SWEET_TV_LIMITED - Accounts


Company Registration No. 02363828 (England and Wales)
SWEET TV LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
PAGES FOR FILING WITH REGISTRAR
SWEET TV LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
SWEET TV LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2018
31 December 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Intangible assets
3
3,249
-
Tangible assets
4
125,075
145,961
Current assets
Stocks
8,000
8,000
Debtors
5
185,892
214,544
Cash at bank and in hand
377
14,275
194,269
236,819
Creditors: amounts falling due within one year
6
(281,196)
(293,718)
Net current liabilities
(86,927)
(56,899)
Total assets less current liabilities
41,397
89,062
Creditors: amounts falling due after more than one year
7
(24,409)
(42,332)
Provisions for liabilities
(17,949)
(21,026)
Net (liabilities)/assets
(961)
25,704
Capital and reserves
Called up share capital
8
3,732
3,732
Capital redemption reserve
16,668
16,668
Profit and loss reserves
(21,361)
5,304
Total equity
(961)
25,704
SWEET TV LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2018
31 December 2018
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 5 May 2019 and are signed on its behalf by:
Mrs N A Davies
Mr J P Conlan
Director
Director
Company Registration No. 02363828
SWEET TV LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
- 3 -
1
Accounting policies
Company information

Sweet TV Limited is a private company limited by shares incorporated in England and Wales. The registered office is 16B Hazeley Enterprise Park, Hazeley Road, Twyford, Winchester, SO21 1QA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principle accounting policies adopted are set out below.

1.2
Turnover
Turnover represents amounts receivable for goods and services net of VAT and trade discounts.
1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
10% Straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
Land and buildings Leasehold
7% Straight line
Plant and machinery
15% Reducing balance
Motor vehicles
25% Reducing balance
SWEET TV LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

1.8
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

SWEET TV LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 5 -
1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

SWEET TV LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 5 (2017 - 5).

3
Intangible fixed assets
Goodwill
Other
Total
£
£
£
Cost
At 1 January 2018
20,000
-
20,000
Additions
-
3,610
3,610
At 31 December 2018
20,000
3,610
23,610
Amortisation and impairment
At 1 January 2018
20,000
-
20,000
Amortisation charged for the year
-
361
361
At 31 December 2018
20,000
361
20,361
Carrying amount
At 31 December 2018
-
3,249
3,249
At 31 December 2017
-
-
-
SWEET TV LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 7 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2018
3,120
776,822
779,942
Additions
-
2,267
2,267
Disposals
-
(10,400)
(10,400)
At 31 December 2018
3,120
768,689
771,809
Depreciation and impairment
At 1 January 2018
208
633,773
633,981
Depreciation charged in the year
208
21,709
21,917
Eliminated in respect of disposals
-
(9,164)
(9,164)
At 31 December 2018
416
646,318
646,734
Carrying amount
At 31 December 2018
2,704
122,371
125,075
At 31 December 2017
2,912
143,049
145,961

The net book value of other tangible fixed assets includes £9,390 (2017 - £11,047) in respect of assets held under finance leases or hire purchase contracts. The depreciation charge in respect of such assets amount to £1,657 (2017 - £1,949) for the year.

5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
62,946
111,459
Corporation tax recoverable
3,445
-
Other debtors
119,501
103,085
185,892
214,544

The gross amount of outstanding debts assigned under the agreement with an invoice discounting company was £74,412 (2017 - £118,975) at the balance sheet date.

SWEET TV LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 8 -
6
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
1,169
-
Trade creditors
76,294
67,906
Corporation tax
39,939
33,667
Other taxation and social security
30,853
24,721
Other creditors
132,941
167,424
281,196
293,718

Other creditors includes £56,431 (2017 - £92,131) in respect of an invoice discounting agreement. The agreement is secured by a fixed and floating charge over the assets of the company.

 

The finance lease and hire purchase liabilities are secured on the assets to which they relate.

 

Other creditors includes loans of £18,456 (2017 - £28,700) from the Cine Wessex Pension Scheme. The loan is secured by a fixed and floating charge over the assets of the company.

7
Creditors: amounts falling due after more than one year
2018
2017
£
£
Bank loans and overdrafts
24,409
38,764
Other creditors
-
3,568
24,409
42,332
8
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
3,432 Ordinary shares of £1 each
3,432
3,432
3,432
3,432
Preference share capital
Issued and fully paid
300 Preference shares of £1 each
300
300
300
300
SWEET TV LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 9 -
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
26,306
45,208
10
Directors' transactions

Dividends totalling £80,000 (2017 - £51,000) were paid in the year in respect of shares held by the company's directors.

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
  Mr J P Conlan - Overdrawn DCA
-
40,692
41,921
(28,867)
53,746
  Mrs N A Davies - Overdrawn DCA
-
49,909
60,029
(56,473)
53,465
90,601
101,950
(85,340)
107,211
11
Control

The company is controlled by its directors, Mrs N A Davies and Mr J P Conlan.

2018-12-312018-01-01falseCCH SoftwareCCH Accounts Production 2019.200No description of principal activity01 August 2019Mrs N A DaviesMr J P ConlanMrs N A Davies023638282018-01-012018-12-31023638282018-12-3102363828core:IntangibleAssetsOtherThanGoodwill2018-12-31023638282017-12-3102363828core:LandBuildings2018-12-3102363828core:OtherPropertyPlantEquipment2018-12-3102363828core:LandBuildings2017-12-3102363828core:OtherPropertyPlantEquipment2017-12-3102363828core:CurrentFinancialInstruments2018-12-3102363828core:CurrentFinancialInstruments2017-12-3102363828core:Non-currentFinancialInstruments2018-12-3102363828core:Non-currentFinancialInstruments2017-12-3102363828core:ShareCapital2018-12-3102363828core:ShareCapital2017-12-3102363828core:CapitalRedemptionReserve2018-12-3102363828core:CapitalRedemptionReserve2017-12-3102363828core:RetainedEarningsAccumulatedLosses2018-12-3102363828core:RetainedEarningsAccumulatedLosses2017-12-3102363828core:ShareCapitalOrdinaryShares2018-12-3102363828core:ShareCapitalOrdinaryShares2017-12-3102363828core:ShareCapitalPreferenceShares2018-12-3102363828core:ShareCapitalPreferenceShares2017-12-3102363828bus:CompanySecretaryDirector12018-01-012018-12-3102363828bus:Director12018-01-012018-12-3102363828core:Goodwill2018-01-012018-12-3102363828core:IntangibleAssetsOtherThanGoodwill2018-01-012018-12-3102363828core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-01-012018-12-3102363828core:PlantMachinery2018-01-012018-12-3102363828core:MotorVehicles2018-01-012018-12-3102363828core:NetGoodwill2017-12-31023638282017-12-3102363828core:NetGoodwill2018-12-3102363828core:LandBuildings2017-12-3102363828core:OtherPropertyPlantEquipment2017-12-3102363828core:OtherPropertyPlantEquipment2018-01-012018-12-3102363828core:LandBuildings2018-01-012018-12-3102363828bus:OrdinaryShareClass12018-01-012018-12-3102363828bus:PreferenceShareClass12018-01-012018-12-3102363828bus:OrdinaryShareClass12018-12-3102363828bus:PreferenceShareClass12018-12-3102363828bus:PrivateLimitedCompanyLtd2018-01-012018-12-3102363828bus:FRS1022018-01-012018-12-3102363828bus:AuditExemptWithAccountantsReport2018-01-012018-12-3102363828bus:SmallCompaniesRegimeForAccounts2018-01-012018-12-3102363828bus:Director22018-01-012018-12-3102363828bus:CompanySecretary12018-01-012018-12-3102363828bus:FullAccounts2018-01-012018-12-31xbrli:purexbrli:sharesiso4217:GBP