03-3103200688core:IntangibleAssetsOtherThanGoodwill2018-03-3103200688core:OtherPropertyPlantEquipment2019-03-3103200688core:OtherPropertyPlantEquipment2018-03-3103200688core:CurrentFinancialInstruments2019-03-3103200688core:CurrentFinancialInstruments2018-03-3103200688core:Non-currentFinancialInstruments2019-03-3103200688core:ShareCapital2019-03-3103200688core:ShareCapital2018-03-3103200688core:RetainedEarningsAccumulatedLosses2019-03-3103200688core:RetainedEarningsAccumulatedLosses2018-03-3103200688core:ShareCapitalOrdinaryShares2019-03-3103200688core:ShareCapitalOrdinaryShares2018-03-3103200688core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-04-012019-03-3103200688core:FurnitureFittings2018-04-012019-03-3103200688core:ComputerEquipment2018-04-012019-03-3103200688core:UKTax2018-04-012019-03-3103200688core:UKTax2017-04-012018-03-31032006882017-04-012018-03-3103200688core:IntangibleAssetsOtherThanGoodwill2018-03-3103200688core:IntangibleAssetsOtherThanGoodwill2019-03-3103200688core:IntangibleAssetsOtherThanGoodwill2018-04-012019-03-3103200688core:LandBuildings2018-03-3103200688core:OtherPropertyPlantEquipment2018-03-31032006882018-03-3103200688core:LandBuildings2019-03-3103200688core:OtherPropertyPlantEquipment2018-04-012019-03-3103200688bus:OrdinaryShareClass12018-04-012019-03-3103200688bus:OrdinaryShareClass12019-03-3103200688bus:PrivateLimitedCompanyLtd2018-04-012019-03-3103200688bus:FRS1022018-04-012019-03-3103200688bus:AuditExemptWithAccountantsReport2018-04-012019-03-3103200688bus:SmallCompaniesRegimeForAccounts2018-04-012019-03-3103200688bus:FullAccounts2018-04-012019-03-31xbrli:purexbrli:sharesiso4217:GBP